{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/46803001520","dati_atjaunoti":"2026-10-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/46803001520"},"registration_number":"46803001520","company_name":"Sabiedrība ar ierobežotu atbildību \"Varavīksne JN\"","company_type":"SIA","registered_date":"1993-03-04","area_of_activity":{"nace_code":"4782","nace_description":"Mehānisko transportlīdzekļu daļu un piederumu mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,171274,-480,169688,2,"EUR"],[2024,178309,367,165081,2,"EUR"],[2023,168520,1954,145731,3,"EUR"],[2022,149237,2943,141389,3,"EUR"],[2021,121458,-25847,121496,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":171274,"cogs":142966,"gross_prof":28308,"sell_exp":28677,"oth_op_exp":111,"income_before_income_taxes":-480,"income_after_income_taxes":-480,"net_income":-480},"balance_data":{"cash":4533,"accounts_receivable":11005,"inventories":139757,"cur_assets":155295,"fixed_assets":14393,"non_cur_assets":14393,"assets":169688,"cur_liab":61391,"non_cur_liab":123237,"equity":-14940,"equities":169688},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",142966,142966,false],["net_turnover_source","gross_profit_calc",28308,28308,false],["gross_profit_calc","selling_exp",28677,28677,false],["gross_profit_calc","other_op_exp_exp",111,111,false],["gross_profit_calc","ebit_calc",480,-480,true]]}},"financial_ratios":{"current_ratio":{"value":2.5296053167402386},"quick_ratio":{"value":0.25309898845107587},"net_profit_margin":{"value":-0.002802526945128858},"roa":{"value":-0.0028287209466786103},"roe":{"value":0.0321285140562249},"debt_to_equity":{"value":-12.357965194109772,"negative_equity":true},"asset_turnover":{"value":1.0093465654613172},"altman_z_score":{"value":1.2867617833524543},"roce":{"value":-0.004432255741156264}},"source_ids":{"financial_statement_id":"2340528","income_statement_id":"2340528","balance_sheet_id":"2340528"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":178309,"cogs":152068,"gross_prof":26241,"sell_exp":25813,"oth_op_exp":61,"income_before_income_taxes":367,"income_after_income_taxes":367,"net_income":367},"balance_data":{"cash":662,"accounts_receivable":8957,"inventories":139430,"cur_assets":149049,"fixed_assets":16032,"non_cur_assets":16032,"assets":165081,"cur_liab":53262,"non_cur_liab":126279,"equity":-14460,"equities":165081},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",152068,152068,false],["net_turnover_source","gross_profit_calc",26241,26241,false],["gross_profit_calc","selling_exp",25813,25813,false],["gross_profit_calc","other_op_exp_exp",61,61,false],["gross_profit_calc","ebit_calc",367,367,false]]}},"financial_ratios":{"current_ratio":{"value":2.798411625549172},"quick_ratio":{"value":0.18059779955690736},"net_profit_margin":{"value":0.0020582247671177565},"roa":{"value":0.00222315105917701},"roe":{"value":-0.025380359612724758},"debt_to_equity":{"value":-12.416390041493775,"negative_equity":true},"asset_turnover":{"value":1.0801303602473937},"altman_z_score":{"value":1.392893413994177},"roce":{"value":0.0032820898058469493}},"source_ids":{"financial_statement_id":"2090294","income_statement_id":"2090294","balance_sheet_id":"2090294"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":168520,"cogs":125093,"gross_prof":43427,"sell_exp":41443,"oth_op_exp":30,"income_before_income_taxes":1954,"income_after_income_taxes":1954,"net_income":1954},"balance_data":{"cash":346,"accounts_receivable":7921,"inventories":117811,"cur_assets":126078,"fixed_assets":19653,"non_cur_assets":19653,"assets":145731,"cur_liab":41868,"non_cur_liab":118690,"equity":-14827,"equities":145731},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",125093,125093,false],["net_turnover_source","gross_profit_calc",43427,43427,false],["gross_profit_calc","selling_exp",41443,41443,false],["gross_profit_calc","other_op_exp_exp",30,30,false],["gross_profit_calc","ebit_calc",1954,1954,false]]}},"financial_ratios":{"current_ratio":{"value":3.011321295500143},"quick_ratio":{"value":0.1974539027419509},"net_profit_margin":{"value":0.01159506290054593},"roa":{"value":0.013408265914596072},"roe":{"value":-0.1317866055169623},"debt_to_equity":{"value":-10.828758346260202,"negative_equity":true},"asset_turnover":{"value":1.1563771606590225},"altman_z_score":{"value":1.485077802541706},"roce":{"value":0.018813244369987388}},"source_ids":{"financial_statement_id":"1925865","income_statement_