{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/47404001771","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/47404001771"},"registration_number":"47404001771","company_name":"SIA \"Vangusalas\"","company_type":"SIA","registered_date":"1992-03-30","area_of_activity":{"nace_code":"0141","nace_description":"Piena lopkopība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,810463,4208,1906960,9,"EUR"],[2024,589573,183818,1744847,13,"EUR"],[2023,419331,53611,1821810,19,"EUR"],[2022,468528,17461,1244909,17,"EUR"],[2021,394991,9097,926910,16,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":810463,"cogs":663161,"gross_prof":147302,"sell_exp":295522,"admin_exp":22815,"oth_op_rev":199191,"interest_expenses":22573,"income_before_income_taxes":5583,"provision_for_income_taxes":1375,"income_after_income_taxes":4208,"net_income":4208},"balance_data":{"cash":41829,"accounts_receivable":37350,"inventories":344280,"cur_assets":423459,"fixed_assets":1483501,"non_cur_assets":1483501,"assets":1906960,"cur_liab":232922,"non_cur_liab":397900,"equity":1276138,"equities":1906960},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",663161,663161,false],["net_turnover_source","gross_profit_calc",147302,147302,false],["gross_profit_calc","selling_exp",295522,295522,false],["gross_profit_calc","admin_exp",22815,22815,false],["gross_profit_calc","ebit_calc",171035,-171035,true]]}},"financial_ratios":{"current_ratio":{"value":1.8180292114956937},"quick_ratio":{"value":0.3399378332660719},"net_profit_margin":{"value":0.005192093901880777},"roa":{"value":0.0022066535218358014},"roe":{"value":0.003297449021970978},"debt_to_equity":{"value":0.49432114708597347,"negative_equity":false},"interest_coverage":{"value":1.2473308820272007},"asset_turnover":{"value":0.4250026219742417},"altman_z_score":{"value":1.958129897426256},"roce":{"value":0.016819211989214104}},"source_ids":{"financial_statement_id":"2129295","income_statement_id":"2129295","balance_sheet_id":"2129295"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":589573,"cogs":302640,"gross_prof":286933,"sell_exp":334102,"admin_exp":29648,"oth_op_rev":291856,"interest_expenses":31221,"income_before_income_taxes":183818,"income_after_income_taxes":183818,"net_income":183818},"balance_data":{"cash":40155,"accounts_receivable":47439,"inventories":315971,"cur_assets":403565,"fixed_assets":1341282,"non_cur_assets":1341282,"assets":1744847,"cur_liab":413877,"non_cur_liab":62438,"equity":1268532,"equities":1744847},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",302640,302640,false],["net_turnover_source","gross_profit_calc",286933,286933,false],["gross_profit_calc","selling_exp",334102,334102,false],["gross_profit_calc","admin_exp",29648,29648,false],["gross_profit_calc","ebit_calc",76817,-76817,true]]}},"financial_ratios":{"current_ratio":{"value":0.9750843849742798},"quick_ratio":{"value":0.211642589464986},"net_profit_margin":{"value":0.3117815775145741},"roa":{"value":0.1053490649896524},"roe":{"value":0.14490608041421107},"debt_to_equity":{"value":0.3754852065221847,"negative_equity":false},"interest_coverage":{"value":6.887639729669133},"asset_turnover":{"value":0.3378938096004979},"altman_z_score":{"value":2.450229899315832},"roce":{"value":0.16156562507043734}},"source_ids":{"financial_statement_id":"2010053","income_statement_id":"2010053","balance_sheet_id":"2010053"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":19,"type_from_db":"UGP"},"income_data":{"net_turnover":419331,"cogs":272221,"gross_prof":147110,"sell_exp":256290,"admin_exp":24886,"oth_op_rev":210769,"interest_expenses":23092,"income_before_income_taxes":53611,"income_after_income_taxes":53611,"net_income":53611},"balance_data":{"cash":38478,"accounts_receivable":30694,"inventories":315504,"cur_assets":384676,"fixed_assets":1437134,"non_cur_assets":