{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/46103000893","dati_atjaunoti":"2026-09-25","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/46103000893"},"registration_number":"46103000893","company_name":"Sabiedrība ar ierobežotu atbildību \"SERMĪTE\"","company_type":"SIA","registered_date":"1992-06-01","area_of_activity":{"nace_code":"0150","nace_description":"Jauktā lauksaimniecība (augkopība un lopkopība)"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,32729,-25699,42271,3,"EUR"],[2024,39128,-1872,70038,3,"EUR"],[2023,46036,-33233,75345,3,"EUR"],[2022,53171,9573,100514,5,"EUR"],[2021,39495,-6551,96177,6,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":32729,"cogs":55237,"gross_prof":-22508,"admin_exp":2131,"oth_op_rev":10484,"oth_op_exp":11544,"income_before_income_taxes":-25699,"income_after_income_taxes":-25699,"net_income":-25699},"balance_data":{"cash":1599,"accounts_receivable":1378,"inventories":39294,"cur_assets":42271,"assets":42271,"cur_liab":36806,"equity":5465,"equities":42271},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",55237,55237,false],["net_turnover_source","gross_profit_calc",22508,-22508,true],["gross_profit_calc","admin_exp",2131,2131,false],["gross_profit_calc","other_op_exp_exp",11544,11544,false],["gross_profit_calc","ebit_calc",36183,-36183,true]]}},"financial_ratios":{"current_ratio":{"value":1.1484812258870836},"quick_ratio":{"value":0.08088355159484867},"net_profit_margin":{"value":-0.785205780806013},"roa":{"value":-0.6079581746350926},"roe":{"value":-4.702470265324794},"debt_to_equity":{"value":6.734858188472095,"negative_equity":false},"asset_turnover":{"value":0.7742660452792695},"altman_z_score":{"value":-0.8516449112209643},"roce":{"value":-4.702470265324794}},"source_ids":{"financial_statement_id":"2232817","income_statement_id":"2232817","balance_sheet_id":"2232817"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":39128,"cogs":49157,"gross_prof":-10029,"admin_exp":2268,"oth_op_rev":10900,"oth_op_exp":475,"income_before_income_taxes":-1872,"income_after_income_taxes":-1872,"net_income":-1872},"balance_data":{"cash":3223,"accounts_receivable":1687,"inventories":65128,"cur_assets":70038,"assets":70038,"cur_liab":38873,"equity":31165,"equities":70038},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",49157,49157,false],["net_turnover_source","gross_profit_calc",10029,-10029,true],["gross_profit_calc","admin_exp",2268,2268,false],["gross_profit_calc","other_op_exp_exp",475,475,false],["gross_profit_calc","ebit_calc",12772,-12772,true]]}},"financial_ratios":{"current_ratio":{"value":1.801713271422324},"quick_ratio":{"value":0.12630874900316416},"net_profit_margin":{"value":-0.04784297689634022},"roa":{"value":-0.02672834746851709},"roe":{"value":-0.060067383282528475},"debt_to_equity":{"value":1.2473287341569068,"negative_equity":false},"asset_turnover":{"value":0.5586681515748594},"altman_z_score":{"value":1.5071627619810422},"roce":{"value":-0.060067383282528475}},"source_ids":{"financial_statement_id":"2026647","income_statement_id":"2026647","balance_sheet_id":"2026647"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":46036,"cogs":63641,"gross_prof":-17605,"admin_exp":2269,"oth_op_rev":8942,"oth_op_exp":22301,"income_before_income_taxes":-33233,"income_after_income_taxes":-33233,"net_income":-33233},"balance_data":{"cash":5943,"accounts_receivable":1999,"inventories":67403,"cur_assets":75345,"assets":75345,"cur_liab":42308,"equity":33037,"equities":75345},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",63641,63641,false],["net_turnover_source","gross_profit_calc",17605,-17605,