{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/47101012399","dati_atjaunoti":"2026-10-19","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/47101012399"},"registration_number":"47101012399","company_name":"Cesvaines pilsētas lauku teritorijas zemnieku saimniecība \"KALNA-TENČI\"","company_type":"ZEM","registered_date":"1993-07-14","area_of_activity":{"nace_code":"0000","nace_description":"Nenoteikta nozare"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,95716,-54818,38160,1,"EUR"],[2024,392385,-50492,96798,2,"EUR"],[2023,511159,-73144,132396,3,"EUR"],[2022,803617,46770,229148,4,"EUR"],[2021,907086,25968,214581,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":95716,"cogs":141411,"gross_prof":-45695,"sell_exp":77,"admin_exp":11310,"oth_op_rev":5815,"oth_op_exp":182,"interest_expenses":1548,"income_before_income_taxes":-52997,"provision_for_income_taxes":1821,"income_after_income_taxes":-54818,"net_income":-54818},"balance_data":{"accounts_receivable":393,"inventories":6897,"cur_assets":7290,"fixed_assets":30870,"non_cur_assets":30870,"assets":38160,"cur_liab":37812,"equity":348,"equities":38160},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",141411,141411,false],["net_turnover_source","gross_profit_calc",45695,-45695,true],["gross_profit_calc","selling_exp",77,77,false],["gross_profit_calc","admin_exp",11310,11310,false],["gross_profit_calc","other_op_exp_exp",182,182,false]]}},"financial_ratios":{"current_ratio":{"value":0.1927959377975246},"quick_ratio":{"value":0.010393525864804824},"net_profit_margin":{"value":-0.5727151155501693},"roa":{"value":-1.4365303983228512},"roe":{"value":-157.52298850574712},"debt_to_equity":{"value":108.65517241379311,"negative_equity":false},"interest_coverage":{"value":-33.235788113695094},"asset_turnover":{"value":2.5082809224318656},"altman_z_score":{"value":-2.247628087710667},"roce":{"value":-147.84195402298852}},"source_ids":{"financial_statement_id":"2242009","income_statement_id":"2242009","balance_sheet_id":"2242009"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":392385,"cogs":397980,"gross_prof":-5595,"admin_exp":40350,"oth_op_rev":1657,"oth_op_exp":300,"income_before_income_taxes":-44588,"provision_for_income_taxes":5904,"income_after_income_taxes":-50492,"net_income":-50492},"balance_data":{"cash":5355,"accounts_receivable":33823,"inventories":20600,"cur_assets":59778,"fixed_assets":37020,"non_cur_assets":37020,"assets":96798,"cur_liab":38058,"equity":58740,"equities":96798},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",397980,397980,false],["net_turnover_source","gross_profit_calc",5595,-5595,true],["gross_profit_calc","admin_exp",40350,40350,false],["gross_profit_calc","other_op_exp_exp",300,300,false],["gross_profit_calc","ebit_calc",46245,-46245,true]]}},"financial_ratios":{"current_ratio":{"value":1.5707078669399337},"quick_ratio":{"value":1.0294287666193704},"net_profit_margin":{"value":-0.12867974056092868},"roa":{"value":-0.5216223475691647},"roe":{"value":-0.8595846101464079},"debt_to_equity":{"value":0.6479060265577119,"negative_equity":false},"asset_turnover":{"value":4.05364780264055},"altman_z_score":{"value":3.9374767896551433},"roce":{"value":-0.7590738849165816}},"source_ids":{"financial_statement_id":"1994736","income_statement_id":"1994736","balance_sheet_id":"1994736"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":511159,"cogs":547812,"gross_prof":-36653,"admin_exp":33508,"oth_op_rev":1375,"oth_op_exp":174,"interest_expenses":19,"income_before_income_taxes":-68979,"provision_for_income_taxes":4165,"income_after_income_taxes":-73144,"net_income":-73144},"balance_data":{"cash":17810,"accounts_receivable":24010,"inventories":50144,"cur_assets":91964,"fixed_assets":40432,"non_cur_assets":40432,"assets":132396,"cur_liab":8289,"equity":124107,"equities":132396},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",547812,547812,false],["net_turnover_source","gross_profit_calc",36653,-36653,true],["gross_profit_calc","admin_exp",33508,33508,false],["gross_profit_calc","other_op_exp_exp",174,174,false],["gross_profit_calc","ebit_calc",70335,-70335,true]]}},"financial_ratios":{"current_ratio":{"value":11