1437134,"assets":1821810,"cur_liab":193928,"non_cur_liab":556321,"equity":1071561,"equities":1821810},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",272221,272221,false],["net_turnover_source","gross_profit_calc",147110,147110,false],["gross_profit_calc","selling_exp",256290,256290,false],["gross_profit_calc","admin_exp",24886,24886,false],["gross_profit_calc","ebit_calc",134066,-134066,true]]}},"financial_ratios":{"current_ratio":{"value":1.9836021616269957},"quick_ratio":{"value":0.3566890804834784},"net_profit_margin":{"value":0.12784888310189324},"roa":{"value":0.029427327767440073},"roe":{"value":0.05003074953269109},"debt_to_equity":{"value":0.7001458619714603,"negative_equity":false},"interest_coverage":{"value":3.321626537328945},"asset_turnover":{"value":0.23017274029673787},"altman_z_score":{"value":1.533664497659914},"roce":{"value":0.047118280071897105}},"source_ids":{"financial_statement_id":"1837548","income_statement_id":"1837548","balance_sheet_id":"1837548"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":17,"type_from_db":"UGP"},"income_data":{"net_turnover":468528,"cogs":359587,"gross_prof":108941,"sell_exp":146331,"admin_exp":8686,"oth_op_rev":69789,"interest_expenses":6252,"income_before_income_taxes":17461,"income_after_income_taxes":17461,"net_income":17461},"balance_data":{"cash":37467,"accounts_receivable":31039,"inventories":327025,"cur_assets":395531,"fixed_assets":849378,"non_cur_assets":849378,"assets":1244909,"cur_liab":126014,"non_cur_liab":100945,"equity":1017950,"equities":1244909},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",359587,359587,false],["net_turnover_source","gross_profit_calc",108941,108941,false],["gross_profit_calc","selling_exp",146331,146331,false],["gross_profit_calc","admin_exp",8686,8686,false],["gross_profit_calc","ebit_calc",46076,-46076,true]]}},"financial_ratios":{"current_ratio":{"value":3.138786166616408},"quick_ratio":{"value":0.5436380084752488},"net_profit_margin":{"value":0.037267783355530514},"roa":{"value":0.014025924786470337},"roe":{"value":0.017153101822289896},"debt_to_equity":{"value":0.22295692322805638,"negative_equity":false},"interest_coverage":{"value":3.7928662827895074},"asset_turnover":{"value":0.3763552195381349},"altman_z_score":{"value":3.1663673726132737},"roce":{"value":0.02119323082148012}},"source_ids":{"financial_statement_id":"1706360","income_statement_id":"1706360","balance_sheet_id":"1706360"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":16,"type_from_db":"UGP"},"income_data":{"net_turnover":394991,"cogs":194606,"gross_prof":200385,"sell_exp":243180,"admin_exp":8692,"oth_op_rev":64984,"interest_expenses":4400,"income_before_income_taxes":9097,"income_after_income_taxes":9097,"net_income":9097},"balance_data":{"cash":23321,"accounts_receivable":35440,"inventories":181355,"cur_assets":240116,"fixed_assets":686794,"non_cur_assets":686794,"assets":926910,"cur_liab":100924,"non_cur_liab":96969,"equity":729017,"equities":926910},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",194606,194606,false],["net_turnover_source","gross_profit_calc",200385,200385,false],["gross_profit_calc","selling_exp",243180,243180,false],["gross_profit_calc","admin_exp",8692,8692,false],["gross_profit_calc","ebit_calc",51487,-51487,true]]}},"financial_ratios":{"current_ratio":{"value":2.37917640997186},"quick_ratio":{"value":0.5822301930165273},"net_profit_margin":{"value":0.023030904501621555},"roa":{"value":0.00981432933078724},"roe":{"value":0.012478447004665187},"debt_to_equity":{"value":0.27145183171311504,"negative_equity":false},"interest_coverage":{"value":3.0675},"asset_turnover":{"value":0.4261373811912699},"altman_z_score":{"value":2.791600719258523},"roce":{"value":0.016340470661730343}},"source_ids":{"financial_statement_id":"1338940","income_statement_id":"1338940","balance_sheet_id":"1338940"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 