{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/47103000233","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"47103000233","company_name":"SIA \"Madonas namsaimnieks\"","company_type":"SIA","registered_date":"1991-12-13","area_of_activity":{"nace_code":"3811","nace_description":"Nebīstamo atkritumu savākšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1831966,92487,3230115,30,"EUR"],[2024,1713754,84235,2665073,30,"EUR"],[2023,1565163,70223,2454265,30,"EUR"],[2022,1383035,42072,1797232,30,"EUR"],[2021,1028131,9537,1876099,29,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":30,"type_from_db":"UGP"},"income_data":{"net_turnover":1831966,"cogs":1594166,"gross_prof":237800,"admin_exp":214592,"oth_op_rev":58891,"oth_op_exp":5374,"other_interest_revenues":16122,"interest_expenses":332,"income_before_income_taxes":92515,"provision_for_income_taxes":28,"income_after_income_taxes":92487,"net_income":92487},"balance_data":{"cash":809231,"accounts_receivable":367892,"inventories":7847,"cur_assets":1184970,"investments":1731539,"fixed_assets":308088,"intangible_assets":5518,"non_cur_assets":2045145,"assets":3230115,"cur_liab":925798,"non_cur_liab":1730139,"equity":574178,"equities":3230115},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1594166,1594166,false],["net_turnover_source","gross_profit_calc",237800,237800,false],["gross_profit_calc","admin_exp",214592,214592,false],["gross_profit_calc","other_op_exp_exp",5374,5374,false],["gross_profit_calc","ebit_calc",17834,17834,false]]}},"financial_ratios":{"current_ratio":{"value":1.279944437123433},"quick_ratio":{"value":1.2714685060888011},"net_profit_margin":{"value":0.05048510725635738},"roa":{"value":0.028632726698585034},"roe":{"value":0.1610772269226616},"debt_to_equity":{"value":4.625633514345726,"negative_equity":false},"interest_coverage":{"value":279.6596385542169},"asset_turnover":{"value":0.5671519435066553},"altman_z_score":{"value":0.9542143160724452},"roce":{"value":0.04029263334862347}},"source_ids":{"financial_statement_id":"2138515","income_statement_id":"2138515","balance_sheet_id":"2138515"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":30,"type_from_db":"UGP"},"income_data":{"net_turnover":1713754,"cogs":1451867,"gross_prof":261887,"admin_exp":199817,"oth_op_rev":12328,"oth_op_exp":8043,"other_interest_revenues":17909,"income_before_income_taxes":84264,"provision_for_income_taxes":29,"income_after_income_taxes":84235,"net_income":84235},"balance_data":{"cash":694587,"accounts_receivable":297487,"inventories":18246,"cur_assets":1010320,"investments":1470448,"fixed_assets":173684,"intangible_assets":10621,"non_cur_assets":1654753,"assets":2665073,"cur_liab":714335,"non_cur_liab":1469047,"equity":481691,"equities":2665073},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1451867,1451867,false],["net_turnover_source","gross_profit_calc",261887,261887,false],["gross_profit_calc","admin_exp",199817,199817,false],["gross_profit_calc","other_op_exp_exp",8043,8043,false],["gross_profit_calc","ebit_calc",54027,54027,false]]}},"financial_ratios":{"current_ratio":{"value":1.4143504098217223},"quick_ratio":{"value":1.3888077722637138},"net_profit_margin":{"value":0.04915232874729979},"roa":{"value":0.03160701414182651},"roe":{"value":0.17487351850044947},"debt_to_equity":{"value":4.532744020544291,"negative_equity":false},"asset_turnover":{"value":0.6430420480039384},"altman_z_score":{"value":1.065371019295472},"roce":{"value":0.04319595968295076}},"source_ids":{"financial_statement_id":"1969189","income_statement_id":"1969189","balance_sheet_id":"1969189"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":30,"type_from_db":"UGP"},"income_data":{"net_turnover":1565163,"cogs":1328942,"gross_prof":236221,"admin_exp":167108,"oth_op_rev":