.094703824345519},"quick_ratio":{"value":5.045240680419833},"net_profit_margin":{"value":-0.14309441876206816},"roa":{"value":-0.5524638206592344},"roe":{"value":-0.5893624050214734},"debt_to_equity":{"value":0.06678914162778893,"negative_equity":false},"interest_coverage":{"value":-3629.4736842105262},"asset_turnover":{"value":3.860834164174144},"altman_z_score":{"value":9.770361944518827},"roce":{"value":-0.5556495604599258}},"source_ids":{"financial_statement_id":"1867365","income_statement_id":"1867365","balance_sheet_id":"1867365"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":803617,"cogs":772531,"gross_prof":31086,"sell_exp":9,"admin_exp":27118,"oth_op_rev":43336,"oth_op_exp":315,"interest_expenses":113,"income_before_income_taxes":46867,"provision_for_income_taxes":97,"income_after_income_taxes":46770,"net_income":46770},"balance_data":{"cash":42752,"accounts_receivable":64731,"inventories":79730,"cur_assets":187213,"investments":8000,"fixed_assets":33935,"non_cur_assets":41935,"assets":229148,"cur_liab":16374,"equity":212774,"equities":229148},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",772531,772531,false],["net_turnover_source","gross_profit_calc",31086,31086,false],["gross_profit_calc","selling_exp",9,9,false],["gross_profit_calc","admin_exp",27118,27118,false],["gross_profit_calc","other_op_exp_exp",315,315,false]]}},"financial_ratios":{"current_ratio":{"value":11.433553194088189},"quick_ratio":{"value":6.564248198363259},"net_profit_margin":{"value":0.05819936611594827},"roa":{"value":0.2041038979175031},"roe":{"value":0.21981069115587432},"debt_to_equity":{"value":0.07695489110511623,"negative_equity":false},"interest_coverage":{"value":415.75221238938053},"asset_turnover":{"value":3.5069780229371412},"altman_z_score":{"value":10.915733960745296},"roce":{"value":0.22079765384868452}},"source_ids":{"financial_statement_id":"1478246","income_statement_id":"1478246","balance_sheet_id":"1478246"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":907086,"cogs":853705,"gross_prof":53381,"admin_exp":27586,"oth_op_rev":1595,"oth_op_exp":823,"interest_expenses":458,"income_before_income_taxes":26109,"provision_for_income_taxes":141,"income_after_income_taxes":25968,"net_income":25968},"balance_data":{"cash":32281,"accounts_receivable":22986,"inventories":110026,"cur_assets":165293,"investments":8000,"fixed_assets":41288,"non_cur_assets":49288,"assets":214581,"cur_liab":48577,"equity":166004,"equities":214581},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",853705,853705,false],["net_turnover_source","gross_profit_calc",53381,53381,false],["gross_profit_calc","admin_exp",27586,27586,false],["gross_profit_calc","other_op_exp_exp",823,823,false],["gross_profit_calc","ebit_calc",24972,24972,false]]}},"financial_ratios":{"current_ratio":{"value":3.4027008666652945},"quick_ratio":{"value":1.13771949688124},"net_profit_margin":{"value":0.028627936050165035},"roa":{"value":0.12101723824569743},"roe":{"value":0.15642996554299896},"debt_to_equity":{"value":0.29262547890412277,"negative_equity":false},"interest_coverage":{"value":58.006550218340614},"asset_turnover":{"value":4.22724285933983},"altman_z_score":{"value":7.0839936586307015},"roce":{"value":0.16003831232982338}},"source_ids":{"financial_statement_id":"1357427","income_statement_id":"1357427","balance_sheet_id":"1357427"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 14.05.2011 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"}},"raw_database_records":{"area_of_activity":{"columns":["legal_form_code","legal_form_code_text","area_of_activity"],"data":[["FARM_ZEM","Zemnieku saimniecība","lauksaimniecība"]]},"farm_land":{"columns":["area_in_hectares","land_area","date_from"],"data":[[8.8,8.8,"1993-04-16"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,5,"EUR"],[2015,2,"EUR"],[2019,5,"EUR"],[2020,5,"EUR"],[2023,3,"EUR"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV94ZZZ47101012399","U","ZEM","1993-07-14","Madonas nov., Cesvaines pag., \"Kalna Tenči\"",4871,104890247,100016671,"0700827"]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 14.05.2011 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]}}}