02.08.2002 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"75.26","11.66","25.64",12,"522.31","~ 467.47"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","26.41","1.3","6.35",11,"564.46","~ 505.19"],["2026. gada 1. ceturksnis","5.01","3.18","6.16",9,"669.25","~ 586.49"],["2025. gada 4. ceturksnis","8.49","1.47","6.45",9,"700.76","~ 597.30"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":25.64,"employees":12,"gross_salary_raw":522.3102245689515,"gross_salary_formatted":"522.31","net_salary_formatted":"~ 467.47","vsaoi_employee_part":"54.84","non_taxable_minimum":"491.42","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":25.64,"employees":12,"gross_salary_raw":522.3102245689515,"gross_salary_formatted":"522.31","net_salary_formatted":"~ 467.47","vsaoi_employee_part":"54.84","non_taxable_minimum":"491.42","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"area_of_activity":{"columns":["legal_form_code","legal_form_code_text","area_of_activity"],"data":[["LIMITED_LIABILITY_COMPANY_SIA","Sabiedrība ar ierobežotu atbildību","lopkopība, graudkopība"]]},"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2024-10-18"]]},"farm_land":{"columns":["area_in_hectares","land_area","address","date_from"],"data":[[20,20,"Lēdmanes pagasta \"Vangusalas\"","1992-02-19"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,23,"EUR"],[2018,26,"EUR"],[2009,3,"LVL"],[2010,5,"LVL"],[2011,7,"LVL"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2024-10-18","Zemnieku saimniecība \"VANGUSALAS\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV09ZZZ47404001771","K","SIA","1992-03-30","Ogres nov., Lēdmanes pag., \"Vangusalas\"",5011,103706456,100016688]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","0141  ","040450","Lēdmanes pag.","75.26","11.66","25.64",12]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 02.08.2002 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VANGUSALAS SIA","2025. gada 4. ceturksnis","8.49","15.73","15.17","1.47","6.45","9"],["VANGUSALAS SIA","2026. gada 1. ceturksnis","5.01"," -0.33","5.70","3.18","6.16","9"],["VANGUSALAS SIA","2026. gada 2. ceturksnis","26.41","18.75","0.0","1.3","6.35","11"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","RI15IC0238","Darbība reģistrēta","2015-12-02","Dzīvnieku novietnes,","dzīvnieku novietnes, kurās audzē (ieskaitot cieto kūtsmēslu, šķidrmēslu, vircas un skābbarības sulas glabāšanu un savākšanu, un novadīšanu) 10 un vairāk dzīvnieku vienību, kā arī dzīvnieku novietnes, kuras saskaņā ar MK 23.12.2014. not. Nr.834 \"Noteikumi par ūdens un augsnes aizsardzību no lauksaimnieciskās darbības izraisīta piesārņojuma ar nitrātiem\" atrodas īpaši jutīgās teritorijās, uz kurām attiecas paaugstinātas prasības ūdens un augsnes aizsardzībai no lauksaimn. darbības izraisīta piesārņojuma ar nitrātiem un kurās audzē piecas un vairāk dzīvnieku vienības, ja dzīvnieku novietne nav iekļauta likuma \"Par piesārņojumu\" 1.pielikumā"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_exp"],"data":[[360755,289124,71631,147189,6605,107781,6655,18963,18963,18963,null],[228422,180810,47612,130052,4277,98065,3902,7446,7446,7446,null],[394991,194606,200385,243180,8692,64984,4400,9097,9097,9097,null],[102763,57439,45324,75256,915,42036,1441,6728,null,6728,3020],[468528,359587,108941,146331,8686,69789,6252,17461,17461,17461,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[18774,18885,90308,127967,640330,640330,768297,111796,141688,514813,768297],[34435,15305,110350,160090,619777,619777,779867,90429,73197,616241,779867],[23321,35440,181355,240116,686794,686794,926910,100924,96969,729017,926910],[320,4662,42546,47528,96537,96537,144065,28861,21722,93482,144065],[37467,31039,327025,395531,849378,849378,1244909,126014,100945,1017950,1244909]]}}}