{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/45403058968","dati_atjaunoti":"2026-10-30","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/45403058968"},"registration_number":"45403058968","company_name":"SIA \"I.Lielkalnes ģimenes ārsta prakse\"","company_type":"SIA","registered_date":"2020-08-10","area_of_activity":{"nace_code":"8621","nace_description":"Vispārējās ārstu prakses"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,137909,244,49265,3,"EUR"],[2024,162132,11269,50572,3,"EUR"],[2023,137003,2740,47487,3,"EUR"],[2022,133815,-4800,42807,3,"EUR"],[2021,180352,48615,63648,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":137909,"cogs":131044,"gross_prof":6865,"sell_exp":643,"admin_exp":3963,"oth_op_exp":1265,"income_before_income_taxes":994,"provision_for_income_taxes":750,"income_after_income_taxes":244,"net_income":244},"balance_data":{"cash":33581,"accounts_receivable":11125,"cur_assets":44706,"fixed_assets":4559,"non_cur_assets":4559,"assets":49265,"cur_liab":11720,"equity":37545,"equities":49265},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",131044,131044,false],["net_turnover_source","gross_profit_calc",6865,6865,false],["gross_profit_calc","selling_exp",643,643,false],["gross_profit_calc","admin_exp",3963,3963,false],["gross_profit_calc","other_op_exp_exp",1265,1265,false]]}},"financial_ratios":{"current_ratio":{"value":3.814505119453925},"quick_ratio":{"value":3.814505119453925},"net_profit_margin":{"value":0.0017692826429022035},"roa":{"value":0.004952806251902974},"roe":{"value":0.006498868025036623},"debt_to_equity":{"value":0.312158742841923,"negative_equity":false},"asset_turnover":{"value":2.7993301532528165},"altman_z_score":{"value":5.327466989558801},"roce":{"value":0.026474896790518045}},"source_ids":{"financial_statement_id":"2250007","income_statement_id":"2250007","balance_sheet_id":"2250007"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":162132,"cogs":142749,"gross_prof":19383,"sell_exp":685,"admin_exp":3396,"oth_op_exp":2158,"income_before_income_taxes":13144,"provision_for_income_taxes":1875,"income_after_income_taxes":11269,"net_income":11269},"balance_data":{"cash":37239,"accounts_receivable":10865,"inventories":1177,"cur_assets":49281,"fixed_assets":1291,"non_cur_assets":1291,"assets":50572,"cur_liab":10271,"equity":40301,"equities":50572},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",142749,142749,false],["net_turnover_source","gross_profit_calc",19383,19383,false],["gross_profit_calc","selling_exp",685,685,false],["gross_profit_calc","admin_exp",3396,3396,false],["gross_profit_calc","other_op_exp_exp",2158,2158,false]]}},"financial_ratios":{"current_ratio":{"value":4.7980722422354205},"quick_ratio":{"value":4.683477752896505},"net_profit_margin":{"value":0.06950509461426492},"roa":{"value":0.22283081547101163},"roe":{"value":0.2796208530805687},"debt_to_equity":{"value":0.25485719957321157,"negative_equity":false},"asset_turnover":{"value":3.205963774420628},"altman_z_score":{"value":6.883116968520184},"roce":{"value":0.3261457532071165}},"source_ids":{"financial_statement_id":"1967332","income_statement_id":"1967332","balance_sheet_id":"1967332"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":137003,"cogs":130413,"gross_prof":6590,"sell_exp":841,"admin_exp":1701,"oth_op_exp":1308,"income_before_income_taxes":2740,"income_after_income_taxes":2740,"net_income":2740},"balance_data":{"cash":33209,"accounts_receivable":11996,"inventories":116,"cur_assets":45321,"fixed_assets":2166,"non_cur_assets":2166,"assets":47487,"cur_liab":10954,"equity":36533,"equities":47487},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",130413,130413,false],["net_turnover_source","gross_profit_calc",6590,6590,false],["gross_profit_calc","selling_exp",841,841,false],["gross_profit_calc","admin_exp",1701,1701,false],["gross_profit_calc","other_op_exp_exp",1308,1308,false]]}},"financial_ratios":{"current_ratio":{"value":4.137392733248128},"quick_ratio":{"value":4.126802994339967},"net_profit_margin":{"value":0.019999562053385694},"roa":{"value":0.05770000210583949},"roe":{"value":0.07500068431281308},"debt_to_equity":{"value":0.29983850217611474,"negative_equity":false},"asset_turnover":{"value":2.885063280476762},"altman_z_score":{"value":5.629843371095838},"roce":{"value":0.07500068431281308}},"source_ids":{"financial_statement_id":"1885555","income_statement_id":"1885555","balance_sheet_id":"1885555"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":133815,"cogs":131854,"gross_prof":1961,"sell_exp":509,"admin_exp":1524,"oth_op_exp":978,"income_before_income_taxes":-1050,"provision_for_income_taxes":3750,"income_after_income