{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/46603001941","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"46603001941","company_name":"SIA \"MADARA 93\"","company_type":"SIA","registered_date":"1993-03-08","area_of_activity":{"nace_code":"4711","nace_description":"Nespecializēta galvenokārt pārtikas, dzērienu vai tabakas mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,18424528,419867,5729944,186,"EUR"],[2024,17849100,500735,5290782,188,"EUR"],[2023,17238155,498778,5234063,189,"EUR"],[2022,15492453,502511,4838912,182,"EUR"],[2021,13855965,576100,4543987,180,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":186,"type_from_db":"UGP"},"income_data":{"net_turnover":18424528,"cogs":13077306,"gross_prof":5347222,"sell_exp":4680462,"admin_exp":270753,"oth_op_rev":18967,"oth_op_exp":10821,"other_interest_revenues":15714,"income_before_income_taxes":419867,"income_after_income_taxes":419867,"net_income":419867},"balance_data":{"cash":1572602,"accounts_receivable":142064,"inventories":1609072,"cur_assets":3323738,"investments":112499,"fixed_assets":2283888,"intangible_assets":9819,"non_cur_assets":2406206,"assets":5729944,"cur_liab":2008376,"equity":3721568,"equities":5729944},"cash_flow_data":{"cfo_im_ebt":419867,"cfo_im_ebwc":630549,"cfo_im_op":527221,"cfo_im_net":527221,"cfi_acq_fa":-832654,"cfi_int_rcv":15714,"cfi_net":-816940,"net_increase":-289719,"at_beginning_of_year":1862321,"at_end_of_year":1572602},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",13077306,13077306,false],["net_turnover_source","gross_profit_calc",5347222,5347222,false],["gross_profit_calc","selling_exp",4680462,4680462,false],["gross_profit_calc","admin_exp",270753,270753,false],["gross_profit_calc","other_op_exp_exp",10821,10821,false]]}},"financial_ratios":{"current_ratio":{"value":1.6549381191569705},"quick_ratio":{"value":0.8537574637418491},"net_profit_margin":{"value":0.022788480660128715},"roa":{"value":0.0732759342848726},"roe":{"value":0.11281991891589782},"debt_to_equity":{"value":0.5396585525240973,"negative_equity":false},"asset_turnover":{"value":3.2154813380375096},"altman_z_score":{"value":4.929704587872767},"roce":{"value":0.11281991891589782}},"source_ids":{"financial_statement_id":"2295642","income_statement_id":"2295642","balance_sheet_id":"2295642","cash_flow_statement_id":"2295642"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":188,"type_from_db":"UGP"},"income_data":{"net_turnover":17849100,"cogs":12629898,"gross_prof":5219202,"sell_exp":4476220,"admin_exp":284345,"oth_op_rev":13237,"other_interest_revenues":28861,"income_before_income_taxes":500735,"income_after_income_taxes":500735,"net_income":500735},"balance_data":{"cash":1862321,"accounts_receivable":119198,"inventories":1509315,"cur_assets":3490834,"investments":112499,"fixed_assets":1675335,"intangible_assets":12114,"non_cur_assets":1799948,"assets":5290782,"cur_liab":1989081,"equity":3301701,"equities":5290782},"cash_flow_data":{"cfo_im_ebt":500735,"cfo_im_ebwc":660689,"cfo_im_op":585603,"cfo_im_net":585603,"cfi_acq_fa":-454324,"cfi_int_rcv":28861,"cfi_net":-425463,"cff_div_pd":-360000,"cff_net":-360000,"net_increase":-199860,"at_beginning_of_year":2062181,"at_end_of_year":1862321},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",12629898,12629898,false],["net_turnover_source","gross_profit_calc",5219202,5219202,false],["gross_profit_calc","selling_exp",4476220,4476220,false],["gross_profit_calc","admin_exp",284345,284345,false],["gross_profit_calc","ebit_calc",458637,458637,false]]}},"financial_ratios":{"current_ratio":{"value":1.7549984138403614},"quick_ratio":{"value":0.9961982443148368},"net_profit_margin":{"value":0.02805379542946143},"roa":{"value":0.09464290912005069},"roe":{"value":0.1516597051035209},"debt_to_equity":{"value":0.6024412870820223,"negative_equity":false},"asset_turnover":{"value":3.373622273607191},"altman_z_score":{"value":5.09017807202059},"roce":{"value":0.1516597051035209}},"source_ids":{"financial_statement_id":"2059624","income_statement_id":"2059624","balance_sheet_id":"2059624","cash_flow_statement_id":"2059624"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":189,"type_from_db":"UGP"},"income_data":{"net_turnover":17238155,"cogs":12328166,"gross_prof":4909989,"sell_exp":4154145,"admin_exp":275887,"oth_op_rev":14073,"other_interest_revenues":4764,"interest_expenses":16,"income_before_income_taxes":498778,"income_after_income_taxes":498778,"net_income":498778},"balance_data":{"cash":2062181,"accounts_receivable":105793,"inventories":1518862,"cur_assets":3686836,"investments":112499,"fixed_assets":1407176,"intangible_assets":27552,"non_cur_assets":1547227,"assets":5234063,"cur_liab":2433097,"equity":2800966,"equities":5234063},"cash_flow_data":{"cfo_im_ebt":498778,"cfo_im_ebwc":646285,"cfo_im_op":694831,"cfo_im_int":-16,"cfo_im_net":694815,"cfi_acq_fa":-136051,"cfi_sal_fa":2479,"cfi_int_rcv":4764,"cfi_net":-128808,"cff_ln_repay":-122386,"cff_net":-122386,"net_increase":443621,"at_beginning_of_year":1618560,"at_end_of_year":2062181},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",12328166,12328166,false],["net_turnover_source","gross_profit_calc",4909989,4909989,false],["gross_profit_calc","selling_exp",4154145,4154145,false],["gross_profit_calc","admin_exp",275887,275887,false],["gross_profit_calc","ebit_calc",479957,479957,false]]}},"financial_ratios":{"current_ratio":{"value":1.5152852516771835},"quick_ratio":{"value":0.8910347594033448},"net_profit_margin":{"value":0.028934535047399214},"roa":{"value":0.09529461147105031},"roe":{"value":0.17807356462020602},"debt_to_equity":{"value":0.8686635253694618,"negative_equity":false},"interest_coverage":{"value":31174.625},"asset_turnover":{"value":3.2934557723130196},"altman_z_score":{"value":4.6914714852570105},"roce":{"value":0.17807927693517164}},"source_ids":{"financial_statement_id":"1888391","income_statement_id":"1888391","balance_sheet_id":"1888391","cash_flow_statement_id":"1888391"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":182,"type_from_db":"UGP"},"income_data":{"net_turnover":15492453,"cogs":10961419,"gross_prof":4531034,"sell_exp":3785058,"admin_exp":239728,"oth_op_rev":1449,"interest_expenses":5186,"income_before_income_taxes":502511,"income_after_income_taxes":502511,"net_income":502511},"balance_data":{"cash":1618560,"accounts_receivable":122283,"inventories":1532159,"cur_assets":3273002,"investments":112499,"fixed_assets":1450209,"intangible_assets":3202,"non_cur_assets":1565910,"assets":4838912,"cur_liab":2536724,"equity":2302188,"equities":4838912},"cash_flow_data":{"cfo_im_ebt":502511,"cfo_im_ebwc":651809,"cfo_im_op":317338,"cfo_im_int":-5186,"cfo_im_net":312152,"cfi_acq_fa":-88743,"cfi_sal_fa":1240,"cfi_net":-87503,"cff_ln_repay":-122386,"cff_div_pd":-100000,"cff_net":-222386,"net_increase":2263,"at_beginning_of_year":1616297,"at_end_of_year":1618560},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",10961419,10961419,false],["net_turnover_source","gross_profit_calc",4531034,4531034,false],["gross_profit_calc","selling_exp",3785058,3785058,false],["gross_profit_calc","admin_exp",239728,239728,false],["gross_profit_calc","ebit_calc",506248,506248,false]]}},"financial_ratios":{"current_ratio":{"value":1.2902475791611543},"quick_ratio":{"value":0.6862563684500166},"net_profit_margin":{"value":0.032435857639845675},"roa":{"value":0.10384793110517405},"roe":{"value":0.21827539714393437},"debt_to_equity":{"value":1.1018752595357113,"negative_equity":false},"interest_coverage":{"value":97.89760894716545},"asset_turnover":{"value":3.2016397487699715},"altman_z_score":{"value":4.414460822898693},"roce":{"value":0.22052803680672473}},"source_ids":{"financial_statement_id":"1720609","income_statement_id":"1720609","balance_sheet