{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/45403054379","dati_atjaunoti":"2026-09-10","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"45403054379","company_name":"SIA \"REMOR\"","company_type":"SIA","registered_date":"2019-05-24","area_of_activity":{"nace_code":"4941","nace_description":"Kravu autotransports"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,299139,2801,240285,3,"EUR"],[2024,346145,30855,277244,3,"EUR"],[2023,324146,93060,290321,2,"EUR"],[2022,240051,49942,103156,3,"EUR"],[2021,53201,7931,49646,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":299139,"cogs":287523,"gross_prof":11616,"admin_exp":3316,"oth_op_exp":648,"interest_expenses":3315,"income_before_income_taxes":4337,"provision_for_income_taxes":1536,"income_after_income_taxes":2801,"net_income":2801},"balance_data":{"cash":26697,"accounts_receivable":16353,"inventories":768,"cur_assets":43818,"fixed_assets":196467,"non_cur_assets":196467,"assets":240285,"cur_liab":52973,"equity":187312,"equities":240285},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",287523,287523,false],["net_turnover_source","gross_profit_calc",11616,11616,false],["gross_profit_calc","admin_exp",3316,3316,false],["gross_profit_calc","other_op_exp_exp",648,648,false],["gross_profit_calc","ebit_calc",7652,7652,false]]}},"financial_ratios":{"current_ratio":{"value":0.8271761085836181},"quick_ratio":{"value":0.8126781567968587},"net_profit_margin":{"value":0.009363540026542844},"roa":{"value":0.011656990656928231},"roe":{"value":0.014953660203297173},"debt_to_equity":{"value":0.2828062270436491,"negative_equity":false},"interest_coverage":{"value":2.3082956259426846},"asset_turnover":{"value":1.2449341407079093},"altman_z_score":{"value":3.459457179178269},"roce":{"value":0.040851627231570854}},"source_ids":{"financial_statement_id":"2202571","income_statement_id":"2202571","balance_sheet_id":"2202571"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":346145,"cogs":302185,"gross_prof":43960,"admin_exp":3735,"oth_op_rev":145,"oth_op_exp":1018,"interest_expenses":7372,"income_before_income_taxes":31980,"provision_for_income_taxes":1125,"income_after_income_taxes":30855,"net_income":30855},"balance_data":{"cash":15212,"accounts_receivable":35485,"inventories":2830,"cur_assets":53527,"fixed_assets":223717,"non_cur_assets":223717,"assets":277244,"cur_liab":53572,"non_cur_liab":33162,"equity":190510,"equities":277244},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",302185,302185,false],["net_turnover_source","gross_profit_calc",43960,43960,false],["gross_profit_calc","admin_exp",3735,3735,false],["gross_profit_calc","other_op_exp_exp",1018,1018,false],["gross_profit_calc","ebit_calc",39207,39207,false]]}},"financial_ratios":{"current_ratio":{"value":0.9991600089599044},"quick_ratio":{"value":0.9463339057716718},"net_profit_margin":{"value":0.08913894466191914},"roa":{"value":0.11129185843516902},"roe":{"value":0.16196000209962733},"debt_to_equity":{"value":0.45527268909768515,"negative_equity":false},"interest_coverage":{"value":5.338035811177428},"asset_turnover":{"value":1.248521158257708},"altman_z_score":{"value":3.191460712126892},"roce":{"value":0.17593619228155513}},"source_ids":{"financial_statement_id":"2006283","income_statement_id":"2006283","balance_sheet_id":"2006283"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":324146,"cogs":226125,"gross_prof":98021,"admin_exp":4247,"oth_op_rev":250,"oth_op_exp":100,"interest_expenses":614,"income_before_income_taxes":93310,"provision_for_income_taxes":250,"income_after_income_taxes":93060,"net_income":93060},"balance_data":{"cash":19959,"accounts_receivable":67899,"inventories":4231,"cur_assets":92089,"fixed_assets":198232,"non_cur_assets":198232,"assets":290321,"cur_liab":52514,"non_cur_liab":73651,"equity":164156,"equities":290321},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",226125,226125,false],["net_turnover_source","gross_profit_calc",98021,98021,false],["gross_profit_calc","admin_exp",4247,4247,false],["gross_profit_calc","other_op_exp_exp",100,100,false],["gross_profit_calc","ebit_calc",93674,93674,false]]}},"financial_ratios":{"current_ratio":{"value":1.75360856152645},"quick_ratio":{"value":1.6730395704002743},"net_profit_margin":{"value":0.2870928532204624},"roa":{"value":0.32054174517172374},"roe":{"value":0.5668997782597042},"debt_to_equity":{"value":0.7685677038914204,"negative_equity":false},"interest_coverage":{"value":152.97068403908796},"asset_turnover":{"value":1.1165089676599351},"altman_z_score":{"value":3.2425728922590817},"roce":{"value":0.39495893728948267}},"source_ids":{"financial_statement_id":"1872543","income_statement_id":"1872543","balance_sheet_id":"1872543"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":240051,"cogs":185973,"gross_prof":54078,"admin_exp":3099,"oth_op_exp":1037,"income_before_income_taxes":49942,"income_after_income_taxes":49942,"net_income":49942},"balance_data":{"cash":31438,"accounts_receivable":15016,"inventories":954,"cur_assets":47408,"fixed_assets":55748,"non_cur_assets":55748,"assets":103156,"cur_liab":31060,"equity":72096,"equities":103156},