{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/45403058402","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"45403058402","company_name":"SIA \"VIRŠI Renergy\"","company_type":"SIA","registered_date":"2020-07-20","area_of_activity":{"nace_code":"3515","nace_description":"Elektroenerģijas tirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,29142937,-1470654,4064097,5,"EUR"],[2024,28872118,644879,7647888,1,"EUR"],[2023,30941874,2809291,6240250,1,"EUR"],[2022,28052718,1308481,5835145,1,"EUR"],[2021,1125613,-3076,650212,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":29142937,"cogs":29623841,"gross_prof":-480904,"sell_exp":446476,"admin_exp":284500,"oth_op_rev":50514,"oth_op_exp":161467,"other_interest_revenues":122895,"income_before_income_taxes":-1199938,"provision_for_income_taxes":270716,"income_after_income_taxes":-1470654,"net_income":-1470654},"balance_data":{"cash":1396654,"accounts_receivable":2591321,"inventories":2941,"cur_assets":3990916,"fixed_assets":38261,"intangible_assets":34920,"non_cur_assets":73181,"assets":4064097,"cur_liab":1922376,"equity":2141721,"equities":4064097},"cash_flow_data":{"cfo_im_ebt":-1199938,"cfo_im_ebwc":-1310520,"cfo_im_op":-1712277,"cfo_im_tax":-270745,"cfo_im_net":-1983022,"cfi_acq_fa":-39213,"cfi_ln_md":-500000,"cfi_ln_rcv":3500000,"cfi_int_rcv":113507,"cfi_net":3074294,"cff_div_pd":-1500000,"cff_net":-1500000,"net_increase":-408728,"at_beginning_of_year":1805382,"at_end_of_year":1396654},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",29623841,29623841,false],["net_turnover_source","gross_profit_calc",480904,-480904,true],["gross_profit_calc","selling_exp",446476,446476,false],["gross_profit_calc","admin_exp",284500,284500,false],["gross_profit_calc","other_op_exp_exp",161467,161467,false]]}},"financial_ratios":{"current_ratio":{"value":2.0760329925051084},"quick_ratio":{"value":2.0745031148953172},"net_profit_margin":{"value":-0.05046347936723056},"roa":{"value":-0.3618648865910435},"roe":{"value":-0.6866692720480398},"debt_to_equity":{"value":0.897584699407626,"negative_equity":false},"asset_turnover":{"value":7.170827123466787},"altman_z_score":{"value":7.5183507453355345},"roce":{"value":-0.5602681208243278}},"source_ids":{"financial_statement_id":"2201274","income_statement_id":"2201274","balance_sheet_id":"2201274","cash_flow_statement_id":"2201274"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":28872118,"cogs":27926880,"gross_prof":945238,"sell_exp":414932,"admin_exp":86196,"oth_op_rev":41175,"oth_op_exp":10141,"other_interest_revenues":169769,"income_before_income_taxes":644913,"provision_for_income_taxes":34,"income_after_income_taxes":644879,"net_income":644879},"balance_data":{"cash":1805382,"accounts_receivable":5789116,"inventories":7109,"cur_assets":7601607,"fixed_assets":1449,"intangible_assets":44832,"non_cur_assets":46281,"assets":7647888,"cur_liab":2535513,"equity":5112375,"equities":7647888},"cash_flow_data":{"cfo_im_ebt":644913,"cfo_im_ebwc":480063,"cfo_im_op":503026,"cfo_im_tax":-5,"cfo_im_net":503021,"cfi_acq_fa":-26200,"cfi_ln_md":-3000000,"cfi_ln_rcv":2500000,"cfi_int_rcv":191979,"cfi_net":-334221,"net_increase":168800,"at_beginning_of_year":1636582,"at_end_of_year":1805382},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",27926880,27926880,false],["net_turnover_source","gross_profit_calc",945238,945238,false],["gross_profit_calc","selling_exp",414932,414932,false],["gross_profit_calc","admin_exp",86196,86196,false],["gross_profit_calc","other_op_exp_exp",10141,10141,false]]}},"financial_ratios":{"current_ratio":{"value":2.99805483150747},"quick_ratio":{"value":2.9952510596474955},"net_profit_margin":{"value":0.022335701177170306},"roa":{"value":0.08432118775797971},"roe":{"value":0.12614078583828456},"debt_to_equity":{"value":0.49595598914398886,"negative_equity":false},"asset_turnover":{"value":3.775175316374926},"altman_z_score":{"value":5.91762043994193},"roce":{"value":0.12614743636763734}},"source_ids":{"financial_statement_id":"1994441","income_statement_id":"1994441","balance_sheet_id":"1994441","cash_flow_statement_id":"1994441"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":30941874,"cogs":28148488,"gross_prof":2793386,"admin_exp":44706,"oth_op_rev":10285,"oth_op_exp":1210,"other_interest_revenues":51536,"income_before_income_taxes":2809291,"income_after_income_taxes":2809291,"net_income":2809291},"balance_data":{"cash":1636582,"accounts_receivable":4548131,"inventories":30537,"cur_assets":6215250,"intangible_assets":25000,"non_cur_assets":25000,"assets":6240250,"cur_liab":1772754,"equity":4467496,"equities":6240250},"cash_flow_data":{"cfo_im_ebt":2809291,"cfo_im_ebwc":2757755,"cfo_im_op":2750568,"cfo_im_net":2750568,"cfi_acq_fa":25000,"cfi_ln_md":2500000,"cfi_ln_rcv":28671,"cfi_net":-2496329,"net_increase":254239,"at_beginning_of_year":1382343,"at_end_of_year":1636582},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",28148488,28148488,false],["net_turnover_source","gross_profit_calc",2793386,2793386,false],["gross_profit_calc","admin_exp",44706,44706,false],["gross_profit_calc","other_op_exp_exp",1210,1210,false],["gross_profit_calc","ebit_calc",2747470,2747470,false]]}},"financial_ratios":{"current_ratio":{"value":3.5059856020632303},"quick_ratio":{"value":3.488759861774392},"net_profit_margin":{"value":0.09079252924370386},"roa":{"value":0.4501888546131966},"roe":{"value":0.6288289905575741},"debt_to_equity":{"value":0.39681154722914136,"negative_equity":false},"asset_turnover":{"value":4.958434998597813},"altman_z_score":{"value":8.522512279297747},"roce":{"value":0.6288289905575741}},"source_ids":{"financial_statement_id":"1856091","income_statement_id":"1856091","balance_sheet_id":"1856091","cash_flow_statement_id":"1856091"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":28052718,"cogs":27644897,"gross_prof":407821,"admin_exp":43606,"oth_op_rev":945856,"oth_op_exp":1139,"interest_expenses":451,"income_before_income_taxes":1308481,"income_after_income_taxes":1308481,"net_income":1308481},"balance_data":{"cash":1382343,"accounts_receivable":4452802,"cur_assets":5835145,"assets":5835145,"cur_liab":4176940,"equity":1658205,"equities":5835145},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",27644897,27644897,false],["net_turnover_source","gross_profit_calc",407821,407821,false],["gross_profit_calc","admin_exp",43606,43606,false],["gross_profit_calc","other_op_exp_exp",1139,1139,false],["gross_profit_calc","ebit_calc",363076,363076,false]]}},"financial_ratios":{"current_ratio":{"value":1.3969903805177952},"quick_ratio":{"value":1.3969903805177952},"net_profit_margin":{"value":0.04664364429856672},"roa":{"value":0.2242413856039567},"roe":{"value":0.7890948344746277},"debt_to_equity":{"value":2.5189527229745416,"negative_equity":false},"interest_coverage":{"value":2902.288248337029},"asset_turnover":{"value":4.807544285531893},"altman_z_score":{"value":6.1060736982969805},"roce":{"value":0.7893668153213866}},"source_ids":{"financial_statement_id":"1472495","income_statement_id":"1472495","balance_sheet_id":"1472495"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":1125613,"cogs":1104393,"gross_prof":21220,"admin_exp":23698,"oth_op_exp":454,"interest_expenses":144,"income_before_income_taxes":-3076,"income_after_income_taxes":-3076,"net_income":-3076},"balance_data":{"cash":348749,"accounts_receivable":301463,"cur_assets":650212,"assets":650212,"cur_liab":300488,"equity":349724,"equities":650212},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1104393,1104393,false],["net_turnover_source","gross_profit_calc",21220,21220,false],["gross_profit_calc","admin_exp",23698,23698,false],["gross_profit_calc","other_op_exp_exp",454,454,false],["gross_profit_calc","ebit_calc",2932,-2932,true]]}},"financial_ratios":{"current_ratio":{"value":2.1638534650302175},"quick_ratio":{"value":2.1638534650302175},"net_profit_margin":{"value":-0.0027327331862727245},"roa":{"value":-0.004730764735194059},"roe":{"value":-0.008795507314339307},"debt_to_equity":{"value":0.8592146950166417,"negative_equity":false},"interest_coverage":{"value":-20.36111111111111},"asset_turnover":{"value":1.731147687215862},"altman_z_score":{"value":3.0437088387568605},"roce":{"value":-0.00838375404604774}},"source_ids":{"financial_statement_id":"1335430","income_statement_id":"1335430","balance_sheet_id":"1335430"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 25.08.2020 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -295.55","1.71","2.44",1,"***","***"],[2023," -1 319.31","1.53","2.42",1,"***","***"],[2022,"260.39","1.25","2.00",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","31.87","11.93","21.05",7,"2 940.40","~ 2 100.83"],["2026. gada 