_id":"1720609","cash_flow_statement_id":"1720609"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":180,"type_from_db":"UGP"},"income_data":{"net_turnover":13855965,"cogs":9841093,"gross_prof":4014872,"sell_exp":3206038,"admin_exp":224914,"oth_op_exp":4,"interest_expenses":7816,"income_before_income_taxes":576100,"income_after_income_taxes":576100,"net_income":576100},"balance_data":{"cash":1616297,"accounts_receivable":74410,"inventories":1230761,"cur_assets":2921468,"investments":112499,"fixed_assets":1505796,"intangible_assets":4224,"non_cur_assets":1622519,"assets":4543987,"cur_liab":2621924,"non_cur_liab":122386,"equity":1799677,"equities":4543987},"cash_flow_data":{"cfo_im_ebt":576100,"cfo_im_ebwc":755963,"cfo_im_op":716297,"cfo_im_int":-7846,"cfo_im_net":708451,"cfi_acq_stk":-58002,"cfi_acq_fa":-86735,"cfi_net":-144737,"cff_ln_repay":-122386,"cff_net":-122386,"net_increase":441328,"at_beginning_of_year":1174969,"at_end_of_year":1616297},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",9841093,9841093,false],["net_turnover_source","gross_profit_calc",4014872,4014872,false],["gross_profit_calc","selling_exp",3206038,3206038,false],["gross_profit_calc","admin_exp",224914,224914,false],["gross_profit_calc","other_op_exp_exp",4,4,false]]}},"financial_ratios":{"current_ratio":{"value":1.1142458744036823},"quick_ratio":{"value":0.6448344803281865},"net_profit_margin":{"value":0.04157776091380139},"roa":{"value":0.12678293313779287},"roe":{"value":0.32011299805465093},"debt_to_equity":{"value":1.5248902997593456,"negative_equity":false},"interest_coverage":{"value":74.70777891504606},"asset_turnover":{"value":3.049296795963545},"altman_z_score":{"value":4.1006121481844975},"roce":{"value":0.30379649366331907}},"source_ids":{"financial_statement_id":"1347865","income_statement_id":"1347865","balance_sheet_id":"1347865","cash_flow_statement_id":"1347865"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 04.07.1996 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"2 185.10","388.47","892.17",186,"1 172.54","~ 887.80"],[2023,"2 013.55","333.41","825.49",186,"1 084.90","~ 831.80"],[2022,"1 663.52","272.25","700.62",180,"951.48","~ 706.11"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","556.46","84.51","250.06",177,"1 381.41","~ 1 061.34"],["2026. gada 1. ceturksnis","537.99","70.44","229.34",178,"1 259.83","~ 980.27"],["2025. gada 4. ceturksnis","502.93","77.43","234.49",181,"1 266.77","~ 974.70"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":892.17,"employees":186,"gross_salary_raw":1172.5366439879258,"gross_salary_formatted":"1 172.54","net_salary_formatted":"~ 887.80","vsaoi_employee_part":"123.12","non_taxable_minimum":"241.33","iin_part":"161.62","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":892.17,"employees":186,"gross_salary_raw":1172.5366439879258,"gross_salary_formatted":"1 172.54","net_salary_formatted":"~ 887.80","vsaoi_employee_part":"123.12","non_taxable_minimum":"241.33","iin_part":"161.62","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",220542,"EUR","2014-11-14"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,178,"EUR"],[2018,173,"EUR"],[2011,117,"LVL"],[2012,126,"LVL"],[2013,130,"LVL"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2004-10-14","SIA \"MADARA\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV64ZZZ46603001941","K","SIA","1993-03-08","Limbažu nov., Limbaži, Stacijas iela 22",4001,102189725,100015975,100003358,"0660100"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4711  ","035220","Limbaži","2 185.10","388.47","892.17",186],[2023,"sabiedrība ar ierobežotu atbildību","4711  ","035220","Limbaži","2 013.55","333.41","825.49",186],[2022,"sabiedrība ar ierobežotu atbildību","4711  ","035220","Limbaži","1 663.52","272.25","700.62",180]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["ir"," 04.07.1996 ","nav","nav",null],["nav"," 