{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/45403054203","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/45403054203"},"registration_number":"45403054203","company_name":"SIA \"AD Stils\"","company_type":"SIA","registered_date":"2019-05-09","area_of_activity":{"nace_code":"1624","nace_description":"Koka taras ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,42231,-3252,20255,2,"EUR"],[2024,58876,4087,22987,3,"EUR"],[2023,59376,2207,10872,3,"EUR"],[2022,59038,7349,11910,3,"EUR"],[2021,54067,15815,10634,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":42231,"cogs":43496,"gross_prof":-1265,"admin_exp":1079,"oth_op_exp":8,"interest_expenses":900,"income_before_income_taxes":-3252,"income_after_income_taxes":-3252,"net_income":-3252},"balance_data":{"cash":10305,"accounts_receivable":1692,"inventories":270,"cur_assets":12267,"fixed_assets":7988,"non_cur_assets":7988,"assets":20255,"cur_liab":11580,"non_cur_liab":2932,"equity":5743,"equities":20255},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",43496,43496,false],["net_turnover_source","gross_profit_calc",1265,-1265,true],["gross_profit_calc","admin_exp",1079,1079,false],["gross_profit_calc","other_op_exp_exp",8,8,false],["gross_profit_calc","ebit_calc",2352,-2352,true]]}},"financial_ratios":{"current_ratio":{"value":1.0593264248704664},"quick_ratio":{"value":1.0360103626943005},"net_profit_margin":{"value":-0.07700504368828585},"roa":{"value":-0.16055294988891633},"roe":{"value":-0.5662545707818214},"debt_to_equity":{"value":2.5269023158627895,"negative_equity":false},"interest_coverage":{"value":-2.6133333333333333},"asset_turnover":{"value":2.0849666748950875},"altman_z_score":{"value":2.1506979084070603},"roce":{"value":-0.27112391930835733}},"source_ids":{"financial_statement_id":"2257131","income_statement_id":"2257131","balance_sheet_id":"2257131"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":58876,"cogs":53178,"gross_prof":5698,"admin_exp":1468,"oth_op_exp":51,"interest_expenses":92,"income_before_income_taxes":4087,"income_after_income_taxes":4087,"net_income":4087},"balance_data":{"cash":10057,"accounts_receivable":1892,"inventories":270,"cur_assets":12219,"fixed_assets":10768,"non_cur_assets":10768,"assets":22987,"cur_liab":8278,"non_cur_liab":5715,"equity":8994,"equities":22987},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",53178,53178,false],["net_turnover_source","gross_profit_calc",5698,5698,false],["gross_profit_calc","admin_exp",1468,1468,false],["gross_profit_calc","other_op_exp_exp",51,51,false],["gross_profit_calc","ebit_calc",4179,4179,false]]}},"financial_ratios":{"current_ratio":{"value":1.476081179028751},"quick_ratio":{"value":1.4434646049770476},"net_profit_margin":{"value":0.06941707996467152},"roa":{"value":0.17779614564753993},"roe":{"value":0.4544140538136536},"debt_to_equity":{"value":1.5558149877696241,"negative_equity":false},"interest_coverage":{"value":45.42391304347826},"asset_turnover":{"value":2.5612737634315046},"altman_z_score":{"value":3.845280857333874},"roce":{"value":0.2841117683051193}},"source_ids":{"financial_statement_id":"1978725","income_statement_id":"1978725","balance_sheet_id":"1978725"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":59376,"cogs":60259,"gross_prof":-883,"admin_exp":998,"oth_op_rev":6000,"oth_op_exp":942,"income_before_income_taxes":3177,"provision_for_income_taxes":970,"income_after_income_taxes":2207,"net_income":2207},"balance_data":{"cash":6066,"accounts_receivable":1638,"inventories":270,"cur_assets":7974,"fixed_assets":2898,"non_cur_assets":2898,"assets":10872,"cur_liab":5965,"equity":4907,"equities":10872},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",60259,60259,false],["net_turnover_source","gross_profit_calc",883,-883,true],["gross_profit_calc","admin_exp",998,998,false],["gross_profit_calc","other_op_exp_exp",942,942,false],["gross_profit_calc","ebit_calc",2823,-2823,true]]}},"financial_ratios":{"current_ratio":{"value":1.3367979882648784},"quick_ratio":{"value":1.291533948030176},"net_profit_margin":{"value":0.03716990029641606},"roa":{"value":0.20299852832965415},"roe":{"value":0.4497656409211331},"debt_to_equity":{"value":1.2156103525575708,"negative_equity":false},"asset_turnover":{"value":5.4613686534216335},"altman_z_score":{"value":7.218653811216028},"roce":{"value":0.6474424291828}},"source_ids":{"financial_statement_id":"1857473","income_statement_id":"1857473","balance_sheet_id":"1857473"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":59038,"cogs":50409,"gross_prof":8629,"admin_exp":864,"oth_op_exp":416,"income_before_income_taxes":7349,"income_after_income_taxes":7349,"net_income":7349},"balance_data":{"cash":4100,"accounts_receivable":1766,"inventories":1162,"cur_assets":7028,"fixed_assets":4882,"non_cur_assets":4882,"assets