2521,"oth_op_exp":13819,"other_interest_revenues":12429,"interest_expenses":3,"income_before_income_taxes":70241,"provision_for_income_taxes":18,"income_after_income_taxes":70223,"net_income":70223},"balance_data":{"cash":586102,"accounts_receivable":291762,"inventories":35318,"cur_assets":913182,"investments":1366093,"fixed_assets":159653,"intangible_assets":15337,"non_cur_assets":1541083,"assets":2454265,"cur_liab":702705,"non_cur_liab":1365393,"equity":386167,"equities":2454265},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1328942,1328942,false],["net_turnover_source","gross_profit_calc",236221,236221,false],["gross_profit_calc","admin_exp",167108,167108,false],["gross_profit_calc","other_op_exp_exp",13819,13819,false],["gross_profit_calc","ebit_calc",55294,55294,false]]}},"financial_ratios":{"current_ratio":{"value":1.2995239823254423},"quick_ratio":{"value":1.2492639158679673},"net_profit_margin":{"value":0.04486625354675519},"roa":{"value":0.028612639629379877},"roe":{"value":0.18184619607579106},"debt_to_equity":{"value":5.355449844238374,"negative_equity":false},"interest_coverage":{"value":23414.666666666668},"asset_turnover":{"value":0.6377318667707033},"altman_z_score":{"value":0.9985683875867936},"roce":{"value":0.040103679006143096}},"source_ids":{"financial_statement_id":"1824194","income_statement_id":"1824194","balance_sheet_id":"1824194"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":30,"type_from_db":"UGP"},"income_data":{"net_turnover":1383035,"cogs":1220670,"gross_prof":162365,"admin_exp":128698,"oth_op_rev":10034,"oth_op_exp":10683,"other_interest_revenues":9120,"interest_expenses":1,"income_before_income_taxes":42137,"provision_for_income_taxes":65,"income_after_income_taxes":42072,"net_income":42072},"balance_data":{"cash":471099,"accounts_receivable":552743,"inventories":37381,"cur_assets":1061223,"investments":591966,"fixed_assets":136271,"intangible_assets":7772,"non_cur_assets":736009,"assets":1797232,"cur_liab":889322,"non_cur_liab":591966,"equity":315944,"equities":1797232},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1220670,1220670,false],["net_turnover_source","gross_profit_calc",162365,162365,false],["gross_profit_calc","admin_exp",128698,128698,false],["gross_profit_calc","other_op_exp_exp",10683,10683,false],["gross_profit_calc","ebit_calc",22984,22984,false]]}},"financial_ratios":{"current_ratio":{"value":1.1932944422829976},"quick_ratio":{"value":1.1512612979325823},"net_profit_margin":{"value":0.030420054445476796},"roa":{"value":0.023409331683388677},"roe":{"value":0.13316283898412376},"debt_to_equity":{"value":4.688451117919631,"negative_equity":false},"interest_coverage":{"value":42138},"asset_turnover":{"value":0.7695361533736323},"altman_z_score":{"value":1.147903331683338},"roce":{"value":0.0464120893040059}},"source_ids":{"financial_statement_id":"1464114","income_statement_id":"1464114","balance_sheet_id":"1464114"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":29,"type_from_db":"UGP"},"income_data":{"net_turnover":1028131,"cogs":918025,"gross_prof":110106,"admin_exp":111069,"oth_op_rev":16104,"oth_op_exp":11502,"other_interest_revenues":6212,"interest_expenses":269,"income_before_income_taxes":9582,"provision_for_income_taxes":45,"income_after_income_taxes":9537,"net_income":9537},"balance_data":{"cash":480462,"accounts_receivable":751519,"inventories":38568,"cur_assets":1270549,"investments":495442,"fixed_assets":109795,"intangible_assets":313,"non_cur_assets":605550,"assets":1876099,"cur_liab":1106485,"non_cur_liab":495742,"equity":273872,"equities":1876099},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",918025,918025,false],["net_turnover_source","gross_profit_calc",110106,110106,false],["gross_profit_calc","admin_exp",111069,111069,false