{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/47402000112","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"47402000112","company_name":"Sabiedrība ar ierobežotu atbildību \"CEĻDARIS\"","company_type":"SIA","registered_date":"1991-04-18","area_of_activity":{"nace_code":"0000","nace_description":"Nenoteikta nozare"},"segmentation":{"status":"Reorganizēts","form_group":"Komercsabiedrība","financials":"Nav datu"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2017,2812392,-285498,1364768,52,"EUR"],[2016,2690220,108371,1132728,51,"EUR"],[2015,3444726,240951,1333244,51,"EUR"],[2014,3328140,-522065,1264149,52,"EUR"],[2013,2515367,37254,996502,53,"LVL"]]}},"detailed_financials_by_year":{"2017":{"UGP":{"fs_data":{"currency":"EUR","employees":52,"type_from_db":"UGP"},"income_data":{"net_turnover":2812392,"cogs":2791740,"gross_prof":20652,"admin_exp":85945,"oth_op_rev":2898,"oth_op_exp":5957,"interest_expenses":2537,"income_before_income_taxes":-70889,"income_after_income_taxes":-70889,"net_income":-285498},"balance_data":{"cash":388795,"accounts_receivable":470232,"inventories":15533,"cur_assets":874560,"investments":287062,"fixed_assets":201579,"intangible_assets":1567,"non_cur_assets":490208,"assets":1364768,"cur_liab":2333218,"non_cur_liab":11070,"provisions":20203,"equity":-999723,"equities":1364768},"cash_flow_data":{"cfo_im_ebt":-70889,"cfo_im_ebwc":-26065,"cfo_im_op":453557,"cfo_im_int":-2537,"cfo_im_net":451020,"cfi_acq_fa":-117327,"cfi_net":-447327,"cff_ls_repay":-2079,"cff_net":-2079,"net_increase":331613,"at_beginning_of_year":57182,"at_end_of_year":388795},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2791740,2791740,false],["net_turnover_source","gross_profit_calc",20652,20652,false],["gross_profit_calc","admin_exp",85945,85945,false],["gross_profit_calc","other_op_exp_exp",5957,5957,false],["gross_profit_calc","ebit_calc",71250,-71250,true]]}},"financial_ratios":{"current_ratio":{"value":0.3748299558806764},"quick_ratio":{"value":0.3681726268184113},"net_profit_margin":{"value":-0.10151429814904893},"roa":{"value":-0.2091915988651551},"roe":{"value":0.28557710485804566},"debt_to_equity":{"value":-2.344937547700713,"negative_equity":true},"interest_coverage":{"value":-26.942057548285376},"asset_turnover":{"value":2.0607106848929635},"altman_z_score":{"value":0.3350985773970101},"roce":{"value":0.07057875987402551}},"source_ids":{"financial_statement_id":"798383","income_statement_id":"798383","balance_sheet_id":"798383","cash_flow_statement_id":"798383"}}},"2016":{"UGP":{"fs_data":{"currency":"EUR","employees":51,"type_from_db":"UGP"},"income_data":{"net_turnover":2690220,"cogs":2532261,"gross_prof":157959,"admin_exp":49771,"oth_op_rev":14876,"oth_op_exp":619,"interest_expenses":2132,"income_before_income_taxes":120313,"income_after_income_taxes":120313,"net_income":108371},"balance_data":{"cash":57182,"accounts_receivable":301246,"inventories":20631,"cur_assets":379059,"investments":625564,"fixed_assets":124374,"intangible_assets":3731,"non_cur_assets":753669,"assets":1132728,"cur_liab":1268790,"non_cur_liab":568301,"provisions":9862,"equity":-714225,"equities":1132728},"cash_flow_data":{"cfo_im_ebt":120313,"cfo_im_ebwc":148232,"cfo_im_op":-18787,"cfo_im_int":-2132,"cfo_im_net":-20919,"cfi_acq_fa":-62132,"cfi_sal_fa":42463,"cfi_net":-19669,"cff_ls_repay":-2039,"cff_net":-2039,"net_increase":-42627,"at_beginning_of_year":99809,"at_end_of_year":57182},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2532261,2532261,false],["net_turnover_source","gross_profit_calc",157959,157959,false],["gross_profit_calc","admin_exp",49771,49771,false],["gross_profit_calc","other_op_exp_exp",619,619,false],["gross_profit_calc","ebit_calc",107569,107569,false]]}},"financial_ratios":{"current_ratio":{"value":0.2987562953680278},"quick_ratio":{"value":0.2824959213108552},"net_profit_margin":{"value":0.04028332255354581},"roa":{"value":0.09567257099674414},"roe":{"value":-0.15173229724526585},"debt_to_equity":{"value":-2.572146032412755,"negative_equity":true},"interest_coverage":{"value":57.43198874296435},"asset_turnover":{"value":2.37499205457974},"