{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/47103000430","dati_atjaunoti":"2026-10-31","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/47103000430"},"registration_number":"47103000430","company_name":"SIA \"Agro-Dzelzava\"","company_type":"SIA","registered_date":"1992-03-17","area_of_activity":{"nace_code":"0150","nace_description":"Jauktā lauksaimniecība (augkopība un lopkopība)"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,3722203,1073492,7476042,19,"EUR"],[2024,2722473,531780,7419580,20,"EUR"],[2023,3043547,287572,6855179,20,"EUR"],[2022,2661960,650938,6582515,20,"EUR"],[2021,1766598,44204,5925193,20,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":19,"type_from_db":"UGP"},"income_data":{"net_turnover":3722203,"cogs":2979582,"gross_prof":742621,"admin_exp":141468,"oth_op_rev":701793,"oth_op_exp":54974,"interest_expenses":172899,"income_before_income_taxes":1075073,"provision_for_income_taxes":1581,"income_after_income_taxes":1073492,"net_income":1073492},"balance_data":{"cash":3765,"accounts_receivable":490525,"inventories":1400574,"cur_assets":1894864,"investments":355,"fixed_assets":5580823,"non_cur_assets":5581178,"assets":7476042,"cur_liab":1144450,"non_cur_liab":2803914,"equity":3527678,"equities":7476042},"cash_flow_data":{"cfo_im_ebt":1075073,"cfo_im_ebwc":871390,"cfo_im_op":499968,"cfo_im_int":-180383,"cfo_im_tax":-2073,"cfo_im_net":317512,"cfi_acq_fa":-331007,"cfi_sal_fa":156253,"cfi_net":-174754,"cff_ln_rcv":600000,"cff_sub_rcv":395576,"cff_ln_repay":-977327,"cff_ls_repay":-158581,"cff_net":-140332,"net_increase":2426,"at_beginning_of_year":1339,"at_end_of_year":3765},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2979582,2979582,false],["net_turnover_source","gross_profit_calc",742621,742621,false],["gross_profit_calc","admin_exp",141468,141468,false],["gross_profit_calc","other_op_exp_exp",54974,54974,false],["gross_profit_calc","ebit_calc",546179,546179,false]]}},"financial_ratios":{"current_ratio":{"value":1.6556983703962602},"quick_ratio":{"value":0.4319017868845297},"net_profit_margin":{"value":0.2884023251821569},"roa":{"value":0.14359095360887486},"roe":{"value":0.3043055516971787},"debt_to_equity":{"value":1.11925294768967,"negative_equity":false},"interest_coverage":{"value":7.2179249157022305},"asset_turnover":{"value":0.49788417454048545},"altman_z_score":{"value":1.8624272945425744},"roce":{"value":0.19710240331341627}},"source_ids":{"financial_statement_id":"2103928","income_statement_id":"2103928","balance_sheet_id":"2103928","cash_flow_statement_id":"2103928"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":20,"type_from_db":"UGP"},"income_data":{"net_turnover":2722473,"cogs":2401632,"gross_prof":320841,"admin_exp":137838,"oth_op_rev":620123,"oth_op_exp":47154,"interest_expenses":221906,"income_before_income_taxes":534066,"provision_for_income_taxes":2286,"income_after_income_taxes":531780,"net_income":531780},"balance_data":{"cash":1339,"accounts_receivable":430581,"inventories":1414929,"cur_assets":1846849,"investments":355,"fixed_assets":5571709,"intangible_assets":667,"non_cur_assets":5572731,"assets":7419580,"cur_liab":1307072,"non_cur_liab":3658322,"equity":2454186,"equities":7419580},"cash_flow_data":{"cfo_im_ebt":534066,"cfo_im_ebwc":492717,"cfo_im_op":382227,"cfo_im_int":-225280,"cfo_im_tax":-1353,"cfo_im_net":155594,"cfi_acq_fa":-565783,"cfi_sal_fa":105996,"cfi_net":-459787,"cff_ln_rcv":502599,"cff_sub_rcv":486349,"cff_ln_repay":-530227,"cff_ls_repay":-157960,"cff_net":300761,"net_increase":-3432,"at_beginning_of_year":4771,"at_end_of_year":1339},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2401632,2401632,false],["net_turnover_source","gross_profit_calc",320841,320841,false],["gross_profit_