id":"1925865","balance_sheet_id":"1925865"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":149237,"cogs":109091,"gross_prof":40146,"sell_exp":37136,"oth_op_exp":67,"income_before_income_taxes":2943,"income_after_income_taxes":2943,"net_income":2943},"balance_data":{"cash":827,"accounts_receivable":6883,"inventories":109228,"cur_assets":116938,"fixed_assets":24451,"non_cur_assets":24451,"assets":141389,"cur_liab":43826,"non_cur_liab":114344,"equity":-16781,"equities":141389},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",109091,109091,false],["net_turnover_source","gross_profit_calc",40146,40146,false],["gross_profit_calc","selling_exp",37136,37136,false],["gross_profit_calc","other_op_exp_exp",67,67,false],["gross_profit_calc","ebit_calc",2943,2943,false]]}},"financial_ratios":{"current_ratio":{"value":2.6682334687172},"quick_ratio":{"value":0.17592296810112718},"net_profit_margin":{"value":0.01972031064682351},"roa":{"value":0.020814914880224064},"roe":{"value":-0.17537691436743938},"debt_to_equity":{"value":-9.425540790179369,"negative_equity":true},"asset_turnover":{"value":1.0555064396805975},"altman_z_score":{"value":1.3437393405814193},"roce":{"value":0.03016512407367547}},"source_ids":{"financial_statement_id":"1774794","income_statement_id":"1774794","balance_sheet_id":"1774794"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":121458,"cogs":105582,"gross_prof":15876,"sell_exp":41630,"oth_op_exp":93,"income_before_income_taxes":-25847,"income_after_income_taxes":-25847,"net_income":-25847},"balance_data":{"cash":4293,"accounts_receivable":7192,"inventories":79834,"cur_assets":91319,"fixed_assets":30177,"non_cur_assets":30177,"assets":121496,"cur_liab":41267,"non_cur_liab":99978,"equity":-19749,"equities":121496},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",105582,105582,false],["net_turnover_source","gross_profit_calc",15876,15876,false],["gross_profit_calc","selling_exp",41630,41630,false],["gross_profit_calc","other_op_exp_exp",93,93,false],["gross_profit_calc","ebit_calc",25847,-25847,true]]}},"financial_ratios":{"current_ratio":{"value":2.2128819637967383},"quick_ratio":{"value":0.27830954515714734},"net_profit_margin":{"value":-0.21280607288116057},"roa":{"value":-0.21273951405807598},"roe":{"value":1.308775127854575},"debt_to_equity":{"value":-7.152007696592232,"negative_equity":true},"asset_turnover":{"value":0.9996872325014815},"altman_z_score":{"value":0.4356811044260209},"roce":{"value":-0.32216530182353015}},"source_ids":{"financial_statement_id":"1429064","income_statement_id":"1429064","balance_sheet_id":"1429064"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 07.06.1999 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"5.99","1.30","3.63",2,"***","***"],[2023,"18.12","2.61","8.05",3,"655.94","~ 557.66"],[2022,"12.09","2.58","6.97",3,"567.94","~ 469.85"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","2.3","0.3","1.29",2,"***","***"],["2026. gada 2. ceturksnis","3.69","0.18","0.68",2,"***","***"],["2026. gada 1. ceturksnis","3.58","0.31","1.33",2,"***","***"],["2025. gada 4. ceturksnis","2.39","0.16","0.82",2,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3115,"EUR","2015-07-16"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2008,3,"LVL"],[2010,3,"LVL"],[2014,3,"EUR"],[2015,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["1993-02-12"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2004-08-10","Ludzas rajona sabiedrība ar ierobežotu atbildību \"VARAVĪKSNE\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV73ZZZ46803001520","K","SIA","1993-03-04","Ludzas nov., Kārsava, Vienības iela 83A",5717,104963604,100016751,100003413,"0681009"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4782  ","037200","Kārsava","5.99","1.30","3.63",2],[2023,"sabiedrība ar ierobežotu atbildību","4532  ","037200","Kārsava","18.12","2.61","8.05",3],[2022,"sabiedrība ar ierobežotu atbildību","4532  ","037200","Kārsava","12.09","2.58","6.97",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 07.06.1999 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VARAVĪKSNE JN SIA","2026. gada 3. ceturksnis","2.3","1.35","0.64","0.3","1.29","2"],["VARAVĪKSNE JN SIA","2026. gada 2. ceturksnis","3.69","2.83","0.0","0.18","0.68","2"],["VARAVĪKSNE JN SIA","2026. gada 1. ceturksnis","3.58","1.93","0.00","0.31","1.33","2"],["VARAVĪKSNE JN SIA","2025. gada 4. ceturksnis","2.39","1.41","0.00","0.16","0.82","2"]]}}}