{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/47103000676","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"47103000676","company_name":"Varakļānu \"Dzīvokļu komunālais uzņēmums\" SIA","company_type":"SIA","registered_date":"1992-05-05","area_of_activity":{"nace_code":"3811","nace_description":"Nebīstamo atkritumu savākšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,741411,48466,6163605,18,"EUR"],[2024,721487,48466,6346896,17,"EUR"],[2023,724625,77570,6555080,16,"EUR"],[2022,575439,-111342,6806952,16,"EUR"],[2021,537170,-18566,6841020,19,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":18,"type_from_db":"UGP"},"income_data":{"net_turnover":741411,"cogs":714574,"gross_prof":26837,"admin_exp":118502,"oth_op_rev":144333,"oth_op_exp":42,"interest_expenses":3516,"income_before_income_taxes":49110,"provision_for_income_taxes":644,"income_after_income_taxes":48466,"net_income":48466},"balance_data":{"cash":40331,"accounts_receivable":136751,"inventories":54447,"cur_assets":231529,"investments":67215,"fixed_assets":5863762,"intangible_assets":1099,"non_cur_assets":5932076,"assets":6163605,"cur_liab":456413,"non_cur_liab":4470651,"equity":1236541,"equities":6163605},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",714574,714574,false],["net_turnover_source","gross_profit_calc",26837,26837,false],["gross_profit_calc","admin_exp",118502,118502,false],["gross_profit_calc","other_op_exp_exp",42,42,false],["gross_profit_calc","ebit_calc",91707,-91707,true]]}},"financial_ratios":{"current_ratio":{"value":0.5072795910721211},"quick_ratio":{"value":0.38798631940808},"net_profit_margin":{"value":0.06536995000074183},"roa":{"value":0.0078632553513731},"roe":{"value":0.039194818449206296},"debt_to_equity":{"value":3.984553686452774,"negative_equity":false},"interest_coverage":{"value":14.967576791808874},"asset_turnover":{"value":0.12028853244164738},"altman_z_score":{"value":0.39574776492073127},"roce":{"value":0.009220996945608278}},"source_ids":{"financial_statement_id":"2143676","income_statement_id":"2143676","balance_sheet_id":"2143676"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":17,"type_from_db":"UGP"},"income_data":{"net_turnover":721487,"cogs":713116,"gross_prof":8371,"admin_exp":109420,"oth_op_rev":157090,"oth_op_exp":430,"interest_expenses":6564,"income_before_income_taxes":49047,"provision_for_income_taxes":581,"income_after_income_taxes":48466,"net_income":48466},"balance_data":{"cash":11022,"accounts_receivable":148722,"inventories":67222,"cur_assets":226966,"investments":78313,"fixed_assets":6041617,"non_cur_assets":6119930,"assets":6346896,"cur_liab":551514,"non_cur_liab":4597804,"equity":1197578,"equities":6346896},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",713116,713116,false],["net_turnover_source","gross_profit_calc",8371,8371,false],["gross_profit_calc","admin_exp",109420,109420,false],["gross_profit_calc","other_op_exp_exp",430,430,false],["gross_profit_calc","ebit_calc",101479,-101479,true]]}},"financial_ratios":{"current_ratio":{"value":0.41153261748568487},"quick_ratio":{"value":0.289646319041765},"net_profit_margin":{"value":0.06717515353706997},"roa":{"value":0.007636173650868078},"roe":{"value":0.04047001531424258},"debt_to_equity":{"value":4.2997767160051374,"negative_equity":false},"interest_coverage":{"value":8.472120658135283},"asset_turnover":{"value":0.11367556676523453},"altman_z_score":{"value":0.36150531254727925},"roce":{"value":0.009595743645543987}},"source_ids":{"financial_statement_id":"1987211","income_statement_id":"1987211","balance_sheet_id":"1987211"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":16,"type_from_db":"UGP"},"income_data":{"net_turnover":724625,"cogs":781172,"gross_prof":-56547,"admin_exp":69144,"oth_op_rev":207225,"oth_op_exp":307,"interest_expenses":3657,"income_before_income_taxes":77570,"income_after_income_taxes":77570,"net_income":77570},"balance_data":{"cash":3054,"accounts_receivable":165020,"inventories":67853,"cur_assets":235927,"investments":103566,"fixed_assets":6215587,"non_cur_assets":6319153,"assets":6555080,"cur_liab":642212,"non_cur_liab":4763756,"equity":1149112,"equities":6555080},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",781172,781172,false],["net_turnover_source","gross_profit_calc",56547,-56547,true],["gross_profit_calc","admin_exp",69144,69144,false],["gross_profit_calc","other_op_exp_exp",307,307,false],["gross_profit_calc","ebit_calc",125998,-125998,true]]}},"financial_ratios":{"current_ratio":{"value":0.3673662279745629},"quick_ratio":{"value":0.2617110860588092},"net_profit_margin":{"value":0.1070484733482836},"roa":{"value":0.011833570299675977},"roe":{"value":0.06750429897172773},"debt_to_equity":{"value":4.704474411545611,"negative_equity":false},"interest_coverage":{"value":22.211375444353294},"asset_turnover":{"value":0.11054403607583736},"altman_z_score":{"value":0.342140071110202},"roce":{"value":0.013737326793021592}},"source_ids":{"financial_statement_id":"1863214","income_statement_id":"1863214","balance_sheet_id":"1863214"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":16,"type_from_db":"UGP"},"income_data":{"net_turnover":575439,"cogs":807369,"gross_prof":-231930,"admin_exp":63322,"oth_op_rev":184125,"oth_op_exp":107,"interest_expenses":108,"income_before_income_taxes":-111342,"income_after_income_taxes":-111342,"net_income":-111342},"balance_data":{"cash":13829,"accounts_receivable":201576,"inventories":74126,"cur_assets":289531,"investments":121073,"fixed_assets":6396348,"non_cur_assets":6517421,"assets":6806952,"cur_liab":788442,"non_cur_liab":4951968,"equity":1066542,"equities":6806952},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",807369,807369,false],["net_turnover_source","gross_profit_calc",231930,-231930,true],["gross_profit_calc","admin_exp",63322,63322,false],["gross_profit_calc","other_op_exp_exp",107,107,false],["gross_profit_calc","ebit_calc",295359,-295359,true]]}},"financial_ratios":{"current_ratio":{"value":0.3672191486501227},"quick_ratio":{"value":0.27320335547827235},"net_profit_margin":{"value":-0.1934905350523687},"roa":{"value":-0.01635710079930048},"roe":{"value":-0.10439532620375007},"debt_to_equity":{"value":5.382263427038035,"negative_equity":false},"interest_coverage":{"value":-1029.9444444444443},"asset_turnover":{"value":0.08453695574759452},"altman_z_score":{"value":0.1917892530659437},"roce":{"value":-0.018481983082191438}},"source_ids":{"financial_statement_id":"1481319","income_statement_id":"1481319","balance_sheet_id":"1481319"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":19,"type_from_db":"UGP"},"income_data":{"net_turnover":537170,"cogs":658653,"gross_prof":-121483,"admin_exp":60164,"oth_op_rev":164330,"oth_op_exp":733,"interest_expenses":515,"income_before_income_taxes":-18565,"provision_for_income_taxes":1,"income_after_income_taxes":-18566,"net_income":-18566},"balance_data":{"cash":11409,"accounts_receivable":147840,"inventories":56554,"cur_assets":215803,"investments":49369,"fixed_assets":6575848,"non_cur_assets":6625217,"assets":6841020,"cur_liab":615531,"non_cur_liab":5047605,"equity":1177884,"equities":6841020},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",658653,658653,false],["net_turnover_source","gross_profit_calc",121483,-121483,true],["gross_profit_calc","admin_exp",60164,60164,false],["gross_profit_calc","other_op_exp_exp",733,733,false],["gross_profit_calc","ebit_calc",182380,-182380,true]]}},"financial_ratios":{"current_ratio":{"value":0.3505964768630662},