calc","admin_exp",137838,137838,false],["gross_profit_calc","other_op_exp_exp",47154,47154,false],["gross_profit_calc","ebit_calc",135849,135849,false]]}},"financial_ratios":{"current_ratio":{"value":1.4129665389511825},"quick_ratio":{"value":0.3304485139303726},"net_profit_margin":{"value":0.1953297608461131},"roa":{"value":0.07167252054698514},"roe":{"value":0.21668284310969096},"debt_to_equity":{"value":2.0232345877614817,"negative_equity":false},"interest_coverage":{"value":3.406721765071697},"asset_turnover":{"value":0.3669308774890223},"altman_z_score":{"value":1.2226793614413496},"roce":{"value":0.1236762389513437}},"source_ids":{"financial_statement_id":"1951423","income_statement_id":"1951423","balance_sheet_id":"1951423","cash_flow_statement_id":"1951423"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":20,"type_from_db":"UGP"},"income_data":{"net_turnover":3043547,"cogs":3061013,"gross_prof":-17466,"admin_exp":134730,"oth_op_rev":656418,"oth_op_exp":44223,"interest_expenses":171631,"income_before_income_taxes":288368,"provision_for_income_taxes":796,"income_after_income_taxes":287572,"net_income":287572},"balance_data":{"cash":4771,"accounts_receivable":572219,"inventories":912855,"cur_assets":1489845,"investments":355,"fixed_assets":5363312,"intangible_assets":1667,"non_cur_assets":5365334,"assets":6855179,"cur_liab":968050,"non_cur_liab":3964723,"equity":1922406,"equities":6855179},"cash_flow_data":{"cfo_im_ebt":288368,"cfo_im_ebwc":439032,"cfo_im_op":570145,"cfo_im_int":-221711,"cfo_im_tax":-796,"cfo_im_net":347638,"cfi_acq_fa":-277941,"cfi_sal_fa":126450,"cff_sub_rcv":323448,"cff_ln_repay":-172084,"cff_ls_repay":-350245,"cff_net":-198881,"net_increase":-2734,"at_beginning_of_year":7505,"at_end_of_year":4771},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3061013,3061013,false],["net_turnover_source","gross_profit_calc",17466,-17466,true],["gross_profit_calc","admin_exp",134730,134730,false],["gross_profit_calc","other_op_exp_exp",44223,44223,false],["gross_profit_calc","ebit_calc",196419,-196419,true]]}},"financial_ratios":{"current_ratio":{"value":1.5390165797221218},"quick_ratio":{"value":0.5960332627446929},"net_profit_margin":{"value":0.09448580882766063},"roa":{"value":0.04194959752327401},"roe":{"value":0.1495896288297061},"debt_to_equity":{"value":2.5659371641578312,"negative_equity":false},"interest_coverage":{"value":2.6801626745751057},"asset_turnover":{"value":0.4439777575465207},"altman_z_score":{"value":1.1073608986579297},"roce":{"value":0.07813638872190502}},"source_ids":{"financial_statement_id":"1786368","income_statement_id":"1786368","balance_sheet_id":"1786368","cash_flow_statement_id":"1786368"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":20,"type_from_db":"UGP"},"income_data":{"net_turnover":2661960,"cogs":2425429,"gross_prof":236531,"admin_exp":116157,"oth_op_rev":653992,"oth_op_exp":32180,"interest_expenses":90128,"income_before_income_taxes":652058,"provision_for_income_taxes":1120,"income_after_income_taxes":650938,"net_income":650938},"balance_data":{"cash":7505,"accounts_receivable":652708,"inventories":974138,"cur_assets":1634351,"investments":355,"fixed_assets":4945142,"intangible_assets":2667,"non_cur_assets":4948164,"assets":6582515,"cur_liab":981772,"non_cur_liab":3965910,"equity":1634833,"equities":6582515},"cash_flow_data":{"cfo_im_ebt":652058,"cfo_im_ebwc":541842,"cfo_im_op":424697,"cfo_im_int":-123138,"cfo_im_tax":-1012,"cfo_im_net":300547,"cfi_acq_fa":-350516,"cfi_sal_fa":123619,"cfi_net":-226897,"cff_ln_rcv":537837,"cff_sub_rcv":285406,"cff_ln_repay":-643803,"cff_ls_repay":-251170,"cff_net":-71730,"net_increase":1920,"at_beginning_of_year":5585,"at_end_of_year":7505},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