":11910,"cur_liab":5329,"equity":6581,"equities":11910},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",50409,50409,false],["net_turnover_source","gross_profit_calc",8629,8629,false],["gross_profit_calc","admin_exp",864,864,false],["gross_profit_calc","other_op_exp_exp",416,416,false],["gross_profit_calc","ebit_calc",7349,7349,false]]}},"financial_ratios":{"current_ratio":{"value":1.3188215425032839},"quick_ratio":{"value":1.100769375117283},"net_profit_margin":{"value":0.12447914902266337},"roa":{"value":0.6170445004198153},"roe":{"value":1.1166995897280048},"debt_to_equity":{"value":0.8097553563288254,"negative_equity":false},"asset_turnover":{"value":4.957010915197313},"altman_z_score":{"value":7.953230757121773},"roce":{"value":1.1166995897280048}},"source_ids":{"financial_statement_id":"1461724","income_statement_id":"1461724","balance_sheet_id":"1461724"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":54067,"cogs":36877,"gross_prof":17190,"admin_exp":874,"oth_op_exp":501,"income_before_income_taxes":15815,"income_after_income_taxes":15815,"net_income":15815},"balance_data":{"cash":3191,"accounts_receivable":1407,"inventories":1011,"cur_assets":5609,"fixed_assets":5025,"non_cur_assets":5025,"assets":10634,"cur_liab":11402,"equity":-768,"equities":10634},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",36877,36877,false],["net_turnover_source","gross_profit_calc",17190,17190,false],["gross_profit_calc","admin_exp",874,874,false],["gross_profit_calc","other_op_exp_exp",501,501,false],["gross_profit_calc","ebit_calc",15815,15815,false]]}},"financial_ratios":{"current_ratio":{"value":0.49193124013330997},"quick_ratio":{"value":0.40326258551131383},"net_profit_margin":{"value":0.2925074444670501},"roa":{"value":1.4872108331766034},"roe":{"value":-20.592447916666668},"debt_to_equity":{"value":-14.846354166666666,"negative_equity":true},"asset_turnover":{"value":5.0843520782396086},"altman_z_score":{"value":9.214891907675376},"roce":{"value":-20.592447916666668}},"source_ids":{"financial_statement_id":"1326155","income_statement_id":"1326155","balance_sheet_id":"1326155"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 10.06.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"8.92","2.03","7.43",3,"605.42","~ 525.37"],[2023,"6.68","1.21","5.87",3,"478.31","~ 428.09"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.07","0.06","1.16",2,"***","***"],["2026. gada 1. ceturksnis","0.87","0.09","1.03",2,"***","***"],["2025. gada 4. ceturksnis","0.74","0.14","0.93",2,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":7.43,"employees":3,"gross_salary_raw":605.4235520354617,"gross_salary_formatted":"605.42","net_salary_formatted":"~ 525.37","vsaoi_employee_part":"63.57","non_taxable_minimum":"459.45","iin_part":"16.48","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":7.43,"employees":3,"gross_salary_raw":605.4235520354617,"gross_salary_formatted":"605.42","net_salary_formatted":"~ 525.37","vsaoi_employee_part":"63.57","non_taxable_minimum":"459.45","iin_part":"16.48","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2700,"EUR","2019-05-09"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,2,"EUR"],[2020,2,"EUR"],[2021,3,"EUR"],[2022,3,"EUR"],[2023,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-05-03"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV06ZZZ45403054203","K","SIA","2019-05-09","Jēkabpils nov., Jēkabpils, Madonas iela 28 - 68",5202,115398912,100016421,100003776,"0110000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1624  ","031010","Jēkabpils","8.92","2.03","7.43",3],[2023,"sabiedrība ar ierobežotu atbildību","4799  ","031010","Jēkabpils","6.68","1.21","5.87",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 10.06.2019 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["AD STILS SIA","2025. gada 4. ceturksnis","0.74","0.00","0.33","0.14","0.93","2"],["AD STILS SIA","2026. gada 1. ceturksnis","0.87","0.00","0.25","0.09","1.03","2"],["AD STILS SIA","2026. gada 2. ceturksnis","0.07","0.0","1.16","0.06","1.16","2"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","provision_for_income_taxes"],"data":[[17019,21244,-4225,282,1,-4508,-4508,-4508,null,null],[27086,40924,-13838,526,411,-14775,-14775,-14775,null,null],[54067,36877,17190,874,501,15815,15815,15815,null,null],[59038,50409,8629,864,416,7349,7349,7349,null,null],[59376,60259,-883,998,942,3177,2207,2207,6000,970]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","assets","cur_liab","equity","equities","fixed_assets","non_cur_assets"],"data":[[4725,389,155,5269,5269,7077,-1808,5269,null,null],[1543,1829,1392,4764,4764,21347,-16583,4764,null,null],[3191,1407,1011,5609,10634,11402,-768,10634,5025,5025],[4100,1766,1162,7028,11910,5329,6581,11910,4882,4882],[6066,1638,270,7974,10872,5965,4907,10872,2898,2898]]}}}