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",185973,185973,false],["net_turnover_source","gross_profit_calc",54078,54078,false],["gross_profit_calc","admin_exp",3099,3099,false],["gross_profit_calc","other_op_exp_exp",1037,1037,false],["gross_profit_calc","ebit_calc",49942,49942,false]]}},"financial_ratios":{"current_ratio":{"value":1.5263361236316806},"quick_ratio":{"value":1.495621377978107},"net_profit_margin":{"value":0.20804745658214296},"roa":{"value":0.48414052503005156},"roe":{"value":0.6927152685308477},"debt_to_equity":{"value":0.4308144695960941,"negative_equity":false},"asset_turnover":{"value":2.3270677420605685},"altman_z_score":{"value":5.507135393310371},"roce":{"value":0.6927152685308477}},"source_ids":{"financial_statement_id":"1481337","income_statement_id":"1481337","balance_sheet_id":"1481337"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":53201,"cogs":44081,"gross_prof":9120,"admin_exp":1189,"income_before_income_taxes":7931,"income_after_income_taxes":7931,"net_income":7931},"balance_data":{"cash":5669,"accounts_receivable":12351,"inventories":8673,"cur_assets":26693,"fixed_assets":22953,"non_cur_assets":22953,"assets":49646,"cur_liab":19159,"non_cur_liab":8333,"equity":22154,"equities":49646},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",44081,44081,false],["net_turnover_source","gross_profit_calc",9120,9120,false],["gross_profit_calc","admin_exp",1189,1189,false],["gross_profit_calc","ebit_calc",7931,7931,false],["ebit_calc","ebt_calc",7931,7931,false]]}},"financial_ratios":{"current_ratio":{"value":1.3932355550916018},"quick_ratio":{"value":0.940550133096717},"net_profit_margin":{"value":0.14907614518524087},"roa":{"value":0.15975103734439833},"roe":{"value":0.3579940417080437},"debt_to_equity":{"value":1.2409497156269749,"negative_equity":false},"asset_turnover":{"value":1.071606977399992},"altman_z_score":{"value":2.3910333652965745},"roce":{"value":0.2601436677928297}},"source_ids":{"financial_statement_id":"1358104","income_statement_id":"1358104","balance_sheet_id":"1358104"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 19.06.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -30.70","10.76","20.93",3,"1 705.45","~ 1 228.38"],[2023," -14.95","5.13","12.03",2,"***","***"],[2022," -14.01","5.15","9.50",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.97","2.22","4.98",3,"1 623.15","~ 1 222.53"],["2026. gada 1. ceturksnis"," -3.52","1.80","4.04",3,"1 316.78","~ 1 018.24"],["2025. gada 4. ceturksnis","5.02","2.53","5.62",3,"1 831.75","~ 1 351.42"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":20.93,"employees":3,"gross_salary_raw":1705.452886151038,"gross_salary_formatted":"1 705.45","net_salary_formatted":"~ 1 228.38","vsaoi_employee_part":"179.07","non_taxable_minimum":"36.36","iin_part":"298.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":20.93,"employees":3,"gross_salary_raw":1705.452886151038,"gross_salary_formatted":"1 705.45","net_salary_formatted":"~ 1 228.38","vsaoi_employee_part":"179.07","non_taxable_minimum":"36.36","iin_part":"298.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",18000,"EUR","2021-07-22"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,0,"EUR"],[2020,0,"EUR"],[2021,1,"EUR"],[2022,3,"EUR"],[2023,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-05-20"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV07ZZZ45403054379","K","SIA","2019-05-24","Madonas nov., Dzelzavas pag., Dzelzava, Kļavu iela 19",4873,102178761,100016003,"0700250"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4941  ","038440","Dzelzavas pag."," -30.70","10.76","20.93",3],[2023,"sabiedrība ar ierobežotu atbildību","4941  ","038440","Dzelzavas pag."," -14.95","5.13","12.03",2],[2022,"sabiedrība ar ierobežotu atbildību","4941  ","038440","Dzelzavas pag."," -14.01","5.15","9.50",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 19.06.2019 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["REMOR SIA","2025. gada 4. ceturksnis","5.02","0.00","3.13","2.53","5.62","3"],["REMOR SIA","2026. gada 1. ceturksnis"," -3.52","0.00","9.40","1.80","4.04","3"],["REMOR SIA","2026. gada 2. ceturksnis","0.97","0.0","6.36","2.22","4.98","3"]]},"income_statements":{"columns":["net_turnover","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","cogs","gross_prof","oth_op_exp","provision_for_income_taxes","oth_op_rev","interest_expenses"],"data":[[0,2325,-2325,-2325,-2325,null,null,null,null,null,null],[2365,606,-1402,-1452,-1452,3121,-756,40,50,null,null],[53201,1189,7931,7931,7931,44081,9120,null,null,null,null],[240051,3099,49942,49942,49942,185973,54078,1037,null,null,null],[324146,4247,93310,93060,93060,226125,98021,100,250,250,614]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","equity","equities","inventories","fixed_assets","non_cur_assets","non_cur_liab"],"data":[[1880,4855,6735,6735,60,6675,6735,null,null,null,null],[4646,2175,6821,6821,1598,5223,6821,null,null,null,null],[5669,12351,26693,49646,19159,22154,49646,8673,22953,22953,8333],[31438,15016,47408,103156,31060,72096,103156,954,55748,55748,null],[19959,67899,92089,290321,52514,164156,290321,4231,198232,198232,73651]]}}}