{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/45403056863","dati_atjaunoti":"2026-10-29","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/45403056863"},"registration_number":"45403056863","company_name":"SIA \"IM RAKT\"","company_type":"SIA","registered_date":"2020-04-24","area_of_activity":{"nace_code":"4312","nace_description":"Būvlaukuma sagatavošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,47417,7807,129362,1,"EUR"],[2024,39663,117,137973,1,"EUR"],[2023,59413,25576,97926,1,"EUR"],[2022,35375,13059,72113,1,"EUR"],[2021,33294,6344,59335,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":47417,"cogs":31198,"gross_prof":16219,"admin_exp":4005,"oth_op_rev":2692,"oth_op_exp":5813,"interest_expenses":1286,"income_before_income_taxes":7807,"income_after_income_taxes":7807,"net_income":7807},"balance_data":{"cash":7141,"accounts_receivable":10,"inventories":4,"cur_assets":7155,"fixed_assets":122207,"non_cur_assets":122207,"assets":129362,"cur_liab":33333,"non_cur_liab":32202,"equity":63827,"equities":129362},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",31198,31198,false],["net_turnover_source","gross_profit_calc",16219,16219,false],["gross_profit_calc","admin_exp",4005,4005,false],["gross_profit_calc","other_op_exp_exp",5813,5813,false],["gross_profit_calc","ebit_calc",6401,6401,false]]}},"financial_ratios":{"current_ratio":{"value":0.21465214652146522},"quick_ratio":{"value":0.2145321453214532},"net_profit_margin":{"value":0.1646455912436468},"roa":{"value":0.06035002550980968},"roe":{"value":0.12231500775533866},"debt_to_equity":{"value":1.0267598351794696,"negative_equity":false},"interest_coverage":{"value":7.070762052877138},"asset_turnover":{"value":0.366545044139701},"altman_z_score":{"value":1.2660748607010317},"roce":{"value":0.09469014568515761}},"source_ids":{"financial_statement_id":"2263405","income_statement_id":"2263405","balance_sheet_id":"2263405"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":39663,"cogs":32802,"gross_prof":6861,"sell_exp":373,"admin_exp":3082,"oth_op_rev":2025,"oth_op_exp":3597,"interest_expenses":1717,"income_before_income_taxes":117,"income_after_income_taxes":117,"net_income":117},"balance_data":{"cash":7449,"accounts_receivable":4994,"inventories":58,"cur_assets":12501,"fixed_assets":125472,"non_cur_assets":125472,"assets":137973,"cur_liab":39355,"non_cur_liab":42598,"equity":56020,"equities":137973},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",32802,32802,false],["net_turnover_source","gross_profit_calc",6861,6861,false],["gross_profit_calc","selling_exp",373,373,false],["gross_profit_calc","admin_exp",3082,3082,false],["gross_profit_calc","other_op_exp_exp",3597,3597,false]]}},"financial_ratios":{"current_ratio":{"value":0.3176470588235294},"quick_ratio":{"value":0.31617329437174435},"net_profit_margin":{"value":0.0029498525073746312},"roa":{"value":0.0008479919984344764},"roe":{"value":0.00208853980721171},"debt_to_equity":{"value":1.4629239557300964,"negative_equity":false},"interest_coverage":{"value":1.0681421083284799},"asset_turnover":{"value":0.28746928746928746},"altman_z_score":{"value":0.8196391078312217},"roce":{"value":0.01859701068770407}},"source_ids":{"financial_statement_id":"2010047","income_statement_id":"2010047","balance_sheet_id":"2010047"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":59413,"gross_prof":59413,"sell_exp":33787,"admin_exp":50,"income_before_income_taxes":25576,"income_after_income_taxes":25576,"net_income":25576},"balance_data":{"cash":51375,"accounts_receivable":2031,"cur_assets":53406,"fixed_assets":44520,"non_cur_assets":44520,"assets":97926,"cur_liab":927,"non_cur_liab":41096,"equity":55903,"equities":97926},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",59413,59413,false],["gross_profit_calc","selling_exp",33787,33787,false],["gross_profit_calc","admin_exp",50,50,false],["gross_profit_calc","ebit_calc",25576,25576,false],["ebit_calc","ebt_calc",25576,25576,false]]}},"financial_ratios":{"current_ratio":{"value":57.61165048543689},"quick_ratio":{"value":57.61165048543689},"net_profit_margin":{"value":0.43047817817649336},"roa":{"value":0.2611768069766967},"roe":{"value":0.45750675276818775},"debt_to_equity":{"value":0.7517127882224568,"negative_equity":false},"asset_turnover":{"value