_taxes":-4800,"net_income":-4800},"balance_data":{"cash":32112,"accounts_receivable":9329,"cur_assets":41441,"fixed_assets":1366,"non_cur_assets":1366,"assets":42807,"cur_liab":9014,"equity":33793,"equities":42807},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",131854,131854,false],["net_turnover_source","gross_profit_calc",1961,1961,false],["gross_profit_calc","selling_exp",509,509,false],["gross_profit_calc","admin_exp",1524,1524,false],["gross_profit_calc","other_op_exp_exp",978,978,false]]}},"financial_ratios":{"current_ratio":{"value":4.597404038162858},"quick_ratio":{"value":4.597404038162858},"net_profit_margin":{"value":-0.035870418114561146},"roa":{"value":-0.11213119349639078},"roe":{"value":-0.1420412511466872},"debt_to_equity":{"value":0.26674163288254965,"negative_equity":false},"asset_turnover":{"value":3.1260074286915693},"altman_z_score":{"value":5.829885922982815},"roce":{"value":-0.03107152368833782}},"source_ids":{"financial_statement_id":"1732980","income_statement_id":"1732980","balance_sheet_id":"1732980"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":180352,"cogs":129232,"gross_prof":51120,"sell_exp":345,"admin_exp":1351,"oth_op_exp":809,"income_before_income_taxes":48615,"income_after_income_taxes":48615,"net_income":48615},"balance_data":{"cash":43984,"accounts_receivable":17536,"cur_assets":61520,"fixed_assets":2128,"non_cur_assets":2128,"assets":63648,"cur_liab":10056,"equity":53592,"equities":63648},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",129232,129232,false],["net_turnover_source","gross_profit_calc",51120,51120,false],["gross_profit_calc","selling_exp",345,345,false],["gross_profit_calc","admin_exp",1351,1351,false],["gross_profit_calc","other_op_exp_exp",809,809,false]]}},"financial_ratios":{"current_ratio":{"value":6.117740652346858},"quick_ratio":{"value":6.117740652346858},"net_profit_margin":{"value":0.26955620120652946},"roa":{"value":0.7638103318250377},"roe":{"value":0.9071316614420063},"debt_to_equity":{"value":0.1876399462606359,"negative_equity":false},"asset_turnover":{"value":2.8335847159376573},"altman_z_score":{"value":8.732330942461282},"roce":{"value":0.9071316614420063}},"source_ids":{"financial_statement_id":"1369328","income_statement_id":"1369328","balance_sheet_id":"1369328"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"58.96","20.94","36.12",3,"2 943.19","~ 2 078.31"],[2023,"54.99","18.61","32.28",3,"2 630.29","~ 1 862.68"],[2022,"53.47","19.47","33.99",3,"2 769.63","~ 1 958.70"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","15.3","5.57","9.73",3,"3 171.34","~ 2 254.82"],["2026. gada 2. ceturksnis","13.51","4.79","8.72",3,"2 842.15","~ 2 035.32"],["2026. gada 1. ceturksnis","13.27","4.74","8.52",3,"2 776.96","~ 1 991.86"],["2025. gada 4. ceturksnis","16.14","6.16","9.98",3,"3 252.83","~ 2 298.95"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":36.12,"employees":3,"gross_salary_raw":2943.1895961670093,"gross_salary_formatted":"2 943.19","net_salary_formatted":"~ 2 078.31","vsaoi_employee_part":"309.03","non_taxable_minimum":"0.00","iin_part":"555.85","iin_rate_percentage":"21.1","iin_rate_decimal":"0.211"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":36.12,"employees":3,"gross_salary_raw":2943.1895961670093,"gross_salary_formatted":"2 943.19","net_salary_formatted":"~ 2 078.31","vsaoi_employee_part":"309.03","non_taxable_minimum":"0.00","iin_part":"555.85","iin_rate_percentage":"21.1","iin_rate_decimal":"0.211"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2021-07-15"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,3,"EUR"],[2022,3,"EUR"],[2023,3,"EUR"],[2024,3,"EUR"],[2025,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2020-07-30"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV70ZZZ45403058968","K","SIA","2020-08-10","Rīga, Kooperatīva iela 38 - 62",1067,112457502,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8621  ","010092","Kurzemes rajons","58.96","20.94","36.12",3],[2023,"sabiedrība ar ierobežotu atbildību","8621  ","010092","Kurzemes rajons","54.99","18.61","32.28",3],[2022,"sabiedrība ar ierobežotu atbildību","8621  ","010092","Kurzemes rajons","53.47","19.47","33.99",3]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["I.LIELKALNES ĢIMENES ĀRSTA PRAKSE SIA","2026. gada 3. ceturksnis","15.3","0.0","0.0","5.57","9.73","3"],["I.LIELKALNES ĢIMENES ĀRSTA PRAKSE SIA","2026. gada 2. ceturksnis","13.51","0.0","0.0","4.79","8.72","3"],["I.LIELKALNES ĢIMENES ĀRSTA PRAKSE SIA","2026. gada 1. ceturksnis","13.27","0.00","0.00","4.74","8.52","3"],["I.LIELKALNES ĢIMENES ĀRSTA PRAKSE SIA","2025. gada 4. ceturksnis","16.14","0.00","0.00","6.16","9.98","3"]]}}}