{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/47403002515","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/47403002515"},"registration_number":"47403002515","company_name":"SIA \"CIEMUPE\"","company_type":"SIA","registered_date":"1992-08-11","area_of_activity":{"nace_code":"6820","nace_description":"Sava vai nomāta nekustamā īpašuma izīrēšana un pārvaldīšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,352410,151074,1087159,8,"EUR"],[2024,373968,135679,1079965,6,"EUR"],[2023,355508,103337,1312141,6,"EUR"],[2022,371206,138614,1338797,7,"EUR"],[2021,311979,118540,1419742,7,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":352410,"gross_prof":352410,"sell_exp":184868,"admin_exp":6500,"oth_op_exp":1210,"interest_expenses":8758,"income_before_income_taxes":151074,"income_after_income_taxes":151074,"net_income":151074},"balance_data":{"cash":75687,"accounts_receivable":11574,"inventories":194,"cur_assets":87455,"investments":2134,"fixed_assets":997570,"non_cur_assets":999704,"assets":1087159,"cur_liab":236374,"equity":850785,"equities":1087159},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",352410,352410,false],["gross_profit_calc","selling_exp",184868,184868,false],["gross_profit_calc","admin_exp",6500,6500,false],["gross_profit_calc","other_op_exp_exp",1210,1210,false],["gross_profit_calc","ebit_calc",159832,159832,false]]}},"financial_ratios":{"current_ratio":{"value":0.3699857006269725},"quick_ratio":{"value":0.3691649673821994},"net_profit_margin":{"value":0.4286881757044352},"roa":{"value":0.13896219412247887},"roe":{"value":0.17757012641266595},"debt_to_equity":{"value":0.2778304742091128,"negative_equity":false},"interest_coverage":{"value":18.249828728020095},"asset_turnover":{"value":0.3241568160683028},"altman_z_score":{"value":2.856634407190435},"roce":{"value":0.18786414899181345}},"source_ids":{"financial_statement_id":"2145201","income_statement_id":"2145201","balance_sheet_id":"2145201"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":373968,"gross_prof":373968,"sell_exp":225570,"admin_exp":3710,"oth_op_exp":8818,"interest_expenses":191,"income_before_income_taxes":135679,"income_after_income_taxes":135679,"net_income":135679},"balance_data":{"cash":11244,"accounts_receivable":16978,"inventories":56,"cur_assets":28278,"investments":2134,"fixed_assets":1049553,"non_cur_assets":1051687,"assets":1079965,"cur_liab":380254,"equity":699711,"equities":1079965},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",373968,373968,false],["gross_profit_calc","selling_exp",225570,225570,false],["gross_profit_calc","admin_exp",3710,3710,false],["gross_profit_calc","other_op_exp_exp",8818,8818,false],["gross_profit_calc","ebit_calc",135870,135870,false]]}},"financial_ratios":{"current_ratio":{"value":0.07436608161912826},"quick_ratio":{"value":0.07421881163643249},"net_profit_margin":{"value":0.3628091173576349},"roa":{"value":0.12563277513623128},"roe":{"value":0.19390719882923094},"debt_to_equity":{"value":0.5434443648877894,"negative_equity":false},"interest_coverage":{"value":711.3612565445026},"asset_turnover":{"value":0.34627788863527986},"altman_z_score":{"value":1.8244161495006894},"roce":{"value":0.19418016866963647}},"source_ids":{"financial_statement_id":"1969944","income_statement_id":"1969944","balance_sheet_id":"1969944"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":355508,"gross_prof":355508,"sell_exp":240265,"admin_exp":3710,"oth_op_exp":7636,"interest_expenses":185,"income_before_income_taxes":103712,"provision_for_income_taxes":375,"income_after_income_taxes":103337,"net_income":103337},"balance_data":{"cash":321560,"accounts_receivable":24912,"inventories":251,"cur_assets":346723,"investments":2134,"fixed_assets":963284,"non_cur_assets":965418,"assets":1312141,"cur_liab":548109,"equity":764032,"equities":1312141},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",355508,355508,false],["gross_profit_calc","selling_exp",240265,240265,false],["gross_profit_calc","admin_exp",3710,3710,false],["gross_profit_calc","other_op_exp_exp",7636,7636,false],["gross_profit_calc","ebit_calc",103897,103897,false]]}},"financial_ratios":{"current_ratio":{"value":0.6325803809096366},"quick_ratio":{"value":0.6321224427987864},"net_profit_margin":{"value":0.2906741901729356},"roa":{"value":0.07875449361006172},"roe":{"value":0.13525218839001507},"debt_to_equity":{"value":0.7173901093147931,"negative_equity":false},"interest_coverage":{"value":561.6054054054053},"asset_turnover":{"value":0.2709373459102337},"altman_z_score":{"value":1.4850130415846587},"roce":{"value":0.13598514198358183}},"source_ids":{"financial_statement_id":"1833973","income_statement_id":"1833973","balance_sheet_id":"1833973"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":371206,"gross_prof":371206,"sell_exp":222424,"admin_exp":3710,"oth_op_rev":2197,"oth_op_exp":8475,"interest_expenses":180,"income_before_income_taxes":138614,"income_after_income_taxes":138614,"net_income":138614},"balance_data":{"cash":265346,"accounts_receivable":17004,"inventories":368,"cur_assets":282718,"investments":2134,"fixed_assets":1053945,"non_cur_assets":1056079,"assets":1338797,"cur_liab":678102,"equity":660695,"equities":1338797},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",371206,371206,false],["gross_profit_calc","selling_exp",222424,222424,false],["gross_profit_calc","admin_exp",3710,3710,false],["gross_profit_calc","other_op_exp_exp",8475,8475,false],["gross_profit_calc","ebit_calc",136597,136597,false]]}},"financial_ratios":{"current_ratio":{"value":0.4169254772880776},"quick_ratio":{"value":0.41638278607053214},"net_profit_margin":{"value":0.37341530039923926},"roa":{"value":0.10353623439550581},"roe":{"value":0.20980028606240397},"debt_to_equity":{"value":1.0263464987626665,"negative_equity":false},"interest_coverage":{"value":771.0777777777778},"asset_turnover":{"value":0.27726832372644994},"altman_z_score":{"value":1.2142807431906961},"roce":{"value":0.21007272644715036}},"source_ids":{"financial_statement_id":"1456160","income_statement_id":"1456160","balance_sheet_id":"1456160"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":311979,"gross_prof":311979,"sell_exp":189644,"admin_exp":3710,"oth_op_rev":8929,"oth_op_exp":8830,"interest_expenses":184,"income_before_income_taxes":118540,"income_after_income_taxes":118540,"net_income":118540},"balance_data":{"cash":149395,"accounts_receivable":127156,"inventories":505,"cur_assets":277056,"investments":2134,"fixed_assets":1140552,"non_cur_assets":1142686,"assets":1419742,"cur_liab":897661,"equity":522081,"equities":1419742},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",311979,311979,false],["gross_profit_calc","selling_exp",189644,189644,false],["gross_profit_calc","admin_exp",3710,3710,false],["gross_profit_calc","other_op_exp_exp",8830,8830,false],["gross_profit_calc","ebit_calc",109795,109795,false]]}},"financial_ratios":{"current_ratio":{"value":0.30864212659344675},"quick_ratio":{"value":0.3080795534171586},"net_profit_margin":{"value":0.3799614717657278},"roa":{"value":0.0834940432839206},"roe":{"value":0.2270528902603236},"debt_to_equity":{"value":1.7193902861816461,"negative_equity":false},"interest_coverage":{"value":645.2391304347826},"asset_turnover":{"value":0.21974344634447668},"altman_z_score":{"value":0.7214433712808674},"roce":{"value":0.2274053259934761}},"source_ids":{"financial_statement_id":"1314022","income_statement_id":"1314022","balance_sheet_id":"1314022"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 