true],["gross_profit_calc","admin_exp",2269,2269,false],["gross_profit_calc","other_op_exp_exp",22301,22301,false],["gross_profit_calc","ebit_calc",42175,-42175,true]]}},"financial_ratios":{"current_ratio":{"value":1.7808688664082444},"quick_ratio":{"value":0.1877186347735653},"net_profit_margin":{"value":-0.7218915631245113},"roa":{"value":-0.44107770920432676},"roe":{"value":-1.0059327420770652},"debt_to_equity":{"value":1.2806247540636255,"negative_equity":false},"asset_turnover":{"value":0.6110027208175725},"altman_z_score":{"value":0.25309419590685833},"roce":{"value":-1.0059327420770652}},"source_ids":{"financial_statement_id":"1886534","income_statement_id":"1886534","balance_sheet_id":"1886534"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":53171,"cogs":49684,"gross_prof":3487,"admin_exp":2498,"oth_op_rev":10794,"oth_op_exp":458,"interest_expenses":1752,"income_before_income_taxes":9573,"income_after_income_taxes":9573,"net_income":9573},"balance_data":{"cash":8135,"accounts_receivable":2743,"inventories":89636,"cur_assets":100514,"assets":100514,"cur_liab":35012,"equity":65502,"equities":100514},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",49684,49684,false],["net_turnover_source","gross_profit_calc",3487,3487,false],["gross_profit_calc","admin_exp",2498,2498,false],["gross_profit_calc","other_op_exp_exp",458,458,false],["gross_profit_calc","ebit_calc",531,531,false]]}},"financial_ratios":{"current_ratio":{"value":2.8708442819604705},"quick_ratio":{"value":0.3106934765223352},"net_profit_margin":{"value":0.18004175208290232},"roa":{"value":0.09524046401496308},"roe":{"value":0.1461482092149858},"debt_to_equity":{"value":0.5345180299838173,"negative_equity":false},"interest_coverage":{"value":6.464041095890411},"asset_turnover":{"value":0.5289909863302624},"altman_z_score":{"value":2.682968528821153},"roce":{"value":0.1728954841073555}},"source_ids":{"financial_statement_id":"1751976","income_statement_id":"1751976","balance_sheet_id":"1751976"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":39495,"cogs":47941,"gross_prof":-8446,"admin_exp":6411,"oth_op_rev":9732,"oth_op_exp":354,"interest_expenses":1072,"income_before_income_taxes":-6551,"income_after_income_taxes":-6551,"net_income":-6551},"balance_data":{"cash":4232,"accounts_receivable":2039,"inventories":89636,"cur_assets":95907,"fixed_assets":270,"non_cur_assets":270,"assets":96177,"cur_liab":40248,"equity":55929,"equities":96177},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",47941,47941,false],["net_turnover_source","gross_profit_calc",8446,-8446,true],["gross_profit_calc","admin_exp",6411,6411,false],["gross_profit_calc","other_op_exp_exp",354,354,false],["gross_profit_calc","ebit_calc",15211,-15211,true]]}},"financial_ratios":{"current_ratio":{"value":2.3829010137149673},"quick_ratio":{"value":0.1558089842973564},"net_profit_margin":{"value":-0.16586909735409547},"roa":{"value":-0.06811399814924567},"roe":{"value":-0.1171306477855853},"debt_to_equity":{"value":0.7196266695274366,"negative_equity":false},"interest_coverage":{"value":-5.111007462686567},"asset_turnover":{"value":0.41064911569294116},"altman_z_score":{"value":1.7239514482959015},"roce":{"value":-0.09796348942409126}},"source_ids":{"financial_statement_id":"1382493","income_statement_id":"1382493","balance_sheet_id":"1382493"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 11.09.1996 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"12.76","1.85","6.46",3,"526.38","~ 471.11"],[2023,"15.55","1.06","9.40",3,"765.95","~ 627.96"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","7.88","1.03","3.28",2,"***","***"],["2026. gada 