{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/46103004772","dati_atjaunoti":"2026-09-10","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"46103004772","company_name":"SIA \"FORELE-AN\"","company_type":"SIA","registered_date":"1994-10-27","area_of_activity":{"nace_code":"1020","nace_description":"Zivju, vēžveidīgo un mīkstmiešu pārstrāde un konservēšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,123520,-4836,345997,4,"EUR"],[2024,130252,17598,256172,4,"EUR"],[2023,106879,2807,119391,4,"EUR"],[2022,76827,1904,60872,5,"EUR"],[2021,78580,21771,67040,6,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":123520,"cogs":129845,"gross_prof":-6325,"admin_exp":3455,"oth_op_rev":22235,"oth_op_exp":17017,"interest_expenses":274,"income_before_income_taxes":-4836,"income_after_income_taxes":-4836,"net_income":-4836},"balance_data":{"cash":35747,"accounts_receivable":817,"inventories":110,"cur_assets":36674,"fixed_assets":309323,"non_cur_assets":309323,"assets":345997,"cur_liab":16538,"non_cur_liab":274340,"equity":55119,"equities":345997},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",129845,129845,false],["net_turnover_source","gross_profit_calc",6325,-6325,true],["gross_profit_calc","admin_exp",3455,3455,false],["gross_profit_calc","other_op_exp_exp",17017,17017,false],["gross_profit_calc","ebit_calc",26797,-26797,true]]}},"financial_ratios":{"current_ratio":{"value":2.217559559801669},"quick_ratio":{"value":2.210908211391946},"net_profit_margin":{"value":-0.03915155440414508},"roa":{"value":-0.013976999800576305},"roe":{"value":-0.08773744080988406},"debt_to_equity":{"value":5.277272809738928,"negative_equity":false},"interest_coverage":{"value":-16.64963503649635},"asset_turnover":{"value":0.35699731500562143},"altman_z_score":{"value":0.5715623046280625},"roce":{"value":-0.013846943018706424}},"source_ids":{"financial_statement_id":"2253183","income_statement_id":"2253183","balance_sheet_id":"2253183"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":130252,"cogs":122718,"gross_prof":7534,"admin_exp":4529,"oth_op_rev":36062,"oth_op_exp":20955,"interest_expenses":514,"income_before_income_taxes":17598,"income_after_income_taxes":17598,"net_income":17598},"balance_data":{"cash":23584,"accounts_receivable":2213,"inventories":135,"cur_assets":25932,"fixed_assets":230240,"non_cur_assets":230240,"assets":256172,"cur_liab":156630,"non_cur_liab":39587,"equity":59955,"equities":256172},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",122718,122718,false],["net_turnover_source","gross_profit_calc",7534,7534,false],["gross_profit_calc","admin_exp",4529,4529,false],["gross_profit_calc","other_op_exp_exp",20955,20955,false],["gross_profit_calc","ebit_calc",17950,-17950,true]]}},"financial_ratios":{"current_ratio":{"value":0.16556215284428272},"quick_ratio":{"value":0.16470024899444552},"net_profit_margin":{"value":0.13510733040567516},"roa":{"value":0.06869603235326265},"roe":{"value":0.2935201401050788},"debt_to_equity":{"value":3.2727378867483945,"negative_equity":false},"interest_coverage":{"value":35.237354085603116},"asset_turnover":{"value":0.5084552566244555},"altman_z_score":{"value":0.687866742057591},"roce":{"value":0.18195334632617388}},"source_ids":{"financial_statement_id":"2071916","income_statement_id":"2071916","balance_sheet_id":"2071916"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":106879,"cogs":106590,"gross_prof":289,"admin_exp":4183,"oth_op_rev":17247,"oth_op_exp":9368,"interest_expenses":1178,"income_before_income_taxes":2807,"income_after_income_taxes":2807,"net_income":2807},"balance_data":{"cash":7784,"accounts_receivable":2332,"inventories":13452,"cur_assets":23568,"fixed_assets":95823,"non_cur_assets":95823,"assets":119391,"cur_liab":23357,"non_cur_liab":53677,"equity":42357,"equities":119391},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",106590,106590,false],["net_turnover_source","gross_profit_calc",289,289,false],["gross_profit_calc","