2425429,2425429,false],["net_turnover_source","gross_profit_calc",236531,236531,false],["gross_profit_calc","admin_exp",116157,116157,false],["gross_profit_calc","other_op_exp_exp",32180,32180,false],["gross_profit_calc","ebit_calc",88194,88194,false]]}},"financial_ratios":{"current_ratio":{"value":1.6646950615825262},"quick_ratio":{"value":0.6724707977004845},"net_profit_margin":{"value":0.2445333513651595},"roa":{"value":0.0988889504999229},"roe":{"value":0.3981678862611655},"debt_to_equity":{"value":3.0264143187713977,"negative_equity":false},"interest_coverage":{"value":8.234799396413989},"asset_turnover":{"value":0.4043986227148742},"altman_z_score":{"value":1.1741286632703503},"roce":{"value":0.13251563230092864}},"source_ids":{"financial_statement_id":"1438354","income_statement_id":"1438354","balance_sheet_id":"1438354","cash_flow_statement_id":"1438354"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":20,"type_from_db":"UGP"},"income_data":{"net_turnover":1766598,"cogs":2032832,"gross_prof":-266234,"admin_exp":132031,"oth_op_rev":561727,"oth_op_exp":20875,"interest_expenses":97471,"income_before_income_taxes":45116,"provision_for_income_taxes":912,"income_after_income_taxes":44204,"net_income":44204},"balance_data":{"cash":5585,"marketable_securities":426,"accounts_receivable":407881,"inventories":822069,"cur_assets":1235961,"investments":355,"fixed_assets":4688877,"non_cur_assets":4689232,"assets":5925193,"cur_liab":897491,"non_cur_liab":4043807,"equity":983895,"equities":5925193},"cash_flow_data":{"cfo_im_ebt":45116,"cfo_im_ebwc":36252,"cfo_im_op":236,"cfo_im_int":-111513,"cfo_im_tax":-752,"cfo_im_net":-112029,"cfi_acq_fa":-185484,"cfi_sal_fa":100107,"cfi_net":-85377,"cff_sub_rcv":462211,"cff_ln_repay":-128497,"cff_ls_repay":-130723,"cff_net":202991,"net_increase":5585,"at_end_of_year":5585},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2032832,2032832,false],["net_turnover_source","gross_profit_calc",266234,-266234,true],["gross_profit_calc","admin_exp",132031,132031,false],["gross_profit_calc","other_op_exp_exp",20875,20875,false],["gross_profit_calc","ebit_calc",419140,-419140,true]]}},"financial_ratios":{"current_ratio":{"value":1.3771291299857047},"quick_ratio":{"value":0.4611656272876274},"net_profit_margin":{"value":0.025022104632746102},"roa":{"value":0.007460347705129605},"roe":{"value":0.04492755832685398},"debt_to_equity":{"value":5.022180212319404,"negative_equity":false},"interest_coverage":{"value":1.462865878056037},"asset_turnover":{"value":0.2981502881003201},"altman_z_score":{"value":0.6375560662391072},"roce":{"value":0.028360272744884243}},"source_ids":{"financial_statement_id":"1309657","income_statement_id":"1309657","balance_sheet_id":"1309657","cash_flow_statement_id":"1309657"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 25.09.1996 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"433.78","88.54","150.77",19,"1 939.78","~ 1 386.81"],[2023,"241.11","81.34","137.52",19,"1 769.31","~ 1 269.19"],[2022,"264.56","67.08","120.00",20,"1 466.71","~ 1 050.16"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","40.71","26.77","47.36",23,"2 013.43","~ 1 482.75"],["2026. gada 2. ceturksnis","53.47","28.42","49.23",23,"2 092.93","~ 1 535.76"],["2026. gada 1. ceturksnis","121.16","30.87","48.32",21,"2 249.88","~ 1 640.41"],["2025. gada 4. ceturksnis","153.31","27.46","46.66",21,"2 172.59","~ 1 578.68"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":150.77,"employees":19,"gross_salary_raw":1939.782721691292,"gross_salary_formatted":"1 939.78","net_salary_formatted":"~ 1 386.81","vsaoi_employee_part":"203.68","non_taxable_minimum":"0.00","iin_part":"349.29","iin_rate_percentage":"20.12","iin_rate_decimal":"0.2012"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":150.77,"employees":19,"gross_salary_raw":1939.782721691292,"gross_salary_formatted":"1 