":0.6067132324408226},"altman_z_score":{"value":2.843470575385884},"roce":{"value":0.2636728213692925}},"source_ids":{"financial_statement_id":"1893117","income_statement_id":"1893117","balance_sheet_id":"1893117"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":35375,"cogs":22316,"gross_prof":13059,"income_before_income_taxes":13059,"income_after_income_taxes":13059,"net_income":13059},"balance_data":{"cash":22988,"accounts_receivable":703,"cur_assets":23691,"fixed_assets":48422,"non_cur_assets":48422,"assets":72113,"cur_liab":12591,"non_cur_liab":29196,"equity":30326,"equities":72113},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",22316,22316,false],["net_turnover_source","gross_profit_calc",13059,13059,false],["gross_profit_calc","ebit_calc",13059,13059,false],["ebit_calc","ebt_calc",13059,13059,false],["ebt_calc","net_income_final",13059,13059,false]]}},"financial_ratios":{"current_ratio":{"value":1.881582082439838},"quick_ratio":{"value":1.881582082439838},"net_profit_margin":{"value":0.3691590106007067},"roa":{"value":0.18109078806872547},"roe":{"value":0.43062058959308847},"debt_to_equity":{"value":1.3779265316889797,"negative_equity":false},"asset_turnover":{"value":0.49054955417192464},"altman_z_score":{"value":1.823580293657049},"roce":{"value":0.21939786969523872}},"source_ids":{"financial_statement_id":"1469192","income_statement_id":"1469192","balance_sheet_id":"1469192"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":33294,"cogs":26950,"gross_prof":6344,"income_before_income_taxes":6344,"income_after_income_taxes":6344,"net_income":6344},"balance_data":{"cash":11296,"accounts_receivable":488,"cur_assets":11784,"fixed_assets":47551,"non_cur_assets":47551,"assets":59335,"cur_liab":12872,"non_cur_liab":29196,"equity":17267,"equities":59335},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",26950,26950,false],["net_turnover_source","gross_profit_calc",6344,6344,false],["gross_profit_calc","ebit_calc",6344,6344,false],["ebit_calc","ebt_calc",6344,6344,false],["ebt_calc","net_income_final",6344,6344,false]]}},"financial_ratios":{"current_ratio":{"value":0.9154754505904288},"quick_ratio":{"value":0.9154754505904288},"net_profit_margin":{"value":0.19054484291463927},"roa":{"value":0.10691834499030926},"roe":{"value":0.36740603463253607},"debt_to_equity":{"value":2.4363236230960794,"negative_equity":false},"asset_turnover":{"value":0.5611190696890537},"altman_z_score":{"value":1.2979200558495787},"roce":{"value":0.13653875126444698}},"source_ids":{"financial_statement_id":"1343067","income_statement_id":"1343067","balance_sheet_id":"1343067"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 22.05.2020 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -12.35","0.53","2.88",1,"***","***"],[2023,"1.37","0.25","2.55",1,"***","***"],[2022," -0.56","0.11","1.66",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","1.78","0.11","0.8",1,"***","***"],["2026. gada 2. ceturksnis","0.56","0.12","0.8",1,"***","***"],["2026. gada 1. ceturksnis","0.55","0.02","0.26",1,"***","***"],["2025. gada 4. ceturksnis","2.49","0.12","0.76",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2,"EUR","2020-04-24"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2023,1,"EUR"],[2025,1,"EUR"],[2020,2,"EUR"],[2021,1,"EUR"],[2022,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2020-03-27"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV63ZZZ45403056863","K","SIA","2020-04-24","Madonas nov., Cesvaines pag., \"Kalna Spārviņi\"",4880,104890214,100016671,"0700827"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4312  ","038430","Cesvaines pag."," -12.35","0.53","2.88",1],[2023,"sabiedrība ar ierobežotu atbildību","4312  ","038430","Cesvaines pag.","1.37","0.25","2.55",1],[2022,"sabiedrība ar ierobežotu atbildību","4312  ","038430","Cesvaines pag."," -0.56","0.11","1.66",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 22.05.2020 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["IM RAKT SIA","2026. gada 3. ceturksnis","1.78","0.87","0.0","0.11","0.8","1"],["IM RAKT SIA","2026. gada 2. ceturksnis","0.56","0.0","0.36","0.12","0.8","1"],["IM RAKT SIA","2026. gada 1. ceturksnis","0.55","0.26","0.00","0.02","0.26","1"],["IM RAKT SIA","2025. gada 4. ceturksnis","2.49","1.62","0.00","0.12","0.76","1"]]}}}