],["gross_profit_calc","other_op_exp_exp",11502,11502,false],["gross_profit_calc","ebit_calc",12465,-12465,true]]}},"financial_ratios":{"current_ratio":{"value":1.1482749427240315},"quick_ratio":{"value":1.1134186184177823},"net_profit_margin":{"value":0.009276055288674303},"roa":{"value":0.005083420437834037},"roe":{"value":0.03482283694572647},"debt_to_equity":{"value":5.850276771630543,"negative_equity":false},"interest_coverage":{"value":36.62081784386617},"asset_turnover":{"value":0.5480153232851784},"altman_z_score":{"value":0.8213709308021797},"roce":{"value":0.01279992307832238}},"source_ids":{"financial_statement_id":"1343121","income_statement_id":"1343121","balance_sheet_id":"1343121"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 24.07.1996 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"450.11","83.59","172.10",30,"1 402.33","~ 1 034.66"],[2023,"400.00","61.91","143.90",30,"1 172.55","~ 887.81"],[2022,"313.35","47.83","119.83",29,"1 010.09","~ 742.21"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","129.77","19.76","48.75",30,"1 588.93","~ 1 199.71"],["2026. gada 1. ceturksnis","119.75","23.60","53.01",30,"1 727.78","~ 1 292.29"],["2025. gada 4. ceturksnis","115.77","16.23","42.27",30,"1 377.73","~ 1 048.68"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":172.1,"employees":30,"gross_salary_raw":1402.333691861413,"gross_salary_formatted":"1 402.33","net_salary_formatted":"~ 1 034.66","vsaoi_employee_part":"147.25","non_taxable_minimum":"152.94","iin_part":"220.43","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":172.1,"employees":30,"gross_salary_raw":1402.333691861413,"gross_salary_formatted":"1 402.33","net_salary_formatted":"~ 1 034.66","vsaoi_employee_part":"147.25","non_taxable_minimum":"152.94","iin_part":"220.43","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"area_of_activity":{"columns":["legal_form_code","legal_form_code_text","area_of_activity"],"data":[["LIMITED_LIABILITY_COMPANY_SIA","Sabiedrība ar ierobežotu atbildību","dzīvojamā fonda ekspluatācija\r\ndzīvojamā fonda kārtējais un kapitālais remonts\r\ndzīvojamā fonda teritorijas uzturēšana\r\npilsētas sanitārā apkope\r\nšķidro un sauso atkritumu savākšana,transportēšana, pārstrāde un uzglabāšana\r\npilsētas teritorijas labiekārtošana\r\nu.c. statūtos paredzētā darbība"]]},"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",388692,"EUR","2024-05-24"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,28,"EUR"],[2018,29,"EUR"],[2011,46,"LVL"],[2012,40,"LVL"],[2013,42,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["1991-12-02"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2003-12-05","Madonas pilsētas dzīvokļu un komunālās saimniecības uzņēmums"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV34ZZZ47103000233","K","SIA","1991-12-13","Madonas nov., Madona, Augu iela 29",4801,105634678,100016003,100003438,"0700100"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3811  ","038220","Madona","450.11","83.59","172.10",30],[2023,"sabiedrība ar ierobežotu atbildību","3811  ","038220","Madona","400.00","61.91","143.90",30],[2022,"sabiedrība ar ierobežotu atbildību","3811  ","038220","Madona","313.35","47.83","119.83",29]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 15.05.1995 ","nav","nav"," 23.07.1996 "],["ir"," 24.07.1996 ","nav","nav",null]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MADONAS NAMSAIMNIEKS SIA","2025. gada 4. ceturksnis","115.77","57.16","0.00","16.23","42.27","30"],["MADONAS NAMSAIMNIEKS SIA","2026. gada 1. ceturksnis","119.75","43.17","0.00","23.60","53.01","30"],["MADONAS NAMSAIMNIEKS SIA","2026. gada 2. ceturksnis","129.77","61.23","0.0","19.76","48.75","30"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-01-14",30119.71,"Centrālā finanšu un līgumu