23.09.1996 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"68.62","7.44","11.04",3,"899.58","~ 713.36"],[2023,"70.40","6.10","10.19",3,"830.32","~ 669.10"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","4.37","1.83","3.51",4,"858.02","~ 712.36"],["2026. gada 1. ceturksnis","24.13","1.74","2.91",5,"569.08","~ 509.33"],["2025. gada 4. ceturksnis","14.92","0.89","2.61",3,"850.69","~ 697.27"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":11.04,"employees":3,"gross_salary_raw":899.5795443434048,"gross_salary_formatted":"899.58","net_salary_formatted":"~ 713.36","vsaoi_employee_part":"94.46","non_taxable_minimum":"346.31","iin_part":"91.76","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":11.04,"employees":3,"gross_salary_raw":899.5795443434048,"gross_salary_formatted":"899.58","net_salary_formatted":"~ 713.36","vsaoi_employee_part":"94.46","non_taxable_minimum":"346.31","iin_part":"91.76","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"area_of_activity":{"columns":["legal_form_code","legal_form_code_text","area_of_activity"],"data":[["LIMITED_LIABILITY_COMPANY_SIA","Sabiedrība ar ierobežotu atbildību","kokapstrāde \r\ngaldniecības darbi \r\nbūvmateriālu ražošana"]]},"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",142284,"EUR","2015-08-25"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,10,"EUR"],[2018,9,"EUR"],[2010,17,"LVL"],[2011,12,"LVL"],[2012,11,"LVL"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2003-07-03","Sabiedrība ar ierobežotu atbildību \"CIEMUPE\""],["1996-09-04","Ogres rajona sabiedrība ar ierobežotu atbildību \"CIEMUPE\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV50ZZZ47403002515","K","SIA","1992-08-11","Ogres nov., Ogresgala pag., Ciemupe, Priežu iela 4",5001,102663214,100016688,"0040500"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6820  ","040500","Ogresgala pag.","68.62","7.44","11.04",3],[2023,"sabiedrība ar ierobežotu atbildību","6820  ","040500","Ogresgala pag.","70.40","6.10","10.19",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 09.06.1995 ","nav","nav"," 22.09.1996 "],["ir"," 23.09.1996 ","nav","nav",null]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["CIEMUPE SIA","2025. gada 4. ceturksnis","14.92","11.41","0.00","0.89","2.61","3"],["CIEMUPE SIA","2026. gada 1. ceturksnis","24.13","19.48","0.00","1.74","2.91","5"],["CIEMUPE SIA","2026. gada 2. ceturksnis","4.37","11.53","0.0","1.83","3.51","4"]]},"income_statements":{"columns":["net_turnover","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","cogs","other_taxes"],"data":[[257180,257180,167154,7827,81,7566,208,74506,163,74343,74343,null,null],[259364,259364,178495,3727,null,8030,165,68947,null,68947,68947,null,null],[387978,216813,152125,4000,null,null,5287,55401,8177,null,43306,171165,3918],[311979,311979,189644,3710,8929,8830,184,118540,null,118540,118540,null,null],[371206,371206,222424,3710,2197,8475,180,138614,null,138614,138614,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab"],"data":[[49268,85038,396,134702,2134,384759,386893,521595,187002,334593,521595,null],[98369,9423,805,108597,2134,1227161,1229295,1337892,934351,403541,1337892,null],[4943,269783,25034,299760,null,400400,401900,701660,461675,219583,701660,20402],[149395,127156,505,277056,2134,1140552,1142686,1419742,897661,522081,1419742,null],[265346,17004,368,282718,2134,1053945,1056079,1338797,678102,660695,1338797,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cff_ln_repay","cff_div_pd","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfi_acq_fa","cfi_net","effect_of_exchange_rate_change"],"data":[[55401,113205,138305,5287,8177,124841,102869,9644,-126432,-1591,6534,4943,null,null,null],[8788,76831,191458,6115,5295,180048,184407,null,-187901,-7558,14092,6534,621,-621,916]]}}}