939.78","net_salary_formatted":"~ 1 386.81","vsaoi_employee_part":"203.68","non_taxable_minimum":"0.00","iin_part":"349.29","iin_rate_percentage":"20.12","iin_rate_decimal":"0.2012"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",383400,"EUR","2015-02-10"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,27,"EUR"],[2014,24,"EUR"],[2021,20,"EUR"],[2024,20,"EUR"],[2017,28,"EUR"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2004-07-27","Dzelzavas pagasta paju sabiedrība \"DZELZAVA\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV26ZZZ47103000430","K","SIA","1992-03-17","Madonas nov., Dzelzavas pag., \"Vārpas\"",4873,106392342,100016003,"0700250"]]},"securing_measures":{"columns":["securing_measure_type","securing_measure_type_text","type_details","date_from","case_number","institution_name"],"data":[["LIEN","Apķīlājums","Apķīlātas kapitāldaļas","2008-03-11","405","Zvērināta tiesu izpildītāja"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","0150  ","038440","Dzelzavas pag.","433.78","88.54","150.77",19],[2023,"sabiedrība ar ierobežotu atbildību","0150  ","038440","Dzelzavas pag.","241.11","81.34","137.52",19],[2022,"sabiedrība ar ierobežotu atbildību","0150  ","038440","Dzelzavas pag.","264.56","67.08","120.00",20]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 15.05.1995 ","nav","nav"," 24.09.1996 "],["ir"," 25.09.1996 ","nav","nav",null]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["AGRO-DZELZAVA SIA","2026. gada 3. ceturksnis","40.71","0.0","34.42","26.77","47.36","23"],["AGRO-DZELZAVA SIA","2026. gada 2. ceturksnis","53.47","10.73","35.34","28.42","49.23","23"],["AGRO-DZELZAVA SIA","2026. gada 1. ceturksnis","121.16","78.17","37.02","30.87","48.32","21"],["AGRO-DZELZAVA SIA","2025. gada 4. ceturksnis","153.31","78.45","0.00","27.46","46.66","21"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2023-05-23",1818.69,"Lauku atbalsta dienests","Atbalsts kredītprocentu daļējai dzēšanai primāro lauksaimniecības produktu ražotājiem","01 Tiešais maksājums (grants)","1408/2013 Lauksaimniecības nozare (1408/2013)","99150280"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","MA14IC0003","Darbība reģistrēta","2014-01-21","Autoremontdarbnīca un DUS","degvielas uzpildes stacijas ar degvielas apjomu (lielāko kopējo degvielas daudzumu, kas pārsūknēts pēdējo triju gadu laikā) līdz 2000 m3 gadā"],["c","MA14IC0003","Darbība reģistrēta","2014-01-21","Autoremontdarbnīca un DUS","visu kategoriju (L, M, N, O) mehānisko sauszemes transportlīdzekļu, mobilās lauksaimniecības tehnikas un satiksmē neizmantojamu pārvietojamu mehānismu un citu pārvietojamu agregātu remonta un apkopes darbnīcas (tai skaitā iekārtas, kurās veic automazgāšanu vai transportlīdzekļu salonu ķīmisko tīrīšanu)"],["c","MA13IC0019","Darbība reģistrēta","2013-04-11","AGRO_DZELZAVA SIA","dzīvnieku novietnes, kurās audzē (ieskaitot cieto kūtsmēslu, šķidrmēslu, vircas un skābbarības sulas glabāšanu un savākšanu, un novadīšanu) 10 un vairāk dzīvnieku vienību, kā arī dzīvnieku novietnes, kuras saskaņā ar MK 23.12.2014. not. Nr.834 \"Noteikumi par ūdens un augsnes aizsardzību no lauksaimnieciskās darbības izraisīta piesārņojuma ar nitrātiem\" atrodas īpaši jutīgās teritorijās, uz kurām attiecas paaugstinātas prasības ūdens un augsnes aizsardzībai no lauksaimn. darbības izraisīta piesārņojuma ar nitrātiem un kurās audzē piecas un vairāk dzīvnieku vienības, ja dzīvnieku novietne nav iekļauta likuma \"Par piesārņojumu\" 1.pielikumā"],["udens","MA12DU0001","Izsniegta","2012-01-20",null,"Pazemes ūdens ieguve"]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}