14.06.1995 ","nav","nav"," 03.07.1996 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MADARA 93 SIA","2025. gada 4. ceturksnis","502.93","190.17","0.00","77.43","234.49","181"],["MADARA 93 SIA","2026. gada 1. ceturksnis","537.99","236.30","0.00","70.44","229.34","178"],["MADARA 93 SIA","2026. gada 2. ceturksnis","556.46","215.33","0.0","84.51","250.06","177"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","provision_for_income_taxes","other_taxes"],"data":[[11296094,8224395,3071699,2773100,220163,4590,14031,59815,59815,59815,null,null,null],[4744299,3704033,1040266,892517,67760,618,null,123621,null,101687,44250,13681,3955],[12478035,8907497,3570538,2910749,210693,57,10962,438190,438190,438190,113,null,null],[13855965,9841093,4014872,3206038,224914,4,7816,576100,576100,576100,null,null,null],[15492453,10961419,4531034,3785058,239728,null,5186,502511,502511,502511,1449,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","provisions"],"data":[[774875,85934,1110171,1970980,13517,1721150,627,1735294,3706274,2553729,367158,785387,3706274,null],[266873,92592,492972,852437,null,499277,327,502314,1354751,385258,16082,939292,1354751,14119],[1174969,60689,1118609,2354267,54497,1594598,703,1649798,4004065,2535716,244772,1223577,4004065,null],[1616297,74410,1230761,2921468,112499,1505796,4224,1622519,4543987,2621924,122386,1799677,4543987,null],[1618560,122283,1532159,3273002,112499,1450209,3202,1565910,4838912,2536724,null,2302188,4838912,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_net","cfi_acq_stk","cfi_acq_fa","cfi_net","cff_ln_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfo_im_tax","effect_of_exchange_rate_change","cfi_sal_stk","cfi_sal_fa","cff_div_pd"],"data":[[59815,273600,215256,-14031,201225,-4418,-184564,-188982,-122386,-122386,-110143,885018,774875,null,null,null,null,null],[123621,165320,134869,null,119749,null,87439,-87439,null,null,31983,234890,266873,11165,-327,null,null,null],[438190,641515,640309,-10962,629347,-41430,-65887,-106867,-122386,-122386,400094,774875,1174969,null,null,450,null,null],[576100,755963,716297,-7846,708451,-58002,-86735,-144737,-122386,-122386,441328,1174969,1616297,null,null,null,null,null],[502511,651809,317338,-5186,312152,null,-88743,-87503,-122386,-222386,2263,1616297,1618560,null,null,null,1240,-100000]]}},"public_procurement":{"kopa_eur":21699,"ligumu_skaits":5,"periods":{"no":"2019-02-22","lidz":"2024-08-05"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[11700,"2020-04-09","Limbažu novada pašvaldība","Pārtikas paku pārdošana Limbažu novada administratīvajā teritorijā deklarētiem bērniem, kuri nāk no trūcīgām, maznodrošinātām vai daudzbērnu ģimenēm"],[9999,"2024-08-05","Limbažu novada pašvaldība","Ēdināšanas pakalpojumu sniegšana Limbažu novada sporta skolas dienas nometņu dalībniekiem"],[null,"2020-04-08","Limbažu novada pašvaldība","Pārtikas preču izsniegšana ģimenēm, kuras norēķiniem izmanto Limbažu novada pašvaldības izsniegtus talonus pārtikas preču iegādei"],[null,"2019-02-22","Limbažu novada pašvaldība","Pārtikas produktu piegāde Katvaru internātpamatskolai"],[null,"2019-02-22","Limbažu novada pašvaldība","Pārtikas produktu piegāde Katvaru internātpamatskolai"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Limbažu novada pašvaldība",21699,5]]},"pa_gadiem":{"2024":{"summa_eur":9999,"ligumu_skaits":1},"2020":{"summa_eur":11700,"ligumu_skaits":2},"2019":{"ligumu_skaits":2}},"bez_publicetas_summas":3,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1},"ka_izpilditajs_projektos":{"ligumu_skaits":2,"kopa_bez_pvn_eur":468.31,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","pasutitajs","projekts"],"data":[[341.26,"Limbažu novada pašvaldība","Pasākumi vietējās sabiedrības veselības veicināšanai un slimību profilaksei"],[127.05,"Limbažu novada pašvaldība","Pasākumi vietējās sabiedrības veselības veicināšanai un slimību profilaksei"]]}}}}