{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/45403055533","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/45403055533"},"registration_number":"45403055533","company_name":"SIA \"1 Vesels\"","company_type":"SIA","registered_date":"2019-10-07","area_of_activity":{"nace_code":"8695","nace_description":"Fizioterapeitu darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,168957,42598,114808,5,"EUR"],[2024,120842,33960,49290,3,"EUR"],[2023,75533,8357,41272,3,"EUR"],[2022,20337,-2375,31396,2,"EUR"],[2021,5263,49,12153,0,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":168957,"cogs":120606,"gross_prof":48351,"sell_exp":3406,"admin_exp":11846,"oth_op_rev":9741,"interest_expenses":242,"income_before_income_taxes":42598,"income_after_income_taxes":42598,"net_income":42598},"balance_data":{"cash":56094,"accounts_receivable":742,"inventories":2255,"cur_assets":59091,"fixed_assets":55717,"non_cur_assets":55717,"assets":114808,"cur_liab":9522,"non_cur_liab":25480,"equity":79806,"equities":114808},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",120606,120606,false],["net_turnover_source","gross_profit_calc",48351,48351,false],["gross_profit_calc","selling_exp",3406,3406,false],["gross_profit_calc","admin_exp",11846,11846,false],["gross_profit_calc","ebit_calc",33099,33099,false]]}},"financial_ratios":{"current_ratio":{"value":6.205734089477001},"quick_ratio":{"value":5.968914093677799},"net_profit_margin":{"value":0.25212332131844195},"roa":{"value":0.3710368615427496},"roe":{"value":0.5337693907726236},"debt_to_equity":{"value":0.4385885772999524,"negative_equity":false},"interest_coverage":{"value":177.02479338842974},"asset_turnover":{"value":1.4716483171904398},"altman_z_score":{"value":4.4840232873047325},"roce":{"value":0.40689170450012346}},"source_ids":{"financial_statement_id":"2308468","income_statement_id":"2308468","balance_sheet_id":"2308468"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":120842,"cogs":85967,"gross_prof":34875,"sell_exp":401,"admin_exp":11796,"oth_op_rev":16282,"oth_op_exp":5000,"income_before_income_taxes":33960,"income_after_income_taxes":33960,"net_income":33960},"balance_data":{"cash":27154,"accounts_receivable":1714,"inventories":2197,"cur_assets":31065,"fixed_assets":18225,"non_cur_assets":18225,"assets":49290,"cur_liab":5514,"non_cur_liab":6568,"equity":37208,"equities":49290},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",85967,85967,false],["net_turnover_source","gross_profit_calc",34875,34875,false],["gross_profit_calc","selling_exp",401,401,false],["gross_profit_calc","admin_exp",11796,11796,false],["gross_profit_calc","other_op_exp_exp",5000,5000,false]]}},"financial_ratios":{"current_ratio":{"value":5.633841131664853},"quick_ratio":{"value":5.235400797968807},"net_profit_margin":{"value":0.2810281193624733},"roa":{"value":0.6889835666463786},"roe":{"value":0.912706944743066},"debt_to_equity":{"value":0.324715115029026,"negative_equity":false},"asset_turnover":{"value":2.4516534794075877},"altman_z_score":{"value":6.891925536758706},"roce":{"value":0.7757675438596491}},"source_ids":{"financial_statement_id":"2063843","income_statement_id":"2063843","balance_sheet_id":"2063843"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":75533,"cogs":56711,"gross_prof":18822,"sell_exp":413,"admin_exp":13221,"oth_op_rev":3249,"interest_expenses":80,"income_before_income_taxes":8357,"income_after_income_taxes":8357,"net_income":8357},"balance_data":{"cash":16519,"accounts_receivable":662,"cur_assets":17181,"fixed_assets":24091,"non_cur_assets":24091,"assets":41272,"cur_liab":6087,"non_cur_liab":31937,"equity":3248,"equities":41272},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",56711,56711,false],["net_turnover_source","gross_profit_calc",18822,18822,false],["gross_profit_calc","selling_exp",413,413,false],["gross_profit_calc","admin_exp",13221,13221,false],["gross_profit_calc","ebit_calc",5188,5188,false]]}},"financial_ratios":{"current_ratio":{"value":2.822572695909315},"quick_ratio":{"value":2.822572695909315},"net_profit_margin":{"value":0.11064038234943667},"roa":{"value":0.20248594688893196},"roe":{"value":2.5729679802955663},"debt_to_equity":{"value":11.706896551724139,"negative_equity":false},"interest_coverage":{"value":105.4625},"asset_turnover":{"value":1.8301269625896492},"altman_z_score":{"value":2.7568771366923586},"roce":{"value":0.23978968310359527}},"source_ids":{"financial_statement_id":"1925866","income_statement_id":"1925866","balance_sheet_id":"1925866"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":20337,"cogs":19250,"gross_prof":1087,"sell_exp":84,"admin_exp":8547,"oth_op_rev":5169,"income_before_income_taxes":-2375,"income_after_income_taxes":-2375,"net_income":-2375},"balance_data":{"cash":649,"accounts_receivable":673,"inventories":116,"cur_assets":1438,"fixed_assets":29958,"non_cur_assets":29958,"assets":31396,"cur_liab":2239,"non_cur_liab":34266,"equity":-5109,"equities":31396},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",19250,19250,false],["net_turnover_source","gross_profit_calc",1087,1087,false],["gross_profit_calc","selling_exp",84,84,false],["gross_profit_calc","admin_exp",8547,8547,false],["gross_profit_calc","ebit_calc",7544,-7544,true]]}},"financial_ratios":{"current_ratio":{"value":0.6422510049129075},"quick_ratio":{"value":0.5904421616793212},"net_profit_margin":{"value":-0.1167822195997443},"roa":{"