1. ceturksnis","3.00","0.19","1.84",2,"***","***"],["2025. gada 4. ceturksnis","4.20","0.29","3.07",3,"1 000.62","~ 797.24"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.46,"employees":3,"gross_salary_raw":526.3844072878981,"gross_salary_formatted":"526.38","net_salary_formatted":"~ 471.11","vsaoi_employee_part":"55.27","non_taxable_minimum":"489.85","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.46,"employees":3,"gross_salary_raw":526.3844072878981,"gross_salary_formatted":"526.38","net_salary_formatted":"~ 471.11","vsaoi_employee_part":"55.27","non_taxable_minimum":"489.85","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",10127,"EUR","2014-06-20"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,17,"EUR"],[2018,14,"EUR"],[2009,20,"LVL"],[2010,20,"LVL"],[2011,20,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["1992-05-18"],["1992-04-20"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2005-03-31","Sabiedrība ar ierobežotu atbildību (SIA) \"LĪDUMS\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV10ZZZ46103000893","K","SIA","1992-06-01","Kuldīgas nov., Laidu pag., Sermīte, \"Pīlādzītis\"",3330,103579298,100015942,"0626400"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","0150  ","033460","Laidu pag.","12.76","1.85","6.46",3],[2023,"sabiedrība ar ierobežotu atbildību","0150  ","033460","Laidu pag.","15.55","1.06","9.40",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 02.05.1995 ","nav","nav"," 10.09.1996 "],["ir"," 11.09.1996 ","nav","nav",null]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SERMĪTE SIA","2025. gada 4. ceturksnis","4.20","0.82","0.00","0.29","3.07","3"],["SERMĪTE SIA","2026. gada 1. ceturksnis","3.00","0.96","0.00","0.19","1.84","2"],["SERMĪTE SIA","2026. gada 2. ceturksnis","7.88","3.3","0.0","1.03","3.28","2"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","LI11IC0021","Darbība reģistrēta","2011-03-08","Dzīvnieku novietne","dzīvnieku novietnes, kurās audzē (ieskaitot cieto kūtsmēslu, šķidrmēslu, vircas un skābbarības sulas glabāšanu un savākšanu, un novadīšanu) 10 un vairāk dzīvnieku vienību, kā arī dzīvnieku novietnes, kuras saskaņā ar MK 23.12.2014. not. Nr.834 \"Noteikumi par ūdens un augsnes aizsardzību no lauksaimnieciskās darbības izraisīta piesārņojuma ar nitrātiem\" atrodas īpaši jutīgās teritorijās, uz kurām attiecas paaugstinātas prasības ūdens un augsnes aizsardzībai no lauksaimn. darbības izraisīta piesārņojuma ar nitrātiem un kurās audzē piecas un vairāk dzīvnieku vienības, ja dzīvnieku novietne nav iekļauta likuma \"Par piesārņojumu\" 1.pielikumā"]]},"vid_statusi":{"columns":["veids","no_dat","lidz_dat"],"data":[["minalga","2026-06-01","2026-06-30"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","inv_chg","mat_exp","labour_exp","dep_exp","other_taxes"],"data":[[91508,125582,-34074,8864,22847,632,1422,-22145,-22145,-22145,null,null,null,null,null],[126348,null,null,null,63394,32997,828,18457,null,16459,-15533,82598,9259,30070,1998],[42671,53719,-11048,12548,16562,424,1278,-8736,-8736,-8736,null,null,null,null,null],[39495,47941,-8446,6411,9732,354,1072,-6551,-6551,-6551,null,null,null,null,null],[53171,49684,3487,2498,10794,458,1752,9573,9573,9573,null,null,null,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab"],"data":[[460,13890,89636,103986,1791,1791,105777,34561,71216,105777,null],[18953,6951,72969,98873,20640,20640,119513,5923,99590,119513,14000],[4504,649,89636,94789,846,846,95635,33155,62480,95635,null],[4232,2039,89636,95907,270,270,96177,40248,55929,96177,null],[8135,2743,89636,100514,null,null,100514,35012,65502,100514,null]]}}}