admin_exp",4183,4183,false],["gross_profit_calc","other_op_exp_exp",9368,9368,false],["gross_profit_calc","ebit_calc",13262,-13262,true]]}},"financial_ratios":{"current_ratio":{"value":1.0090336943956844},"quick_ratio":{"value":0.433103566382669},"net_profit_margin":{"value":0.026263344529795375},"roa":{"value":0.023510984915110854},"roe":{"value":0.06627003801024624},"debt_to_equity":{"value":1.8186840427792337,"negative_equity":false},"interest_coverage":{"value":3.3828522920203734},"asset_turnover":{"value":0.8952014808486402},"altman_z_score":{"value":1.5298138724555717},"roce":{"value":0.041495720265739215}},"source_ids":{"financial_statement_id":"1860994","income_statement_id":"1860994","balance_sheet_id":"1860994"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":76827,"cogs":70071,"gross_prof":6756,"admin_exp":3876,"oth_op_rev":159,"oth_op_exp":506,"interest_expenses":623,"income_before_income_taxes":1910,"provision_for_income_taxes":6,"income_after_income_taxes":1904,"net_income":1904},"balance_data":{"cash":19226,"accounts_receivable":4678,"inventories":4355,"cur_assets":28259,"fixed_assets":32613,"non_cur_assets":32613,"assets":60872,"cur_liab":15930,"non_cur_liab":5392,"equity":39550,"equities":60872},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",70071,70071,false],["net_turnover_source","gross_profit_calc",6756,6756,false],["gross_profit_calc","admin_exp",3876,3876,false],["gross_profit_calc","other_op_exp_exp",506,506,false],["gross_profit_calc","ebit_calc",2374,2374,false]]}},"financial_ratios":{"current_ratio":{"value":1.7739485247959825},"quick_ratio":{"value":1.5005649717514125},"net_profit_margin":{"value":0.024782953909432883},"roa":{"value":0.031278748850046},"roe":{"value":0.048141592920353984},"debt_to_equity":{"value":0.5391150442477876,"negative_equity":false},"interest_coverage":{"value":4.065810593900482},"asset_turnover":{"value":1.2621073728479433},"altman_z_score":{"value":2.8634630927866724},"roce":{"value":0.056361532642072006}},"source_ids":{"financial_statement_id":"1451013","income_statement_id":"1451013","balance_sheet_id":"1451013"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":78580,"cogs":89785,"gross_prof":-11205,"admin_exp":3264,"oth_op_rev":37583,"oth_op_exp":160,"interest_expenses":1182,"income_before_income_taxes":21772,"provision_for_income_taxes":1,"income_after_income_taxes":21771,"net_income":21771},"balance_data":{"cash":20885,"accounts_receivable":4703,"inventories":475,"cur_assets":26063,"fixed_assets":40977,"non_cur_assets":40977,"assets":67040,"cur_liab":21278,"non_cur_liab":8116,"equity":37646,"equities":67040},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",89785,89785,false],["net_turnover_source","gross_profit_calc",11205,-11205,true],["gross_profit_calc","admin_exp",3264,3264,false],["gross_profit_calc","other_op_exp_exp",160,160,false],["gross_profit_calc","ebit_calc",14629,-14629,true]]}},"financial_ratios":{"current_ratio":{"value":1.224880157909578},"quick_ratio":{"value":1.2025566312623366},"net_profit_margin":{"value":0.27705523033850854},"roa":{"value":0.3247464200477327},"roe":{"value":0.5783084524252244},"debt_to_equity":{"value":0.7808000850023907,"negative_equity":false},"interest_coverage":{"value":19.41962774957699},"asset_turnover":{"value":1.1721360381861574},"altman_z_score":{"value":3.2983203532812695},"roce":{"value":0.501595209999563}},"source_ids":{"financial_statement_id":"1345947","income_statement_id":"1345947","balance_sheet_id":"1345947"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 24.02.1998 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"22.20","2.16","8.53",4,"521.29","~ 466.56"],[2023,"3.04","0.95","6.85",4,"418.62","~ 374.67"],[2022,"15.66","1.02","6.90",5,"337.34","~ 301.92"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","4.99","0.35","2.47",5,"483.04","~ 432.32"],["2026. gada 1. ceturksnis","3.64","0.27","1.91",5,"373.52","~ 334.30"],["2025. gada 