1. ceturksnis","110.93","13.48","23.13",8,"2 827.08","~ 2 025.27"],["2025. gada 4. ceturksnis"," -353.91","11.67","20.17",7,"2 817.47","~ 2 008.67"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",352800,"EUR","2021-12-21"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,1,"EUR"],[2022,1,"EUR"],[2023,1,"EUR"],[2024,1,"EUR"],[2025,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2020-07-14"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV26ZZZ45403058402","K","SIA","2020-07-20","Aizkraukles nov., Aizkraukles pag., Aizkraukle, Kalna iela 17",5101,102347235,100015307,"0320244"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3515  ","020410","Aizkraukles pag."," -295.55","1.71","2.44",1],[2023,"sabiedrība ar ierobežotu atbildību","3514  ","020410","Aizkraukles pag."," -1 319.31","1.53","2.42",1],[2022,"sabiedrība ar ierobežotu atbildību","3514  ","020410","Aizkraukles pag.","260.39","1.25","2.00",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 25.08.2020 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VIRŠI RENERGY SIA","2025. gada 4. ceturksnis"," -353.91","0.00","408.64","11.67","20.17","7"],["VIRŠI RENERGY SIA","2026. gada 1. ceturksnis","110.93","131.71","83.77","13.48","23.13","8"],["VIRŠI RENERGY SIA","2026. gada 2. ceturksnis","31.87","0.04","31.04","11.93","21.05","7"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","other_interest_revenues","sell_exp","provision_for_income_taxes"],"data":[[1125613,1104393,21220,23698,454,144,-3076,-3076,-3076,null,null,null,null],[28052718,27644897,407821,43606,1139,451,1308481,1308481,1308481,945856,null,null,null],[30941874,28148488,2793386,44706,1210,null,2809291,2809291,2809291,10285,51536,null,null],[28872118,27926880,945238,86196,10141,null,644913,644879,644879,41175,169769,414932,34],[29142937,29623841,-480904,284500,161467,null,-1199938,-1470654,-1470654,50514,122895,446476,270716]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","equity","equities","inventories","intangible_assets","non_cur_assets","fixed_assets"],"data":[[348749,301463,650212,650212,300488,349724,650212,null,null,null,null],[1382343,4452802,5835145,5835145,4176940,1658205,5835145,null,null,null,null],[1636582,4548131,6215250,6240250,1772754,4467496,6240250,30537,25000,25000,null],[1805382,5789116,7601607,7647888,2535513,5112375,7647888,7109,44832,46281,1449],[1396654,2591321,3990916,4064097,1922376,2141721,4064097,2941,34920,73181,38261]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_acq_fa","cfi_ln_md","cfi_ln_rcv","cfi_net","net_increase","at_beginning_of_year","at_end_of_year","cfo_im_tax","cfi_int_rcv","cff_div_pd","cff_net"],"data":[[2809291,2757755,2750568,2750568,25000,2500000,28671,-2496329,254239,1382343,1636582,null,null,null,null],[644913,480063,503026,503021,-26200,-3000000,2500000,-334221,168800,1636582,1805382,-5,191979,null,null],[-1199938,-1310520,-1712277,-1983022,-39213,-500000,3500000,3074294,-408728,1805382,1396654,-270745,113507,-1500000,-1500000]]}},"public_procurement":{"kopa_eur":3065190.85,"ligumu_skaits":14,"periods":{"no":"2024-01-04","lidz":"2026-08-05"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[740000,"2024-01-04","\"Rīgas meži\", SIA","Elektroenerģijas piegāde"],[700000,"2024-04-11","Latvijas Biozinātņu un tehnoloģiju universitāte","Elektroenerģijas piegāde Latvijas Biozinātņu un tehnoloģiju universitātes darbības nodrošināšanai"],[600622.03,"2024-04-12","Liepājas speciālās ekonomiskās zonas pārvalde","Elektroenerģijas piegāde"],[305647.18,"2024-08-26","Gulbenes novada pašvaldība","Elektroenerģijas piegāde Gulbenes novada pašvaldības vajadzībām"],[223100,"2024-04-11","Latvijas Televīzija VSIA","Par elektroenerģijas piegādi dinamiskās iepirkumu sistēmas (DIS) ietvaros"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["\"Rīgas meži\", SIA",740000,1],["Latvijas Biozinātņu un tehnoloģiju universitāte",700000,1],["Liepājas speciālās ekonomiskās zonas pārvalde",600622.03,1],["Gulbenes novada pašvaldība",305647.18,1],["Latvijas Televīzija VSIA",223100,1]]},"pa_gadiem":{"2026":{"summa_eur":293655.26,"ligumu_skaits":3},"2025":{"summa_eur":3559.78,"ligumu_skaits":2},"2024":{"summa_eur":2767975.81,"ligumu_skaits":9}},"visparigas_vienosanas":2,"kopigas_vienosanas_skaits":4,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2024-07-12","lidz":"2027-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}