value":-0.07564657918206141},"roe":{"value":0.46486592288119005},"debt_to_equity":{"value":-7.1452339009590915,"negative_equity":true},"asset_turnover":{"value":0.6477576761370876},"altman_z_score":{"value":0.19652472522774372},"roce":{"value":-0.08145556813115204}},"source_ids":{"financial_statement_id":"1752810","income_statement_id":"1752810","balance_sheet_id":"1752810"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":5263,"cogs":6639,"gross_prof":-1376,"admin_exp":803,"oth_op_rev":2328,"income_before_income_taxes":149,"provision_for_income_taxes":100,"income_after_income_taxes":49,"net_income":49},"balance_data":{"cash":70,"inventories":116,"cur_assets":186,"fixed_assets":11967,"non_cur_assets":11967,"assets":12153,"cur_liab":184,"non_cur_liab":14703,"equity":-2734,"equities":12153},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6639,6639,false],["net_turnover_source","gross_profit_calc",1376,-1376,true],["gross_profit_calc","admin_exp",803,803,false],["gross_profit_calc","ebit_calc",2179,-2179,true],["other_op_rev_source","ebit_calc",2328,2328,false]]}},"financial_ratios":{"current_ratio":{"value":1.0108695652173914},"quick_ratio":{"value":0.3804347826086957},"net_profit_margin":{"value":0.009310279308379252},"roa":{"value":0.004031926273348144},"roe":{"value":-0.017922457937088514},"debt_to_equity":{"value":-5.4451353328456475,"negative_equity":true},"asset_turnover":{"value":0.4330617954414548},"altman_z_score":{"value":0.202728117417594},"roce":{"value":0.012448826134179965}},"source_ids":{"financial_statement_id":"1394546","income_statement_id":"1394546","balance_sheet_id":"1394546"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 25.10.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"23.31","7.85","15.00",5,"733.35","~ 607.13"],[2023,"14.32","5.10","8.71",3,"709.72","~ 592.03"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","9.2","2.34","6.8",7,"949.87","~ 773.60"],["2026. gada 1. ceturksnis","8.27","1.97","6.11",7,"853.48","~ 709.33"],["2025. gada 4. ceturksnis","7.15","1.95","5.18",5,"1 013.00","~ 805.50"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":15,"employees":5,"gross_salary_raw":733.3528894103843,"gross_salary_formatted":"733.35","net_salary_formatted":"~ 607.13","vsaoi_employee_part":"77.00","non_taxable_minimum":"410.25","iin_part":"49.22","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":15,"employees":5,"gross_salary_raw":733.3528894103843,"gross_salary_formatted":"733.35","net_salary_formatted":"~ 607.13","vsaoi_employee_part":"77.00","non_taxable_minimum":"410.25","iin_part":"49.22","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1000,"EUR","2019-10-07"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2020,0,"EUR"],[2021,0,"EUR"],[2022,2,"EUR"],[2023,3,"EUR"],[2024,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-10-01"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV83ZZZ45403055533","K","SIA","2019-10-07","Madonas nov., Madona, Raiņa iela 6",4801,101393785,100016003,100003438,"0700201"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8695  ","038220","Madona","23.31","7.85","15.00",5],[2023,"sabiedrība ar ierobežotu atbildību","8690  ","038220","Madona","14.32","5.10","8.71",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 25.10.2019 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["1 VESELS SIA","2025. gada 4. ceturksnis","7.15","0.01","0.00","1.95","5.18","5"],["1 VESELS SIA","2026. gada 1. ceturksnis","8.27","0.18","0.00","1.97","6.11","7"],["1 VESELS SIA","2026. gada 2. ceturksnis","9.2","0.06","0.0","2.34","6.8","7"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-08-05",152.44,"Nodarbinātības valsts aģentūra","Pasākumi  iekļaujošai nodarbinātībai (SAM 4.3.3.)","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","fb87853e"],["2024-11-11",243.18,"Madonas novada pašvaldība","Grantu konkurss “Konkurētspējas, izaugsmes, pētniecības un inovāciju kapacitātes stiprināšana uzņēmumiem”","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","5239778c"],["2024-11-11",200,"Madonas novada pašvaldība","Grantu konkurss “Sertifikācijas un standartu ieviešana uzņēmumā”","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","b7ae29bb"],["2024-07-10",6670,"Nodarbinātības valsts aģentūra","Pasākumi  iekļaujošai nodarbinātībai (SAM 4.3.3.)","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","fb87853e"],["2024-06-05",5000,"Latvijas Investīciju un attīstības aģentūra","ANM 2.2.1.2.i. investīcija \"Atbalsts procesu digitalizācijai komercdarbībā\"","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","5f751b33"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","admin_exp","provision_for_income_taxes","sell_exp","interest_expenses"],"data":[[1037,5983,-4946,1941,778,-3783,-3783,-3783,null,null,null,null],[5263,6639,-1376,2328,null,149,49,49,803,100,null,null],[20337,19250,1087,5169,null,-2375,-2375,-2375,8547,null,84,null],[75533,56711,18822,3249,null,8357,8357,8357,13221,null,413,80],[120842,85967,34875,16282,5000,33960,33960,33960,11796,null,401,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","inventories"],"data":[[268,103,371,15848,15848,16219,49,18953,-2783,16219,null],[70,null,186,11967,11967,12153,184,14703,-2734,12153,116],[649,673,1438,29958,29958,31396,2239,34266,-5109,31396,116],[16519,662,17181,24091,24091,41272,6087,31937,3248,41272,null],[27154,1714,31065,18225,18225,49290,5514,6568,37208,49290,2197]]}}}