4. ceturksnis","3.43","0.26","1.98",4,"484.01","~ 433.19"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":8.53,"employees":4,"gross_salary_raw":521.2916788892148,"gross_salary_formatted":"521.29","net_salary_formatted":"~ 466.56","vsaoi_employee_part":"54.74","non_taxable_minimum":"491.81","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":8.53,"employees":4,"gross_salary_raw":521.2916788892148,"gross_salary_formatted":"521.29","net_salary_formatted":"~ 466.56","vsaoi_employee_part":"54.74","non_taxable_minimum":"491.81","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"area_of_activity":{"columns":["legal_form_code","legal_form_code_text","area_of_activity"],"data":[["LIMITED_LIABILITY_COMPANY_SIA","Sabiedrība ar ierobežotu atbildību","zvejniecība, apstrāde, pārstrāde\r\ntirdzniecība \r\nsabiedriskā ēdināšana"]]},"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3414,"EUR","2016-07-28"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2018,4,"EUR"],[2008,31,"LVL"],[2009,30,"LVL"],[2010,30,"LVL"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2004-11-03","SIA \"FORELE\""],["1996-04-23","M.KALNIŅA SIA \"FORELE\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV37ZZZ46103004772","K","SIA","1994-10-27","Talsu nov., Mērsraga pag., Mērsrags, Bākas iela 8",3284,102765491,100016390,"0888378"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1020  ","051520","Mērsraga pag.","22.20","2.16","8.53",4],[2023,"sabiedrība ar ierobežotu atbildību","1020  ","051520","Mērsraga pag.","3.04","0.95","6.85",4],[2022,"sabiedrība ar ierobežotu atbildību","1020  ","051520","Mērsraga pag.","15.66","1.02","6.90",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 24.02.1998 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["FORELE-AN SIA","2025. gada 4. ceturksnis","3.43","1.78","0.59","0.26","1.98","4"],["FORELE-AN SIA","2026. gada 1. ceturksnis","3.64","1.10","0.00","0.27","1.91","5"],["FORELE-AN SIA","2026. gada 2. ceturksnis","4.99","2.15","0.0","0.35","2.47","5"]]},"deminimis":{"columns":["assign_date","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2023-05-31","AS \"Attīstības finanšu institūcija Altum\"","Mazie aizdevumi lauku teritorijās","11 Aizdevums uz atvieglotiem nosacījumiem","1407/2013 Vispārējā tautsaimniecība (1407/2013)","a8170fbb"],["2023-03-16","AS \"Attīstības finanšu institūcija Altum\"","Mazie aizdevumi lauku teritorijās","11 Aizdevums uz atvieglotiem nosacījumiem","1407/2013 Vispārējā tautsaimniecība (1407/2013)","b5f2275d"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","VE14IC0083","Darbība reģistrēta","2014-10-28","Zivju kūpināšanas cehs","iekārtas zivju un vēžveidīgo produktu ražošanai, tai skaitā konservētu, kūpinātu un saldētu produktu ražošanai, kurās saražo no 0,1 līdz 1 tonnai gatavās produkcijas dienā"]]},"vid_statusi":{"columns":["veids","no_dat","lidz_dat"],"data":[["minalga","2026-06-01","2026-06-30"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","interest_expenses","other_interest_revenues","other_taxes"],"data":[[61918,51764,10154,3236,28,280,6666,2,6664,6664,null,null,null],[61680,56832,4848,4247,null,215,194,2,192,192,192,null,null],[251079,237868,13211,9388,1000,6181,-1828,null,null,-1741,472,2,97],[78580,89785,-11205,3264,37583,160,21772,1,21771,21771,1182,null,null],[76827,70071,6756,3876,159,506,1910,6,1904,1904,623,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab","provisions"],"data":[[2980,7911,17216,28107,5939,5939,34046,18363,15683,34046,null,null],[5377,13330,13806,32513,50189,50189,82702,55987,15875,82702,10840,null],[16781,31038,1645,49464,49404,49404,98868,15496,67415,98868,13000,2957],[20885,4703,475,26063,40977,40977,67040,21278,37646,67040,8116,null],[19226,4678,4355,28259,32613,32613,60872,15930,39550,60872,5392,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_int_rcv","cfi_net","cff_ln_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[12219,23162,11705,690,2621,8394,4268,39,-4229,10736,-10736,-6571,19807,13236]]}}}