"quick_ratio":{"value":0.25871808243614053},"net_profit_margin":{"value":-0.03456261518699853},"roa":{"value":-0.0027139227775974926},"roe":{"value":-0.015762163336966967},"debt_to_equity":{"value":4.80788940167283,"negative_equity":false},"interest_coverage":{"value":-35.04854368932039},"asset_turnover":{"value":0.07852191632241975},"altman_z_score":{"value":0.2614645316010259},"roce":{"value":-0.0028993706357845947}},"source_ids":{"financial_statement_id":"1352900","income_statement_id":"1352900","balance_sheet_id":"1352900"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 15.10.1996 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"186.59","29.57","65.42",17,"940.70","~ 739.64"],[2023,"176.72","21.14","49.80",15,"811.58","~ 657.12"],[2022,"123.99","19.45","43.34",17,"623.21","~ 503.89"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","41.97","4.8","18.23",18,"990.30","~ 800.56"],["2026. gada 1. ceturksnis","70.39","6.60","19.77",18,"1 073.95","~ 856.34"],["2025. gada 4. ceturksnis","51.52","6.17","18.61",19,"957.73","~ 768.64"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":65.42,"employees":17,"gross_salary_raw":940.7048240240656,"gross_salary_formatted":"940.70","net_salary_formatted":"~ 739.64","vsaoi_employee_part":"98.77","non_taxable_minimum":"330.50","iin_part":"102.29","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":65.42,"employees":17,"gross_salary_raw":940.7048240240656,"gross_salary_formatted":"940.70","net_salary_formatted":"~ 739.64","vsaoi_employee_part":"98.77","non_taxable_minimum":"330.50","iin_part":"102.29","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"area_of_activity":{"columns":["legal_form_code","legal_form_code_text","area_of_activity"],"data":[["LIMITED_LIABILITY_COMPANY_SIA","Sabiedrība ar ierobežotu atbildību","namsaimniecības remonts, uzturēšana un apkalpošana"]]},"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2120916,"EUR","2023-09-22"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,28,"EUR"],[2018,27,"EUR"],[2010,31,"LVL"],[2011,34,"LVL"],[2012,36,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["1990-12-07"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2004-02-24","Varakļānu pilsētas pašvaldības Dzīvokļu komunālais uzņēmums"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV04ZZZ47103000676","K","SIA","1992-05-05","Madonas nov., Varakļāni, Rīgas iela 13",4838,101403960,100016671,100003462,"0701700"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3811  ","055200","Varakļāni","186.59","29.57","65.42",17],[2023,"sabiedrība ar ierobežotu atbildību","3811  ","055200","Varakļāni","176.72","21.14","49.80",15],[2022,"sabiedrība ar ierobežotu atbildību","3811  ","055200","Varakļāni","123.99","19.45","43.34",17]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 15.05.1995 ","nav","nav"," 14.10.1996 "],["ir"," 15.10.1996 ","nav","nav",null]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["DZĪVOKĻU KOMUNĀLAIS UZŅĒMUMS SIA","2025. gada 4. ceturksnis","51.52","25.41","0.00","6.17","18.61","19"],["DZĪVOKĻU KOMUNĀLAIS UZŅĒMUMS SIA","2026. gada 1. ceturksnis","70.39","32.64","0.00","6.60","19.77","18"],["DZĪVOKĻU KOMUNĀLAIS UZŅĒMUMS SIA","2026. gada 2. ceturksnis","41.97","18.43","0.0","4.8","18.23","18"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-08-13",13100,"Centrālā finanšu un līgumu aģentūra","Eiropas Savienības kohēzijas politikas programmas 2021.