aģentūra","2.2.2. specifiskā atbalsta mērķa \"Pārejas uz aprites ekonomiku veicināšana\" 2.2.2.2. pasākums \"Atkritumu dalītā vākšana\"","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","80ab5264"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts","lidz_dat"],"data":[["ab","MA13IB0004","Izsniegta","2013-02-28","šķiroto atkritumu savākšanas laukums, t.sk., sadzīvē radušos bīstamo atkritumu savākšanas un uzglabāšanas laukums","iekārtas īslaicīgai (ne ilgāk par gadu) bīstamo atkritumu vienlaicīgai uzglabāšanai ar kopējo ietilpību līdz 50 tonnām (piemēram, pārkraušanas stacijas un konteineru noliktavas), izņemot atkritumu uzglabāšanu to radīšanas vietās",null],["ab","MA13IB0004","Izsniegta","2013-02-28","šķiroto atkritumu savākšanas laukums, t.sk., sadzīvē radušos bīstamo atkritumu savākšanas un uzglabāšanas laukums","iekārtas elektrisko un elektronisko atkritumu reģenerācijai vai uzglabāšanai, izņemot apstrādi smalcinātājos",null],["ab","MA13IB0004","Izsniegta","2013-02-28","šķiroto atkritumu savākšanas laukums, t.sk., sadzīvē radušos bīstamo atkritumu savākšanas un uzglabāšanas laukums","iekārtas nebīstamu atkritumu šķirošanai, uzglabāšanai vai reģenerācijai (izņemot to radīšanas vietās), kurās vienlaikus var atrasties 30 un vairāk tonnu atkritumu dienā",null],["atkritumi","VI21AA0004","Izsniegta","2021-07-01",null,"savākšana, pārvadāšana, uzglabāšana","2031-06-30"],["atkritumi","MA11AP0009","Atcelta","2011-07-01",null,"pārvadāšana","2021-07-30"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_taxes"],"data":[[939372,805902,133470,22757,94387,23577,9639,7916,1292,36888,56,36832,36832,null],[851837,827231,24606,null,79907,3586,16859,5813,329,-63090,null,null,-61937,562],[966857,806307,160550,22357,108235,35072,13723,8079,17,59369,47,59322,59322,null],[1028131,918025,110106,null,111069,16104,11502,6212,269,9582,45,9537,9537,null],[1383035,1220670,162365,null,128698,10034,10683,9120,1,42137,65,42072,42072,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","investments"],"data":[[347952,185576,40974,574502,56217,375,56592,631094,506687,25065,99342,631094,null],[209004,109252,11236,329492,90462,null,90462,419954,274821,149,144984,419954,null],[419465,166215,41833,627513,92631,563,115734,743247,552043,22540,168664,743247,22540],[480462,751519,38568,1270549,109795,313,605550,1876099,1106485,495742,273872,1876099,495442],[471099,552743,37381,1061223,136271,7772,736009,1797232,889322,591966,315944,1797232,591966]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_sal_fa","cfi_int_rcv","cfi_net","net_increase","at_beginning_of_year","at_end_of_year","cff_net","cff_iss_cap","cff_ln_rcv","cff_ln_repay","effect_of_exchange_rate_change"],"data":[[-63090,-30236,77852,329,4263,73260,23817,2066,5813,-15938,57322,151682,209004,null,null,null,null,null],[-11492,32277,22469,-236,-1248,20985,-30502,207,6895,-23400,21585,209004,230589,24000,null,null,null,null],[13683,32277,-91292,-362,1871,-89783,-34140,1267,8834,-22801,96445,230589,134144,16323,16000,1179,-856,-184],[-62127,-20967,2975,-951,-997,1027,-40906,16246,13656,-11004,3001,189366,192367,12978,12978,null,null,null]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2025-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_finansejuma_sanemejs":{"projektu_skaits":1,"pabeigti":1,"es_finansejums_eur":30119.71,"attiecinamas_izmaksas_eur":35434.95,"izmaksats_eur":35434.95,"izmaksats_projektiem":1,"lielakie_projekti":{"columns":["projekts","programma","fonds","es_finansejums_eur","attiecinamas_izmaksas_eur","statuss","sakums","beigas"],"data":[["Konteineru iegāde atkritumu dalītās vākšanas pakalpojuma pieejamības nodrošināšanai","Atkritumu dalītā vākšana","KF",30119.71,35434.95,"Pabeigts","2025-01-22","2025-12-31"]]}},"ka_sadarbibas_partneris":{"projektu_skaits":1}}}