altman_z_score":{"value":1.445563135499617},"roce":{"value":-0.8999206244212198}},"source_ids":{"financial_statement_id":"682860","income_statement_id":"682860","balance_sheet_id":"682860","cash_flow_statement_id":"682860"}}},"2015":{"UGP":{"fs_data":{"currency":"EUR","employees":51,"type_from_db":"NONE"},"income_data":{"net_turnover":3444726,"cogs":3199086,"gross_prof":245640,"admin_exp":58276,"oth_op_rev":16597,"oth_op_exp":4354,"interest_expenses":636,"income_before_income_taxes":198971,"other_taxes":1798,"net_income":240951},"balance_data":{"cash":99809,"accounts_receivable":526712,"inventories":19561,"cur_assets":646082,"fixed_assets":128079,"intangible_assets":6145,"non_cur_assets":687162,"assets":1333244,"cur_liab":2086643,"non_cur_liab":23036,"provisions":46161,"equity":-822596,"equities":1333244},"cash_flow_data":{"cfo_im_ebt":198971,"cfo_im_op":10483,"cfo_im_net":8763,"cfi_acq_fa":-17943,"cfi_sal_fa":7620,"cfi_net":-10323,"cff_ls_repay":-9933,"cff_net":-10531,"net_increase":-12151,"at_beginning_of_year":111960,"at_end_of_year":99809},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3199086,3199086,false],["net_turnover_source","gross_profit_calc",245640,245640,false],["gross_profit_calc","admin_exp",58276,58276,false],["gross_profit_calc","other_op_exp_exp",4354,4354,false],["gross_profit_calc","ebit_calc",183010,183010,false]]}},"financial_ratios":{"current_ratio":{"value":0.3096274734106409},"quick_ratio":{"value":0.3002530859375562},"net_profit_margin":{"value":0.06994779846060326},"roa":{"value":0.18072535859902614},"roe":{"value":-0.29291535577610395},"debt_to_equity":{"value":-2.5646599302695368,"negative_equity":true},"interest_coverage":{"value":313.8474842767296},"asset_turnover":{"value":2.5837176090798084},"altman_z_score":{"value":1.5826484435881167},"roce":{"value":-0.26494194975039786}},"source_ids":{"financial_statement_id":"524406","income_statement_id":"524406","balance_sheet_id":"524406","cash_flow_statement_id":"524406"}}},"2014":{"UGP":{"fs_data":{"currency":"EUR","employees":52,"type_from_db":"NONE"},"income_data":{"net_turnover":3328140,"cogs":3726735,"gross_prof":-398595,"admin_exp":97563,"oth_op_rev":9740,"oth_op_exp":8764,"interest_expenses":25078,"income_before_income_taxes":-520260,"other_taxes":1805,"net_income":-522065},"balance_data":{"cash":111960,"accounts_receivable":525011,"inventories":50215,"cur_assets":687186,"fixed_assets":103815,"intangible_assets":8833,"non_cur_assets":576963,"assets":1264149,"cur_liab":2271259,"non_cur_liab":27105,"provisions":29332,"equity":-1063547,"equities":1264149},"cash_flow_data":{"cfo_im_ebt":-520260,"cfo_im_op":-43953,"cfo_im_net":-45758,"cfi_acq_fa":-25126,"cfi_sal_fa":4651,"cfi_net":5393,"cff_ls_repay":-35406,"cff_net":-36174,"net_increase":-76539,"at_beginning_of_year":188499,"at_end_of_year":111960},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3726735,3726735,false],["net_turnover_source","gross_profit_calc",398595,-398595,true],["gross_profit_calc","admin_exp",97563,97563,false],["gross_profit_calc","other_op_exp_exp",8764,8764,false],["gross_profit_calc","ebit_calc",504922,-504922,true]]}},"financial_ratios":{"current_ratio":{"value":0.30255730412075416},"quick_ratio":{"value":0.28044842089783684},"net_profit_margin":{"value":-0.15686389394676906},"roa":{"value":-0.41297742592052045},"roe":{"value":0.4908715834843218},"debt_to_equity":{"value":-2.1610366067508067,"negative_equity":true},"interest_coverage":{"value":-19.745673498684106},"asset_turnover":{"value":2.632711808497258},"altman_z_score":{"value":-0.39500109982071363},"roce":{"value":0.4916861117454896}},"source_ids":{"financial_statement_id":"427566","income_statement_id":"427566","balance_sheet_id":"427566","cash_flow_statement_id":"427566"}}},"2013":{"UGP":{"fs_data":{"currency":"LVL","employees":53,"type_from_db":"NONE"},"income_data":{"net_turnover":2515367,"cogs":2426425,"gross_prof":88942,"admin_exp":70571,"oth_op_rev":14094,"oth_op_exp":1296,"other_interest_revenues":3,"interest_expenses":1828,"income_before_income_taxes":29344,"other_taxes":1231,"net_income":37254},"balance_data":{"cash":132478,"marketable_securities":18180,"accounts_receivable":435057,"inventories":125101,"cur_assets":710816,"fixed_assets":75463,"intangible_assets":7306,"non_cur_assets":285686,"assets":996502,"cur_liab":1327867,"non_cur_liab":1447,"provisions":47744,"equity":-380556,"equities":996502},"cash_flow_data":{"cfo_im_ebt":29344,"cfo_im_op":-14092,"cfo_im_net":-15323,"cfi_acq_fa":-25108,"cfi_sal_fa":2003,"cfi_net":-23105,"cff_ls_repay":-23117,"cff_net":-23691,"net_increase":-62119,"at_beginning_of_year":194597,"at_end_of_year":132478},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2426425,2426425,false],["net_turnover_source","gross_profit_calc",88942,88942,false],["gross_profit_calc","admin_exp",70571,70571,false],["gross_profit_calc","other_op_exp_exp",1296,1296,false],["gross_profit_calc","ebit_calc",17075,17075,false]]}},"financial_ratios":{"current_ratio":{"value":0.535306623328993},"quick_ratio":{"value":0.4410946276999127},"net_profit_margin":{"value":0.014810562434825614},"roa":{"value":0.0373847719322189},"roe":{"value":-0.09789360829943557},"debt_to_equity":{"value":-3.4930838036977474,"negative_equity":true},"interest_coverage":{"value":17.052516411378555},"asset_turnover":{"value":2.524196639846182},"altman_z_score":{"value":1.7286610221332013},"roce":{"value":-0.09407149216121195}},"source_ids":{"financial_statement_id":"317765","income_statement_id":"317765","balance_sheet_id":"317765","cash_flow_statement_id":"317765"}}}},"vid_data":{"has_data":true,"pvn":{"Aktivs":"nav","Registrets":" 09.09.1996 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 10.05.2018 "}},"raw_database_records":{"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,52,"EUR"],[2012,45,"LVL"],[2013,53,"LVL"],[2014,52,"EUR"],[2015,51,"EUR"]]},"register":{"columns":["sepa","regtype","type","registered","terminated","closed","address","index","addressid","region","city","atvk"],"data":[["LV88ZZZ47402000112","K","SIA","1991-04-18","2018-05-09","R","Ogres nov., Ogre, Austrumu iela 10",5001,102807420,100015356,100003470,"0740201"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","final_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40003095713","2018-05-09"]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 05.06.1995 ","nav","nav"," 08.09.1996 "],["nav"," 09.09.1996 ","nav","nav"," 10.05.2018 "]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","other_taxes","net_income","income_after_income_taxes"],"data":[[1997977,1959944,38033,132421,13643,326,4078,1441,-78434,1271,-10042,null],[2515367,2426425,88942,70571,14094,1296,3,1828,29344,1231,37254,null],[3328140,3726735,-398595,97563,9740,8764,null,25078,-520260,1805,-522065,null],[3444726,3199086,245640,58276,16597,4354,null,636,198971,1798,240951,null],[2690220,2532261,157959,49771,14876,619,null,2132,120313,null,108371,120313]]},"balance_sheets":{"columns":["cash","marketable_securities","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","provisions","equity","equities","intangible_assets","investments"],"data":[[194597,18180,280061,40113,532951,70994,200306,733257,1086229,29357,35481,-417810,733257,null,null],[132478,18180,435057,125101,710816,75463,285686,996502,1327867,1447,47744,-380556,996502,7306,null],[111960,null,525011,50215,687186,103815,576963,1264149,2271259,27105,29332,-1063547,1264149,8833,null],[99809,null,526712,19561,646082,128079,687162,1333244,2086643,23036,46161,-822596,1333244,6145,null],[57182,null,301246,20631,379059,124374,753669,1132728,1268790,568301,9862,-714225,1132728,3731,625564]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_op","cfo_im_net","cfi_acq_fa","cfi_sal_fa","cfi_net","cff_ls_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfo_im_ebwc","cfo_im_int"],"data":[[-78434,77310,76039,-3668,9304,5636,-29235,-30676,50999,143598,194597,null,null],[29344,-14092,-15323,-25108,2003,-23105,-23117,-23691,-62119,194597,132478,null,null],[-520260,-43953,-45758,-25126,4651,5393,-35406,-36174,-76539,188499,111960,null,null],[198971,10483,8763,-17943,7620,-10323,-9933,-10531,-12151,111960,99809,null,null],[120313,-18787,-20919,-62132,42463,-19669,-2039,-2039,-42627,99809,57182,148232,-2132]]}}}