–2027. gadam 2.2.2. specifiskā atbalsta mērķa \"Pārejas uz aprites ekonomiku veicināšana\" 2.2.2.2. pasākuma \"Atkritumu dalītā vākšana\" projektu iesniegumu otrās atlases kārta ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","83e6c0e7"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts","lidz_dat"],"data":[["ab","MA15IB0001","Izsniegta","2015-01-14","Varakļānu pilsētas ūdenssaimniecības sistēma","notekūdeņu attīrīšanas darbības (iekārtas) ar jaudu 20 un vairāk kubikmetru diennaktī, kuras attīrītos notekūdeņus novada vidē",null],["ab","MA15IB0001","Izsniegta","2015-01-14","Varakļānu pilsētas ūdenssaimniecības sistēma","apglabāšanas, uzglabāšanas vai kompostēšanas vietas tādām notekūdeņu dūņām, kas saskaņā ar normatīvajiem aktiem nav pielīdzināmas bīstamajiem atkritumiem",null],["c","MA14IC0041","Darbība reģistrēta","2014-08-01","Katlu māja","sadedzināšanas iekārtas, kuru nominālā siltuma jauda ir vienāda ar vai lielāka par 0.2 un mazāka par 5 megavatiem un kuras kā kurināmo izmanto biomasu, kūdru vai gāzveida kurināmo",null],["atkritumi","VI21AA0002","Izsniegta","2021-03-19",null,"savākšana, pārvadāšana","2031-03-18"],["atkritumi","MA10AP0012","Atcelta","2010-08-12",null,"pārvadāšana","2015-12-31"]]},"atkritumi":{"columns":["gads","nosaukums","klase","nodots_apglabasanai","uzkrats","nodots"],"data":[["2026","Azbestu saturoši būvmateriāli7","170605",1.88,-1.88,null],["2026","Stikls","200102",null,-6.36,6.36]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes"],"data":[[489490,649647,-160157,65515,152158,8330,1441,-83285,-83285,-83285,null],[462041,573264,-111223,58530,157491,4250,957,-17469,-17469,-17469,null],[258636,379792,-121156,35467,56668,53259,null,-153214,null,-151604,null],[537170,658653,-121483,60164,164330,733,515,-18565,-18566,-18566,1],[575439,807369,-231930,63322,184125,107,108,-111342,-111342,-111342,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","provisions"],"data":[[10150,130347,23695,164192,106618,6712726,6819344,6983536,577699,5407683,998154,6983536,null],[17511,133042,26037,176590,68196,6745546,6813742,6990332,582064,5215635,1192633,6990332,null],[88262,61499,33459,183220,null,3948370,3948370,4131590,576568,3304963,198875,4131590,51184],[11409,147840,56554,215803,49369,6575848,6625217,6841020,615531,5047605,1177884,6841020,null],[13829,201576,74126,289531,121073,6396348,6517421,6806952,788442,4951968,1066542,6806952,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_acq_fa","cfi_net","cff_iss_cap","cff_ln_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfo_im_int","cff_ln_rcv"],"data":[[-153214,-54014,-417711,-417711,267567,-267567,405000,3819,401181,-284097,372359,88262,null,null],[-47248,45457,-9134,-417711,801811,-267567,290800,null,736800,-73532,88262,14730,613,446000],[-80105,215892,-488601,-488844,-5209,-5209,null,-25185,509992,15942,4714,20656,-243,390743],[-121572,8961,-102631,-102631,-876874,-876874,246024,-133451,972308,-7197,20656,13459,null,145333],[20948,36666,259031,259031,1493214,-1493214,10000,5597,547245,-686938,1059297,372359,null,null]]}},"eu_funds":{"periods":{"no":"2018-04-23","lidz":"2027-11-17"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_finansejuma_sanemejs":{"projektu_skaits":3,"pabeigti":1,"es_finansejums_eur":262344.93,"attiecinamas_izmaksas_eur":522770.64,"izmaksats_eur":92460.46,"izmaksats_projektiem":2,"lielakie_projekti":{"columns":["projekts","programma","fonds","es_finansejums_eur","attiecinamas_izmaksas_eur","statuss","sakums","beigas"],"data":[["Energoefektivitātes paaugstināšana \"Varakļānu \"Dzīvokļu komunālais uzņēmums“\" SIA Jaunatnes ielas katlu mājā","Veicināt energoefektivitāti un vietējo AER izmantošanu centralizētajā siltumapgādē","KF",106501.65,266254.12,"Pabeigts","2018-04-23","2018-12-22"],["Šķiroto atkritumu savākšanas laukuma izveide Varakļānu pilsētā","Atkritumu dalītā vākšana","KF",98225.88,167874.32,"Līgums","2025-09-18","2027-11-17"],["Energoefektivitātes paaugstināšana ūdenssaimniecības infrastruktūrai Varakļānu pilsētā.","Pašvaldību ēku energoefektivitātes paaugstināšana","ERAF",57617.4,88642.2,"Līgums","2025-08-05","2026-08-31"]]}}}}