{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/47404002508","dati_atjaunoti":"2026-09-10","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"47404002508","company_name":"Sabiedrība ar ierobežotu atbildību \"ZS Sidrabiņi\"","company_type":"SIA","registered_date":"1992-04-28","area_of_activity":{"nace_code":"0111","nace_description":"Graudaugu (izņemot rīsu), pākšaugu un eļļas augu sēklu audzēšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,685579,13117,3282976,6,"EUR"],[2024,823603,-89305,3207762,5,"EUR"],[2023,538050,53088,2975804,6,"EUR"],[2022,563872,79505,2888820,6,"EUR"],[2021,1047331,462175,2656743,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":685579,"cogs":957533,"gross_prof":-271954,"admin_exp":12371,"oth_op_rev":323944,"interest_expenses":26502,"income_before_income_taxes":13117,"income_after_income_taxes":13117,"net_income":13117},"balance_data":{"cash":327,"accounts_receivable":75906,"inventories":603129,"cur_assets":679362,"fixed_assets":2603614,"non_cur_assets":2603614,"assets":3282976,"cur_liab":266254,"non_cur_liab":1043788,"equity":1972934,"equities":3282976},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",957533,957533,false],["net_turnover_source","gross_profit_calc",271954,-271954,true],["gross_profit_calc","admin_exp",12371,12371,false],["gross_profit_calc","ebit_calc",284325,-284325,true],["other_op_rev_source","ebit_calc",323944,323944,false]]}},"financial_ratios":{"current_ratio":{"value":2.551556032961007},"quick_ratio":{"value":0.2863168252871318},"net_profit_margin":{"value":0.01913273306212705},"roa":{"value":0.0039954602165839775},"roe":{"value":0.006648473795879639},"debt_to_equity":{"value":0.6640070068233402,"negative_equity":false},"interest_coverage":{"value":1.4949437778280885},"asset_turnover":{"value":0.20882851412864425},"altman_z_score":{"value":1.477664442579536},"roce":{"value":0.013133129270778017}},"source_ids":{"financial_statement_id":"2181191","income_statement_id":"2181191","balance_sheet_id":"2181191"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":823603,"cogs":1098293,"gross_prof":-274690,"admin_exp":15056,"oth_op_rev":235288,"oth_op_exp":1,"interest_expenses":34846,"income_before_income_taxes":-89305,"income_after_income_taxes":-89305,"net_income":-89305},"balance_data":{"cash":779,"accounts_receivable":86694,"inventories":662060,"cur_assets":749533,"fixed_assets":2458229,"non_cur_assets":2458229,"assets":3207762,"cur_liab":784059,"non_cur_liab":453886,"equity":1969817,"equities":3207762},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1098293,1098293,false],["net_turnover_source","gross_profit_calc",274690,-274690,true],["gross_profit_calc","admin_exp",15056,15056,false],["gross_profit_calc","other_op_exp_exp",1,1,false],["gross_profit_calc","ebit_calc",289747,-289747,true]]}},"financial_ratios":{"current_ratio":{"value":0.9559650485486424},"quick_ratio":{"value":0.11156430829822755},"net_profit_margin":{"value":-0.1084320965319456},"roa":{"value":-0.027840282414967193},"roe":{"value":-0.04533669878978606},"debt_to_equity":{"value":0.6284568566521662,"negative_equity":false},"interest_coverage":{"value":-1.5628479595936406},"asset_turnover":{"value":0.2567531506389813},"altman_z_score":{"value":1.3842019869076516},"roce":{"value":-0.022469337208395584}},"source_ids":{"financial_statement_id":"1980954","income_statement_id":"1980954","balance_sheet_id":"1980954"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":538050,"cogs":607871,"gross_prof":-69821,"admin_exp":19010,"oth_op_rev":176247,"other_interest_revenues":2,"interest_expenses":34330,"income_before_income_taxes":53088,"income_after_income_taxes":53088,"net_income":53088},"balance_data":{"cash":397,"accounts_receivable":172197,"inventories":899237,"cur_assets":1071831,"fixed_assets":1903973,"non_cur_assets":1903973,"assets":2975804,"cur_liab":402245,"non_cur_liab":497840,"equity":2075719,"equities":2975804},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",607871,607871,false],["net_turnover_source","gross_profit_calc",69821,-69821,true],["gross_profit_calc","admin_exp",19010,19010,false],["gross_profit_calc","ebit_calc",88831,-88831,true],["other_op_rev_source","ebit_calc",176247,176247,false]]}},"financial_ratios":{"current_ratio":{"value":2.6646223073002773},"quick_ratio":{"value":0.4290768064239456},"net_profit_margin":{"value":0.09866741009199889},"roa":{"value":0.017839884616056702},"roe":{"value":0.025575716173528305},"debt_to_equity":{"value":0.433625649714629,"negative_equity":false},"interest_coverage":{"value":2.5464025633556657},"asset_turnover":{"value":0.180808279039883},"altman_z_score":{"value":1.9924380947848668},"roce":{"value":0.033967746610821824}},"source_ids":{"financial_statement_id":"1847110","income_statement_id":"1847110","balance_sheet_id":"1847110"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":563872,"cogs":612435,"gross_prof":-48563,"admin_exp":15593,"oth_op_rev":163552,"oth_op_exp":417,"interest_expenses":19474,"income_before_income_taxes":79505,"income_after_income_taxes":79505,"net_income":79505},"balance_data":{"cash":59242,"accounts_receivable":366150,"inventories":546211,"cur_assets":971603,"fixed_assets":1917217,"non_cur_assets":1917217,"assets":2888820,"cur_liab":259266,"non_cur_liab":596923,"equity":2032631,"equities":2888820},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",612435,612435,false],["net_turnover_source","gross_profit_calc",48563,-48563,true],["gross_profit_calc","admin_exp",15593,15593,false],["gross_profit_calc","other_op_exp_exp",417,417,false],["gross_profit_calc","ebit_calc",64573,-64573,true]]}},"financial_ratios":{"current_ratio":{"value":3.747514136061034},"quick_ratio":{"value":1.6407550546542933},"net_profit_margin":{"value":0.1409983116735713},"roa":{"value":0.027521617823194247},"roe":{"value":0.03911433014649486},"debt_to_equity":{"value":0.42122205161684534,"negative_equity":false},"interest_coverage":{"value":5.082622984492144},"asset_turnover":{"value":0.19519111609584536},"altman_z_score":{"value":2.0711207466450743},"roce":{"value":0.03764098398435628}},"source_ids":{"financial_statement_id":"1460479","income_statement_id":"1460479","balance_sheet_id":"1460479"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":1047331,"cogs":695611,"gross_prof":351720,"admin_exp":10369,"oth_op_rev":140636,"oth_op_exp":750,"interest_expenses":19062,"income_before_income_taxes":462175,"income_after_income_taxes":462175,"net_income":462175},"balance_data":{"cash":50285,"accounts_receivable":637451,"inventories":279108,"cur_assets":966844,"fixed_assets":1689899,"non_cur_assets":1689899,"assets":2656743,"cur_liab":166659,"non_cur_liab":491818,"equity":1998266,"equities":2656743},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",695611,695611,false],["net_turnover_source","gross_profit_calc",351720,351720,false],["gross_profit_calc","admin_exp",10369,10369,false],["gross_profit_calc","other_op_exp_exp",750,750,false],["gross_profit_calc","ebit_calc",340601,340601,false]]}},"financial_ratios":{"current_ratio":{"value":5.801330861219616},"quick_ratio":{"value":4.126605823867898},"net_profit_margin":{"value":0.44128837970040036},"roa":{"value":0.17396300658362515},"roe":{"value":0.2312880267191655},"debt_to_equity":{"value":0.32952419747921446,"negative_equity":false},"interest_coverage":{"value":25.245881859196306},"asset_turnover":{"value":0.3942161511294092},"altman_z_score":{"value":3.0838117255481436},"roce":{"value":0.19326135182588217}},"source_ids":{"financial_statement_id":"1334076","income_statement_id":"1334076","balance_sheet_id":"1334076"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 27.07.1999 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -44.66","18.96","28.23",5,"1 380.17","~ 1 020.50"],[2023," -66.91","21.49","35.40",6,"1 442.26","~ 1 060.18"],[2022," -97.93","15.61","26.79",6,"1 091.47","~ 792.35"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-77.12","4.81","8.9",6,"1 450.41","~ 1 107.35"],["2026. gada 1. ceturksnis","9.92","4.40","8.70",6,"1 417.82","~ 1 085.61"],["2025. gada 4. ceturksnis"," -24.51","6.01","9.14",6,"1 489.52","~ 1 123.23"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":28.23,"employees":5,"gross_salary_raw":1380.170137870343,"gross_salary_formatted":"1 380.17","net_salary_formatted":"~ 1 020.50","vsaoi_employee_part":"144.92","non_taxable_minimum":"161.47","iin_part":"214.76","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":28.23,"employees":5,"gross_salary_raw":1380.170137870343,"gross_salary_formatted":"1 380.17","net_salary_formatted":"~ 1 020.50","vsaoi_employee_part":"144.92","non_taxable_minimum":"161.47","iin_part":"214.76","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"area_of_activity":{"columns":["legal_form_code","legal_form_code_text","area_of_activity"],"data":[["LIMITED_LIABILITY_COMPANY_SIA","Sabiedrība ar ierobežotu atbildību","lauksaimniecība\r\nmežsaimniecība"]]},"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",990876,"EUR","2022-12-27"]]},"farm_land":{"columns":["area_in_hectares","land_area","date_from"],"data":[[31.8,31.8,"1992-04-28"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2018,4,"EUR"],[2010,0,"LVL"],[2011,1,"LVL"],[2012,3,"LVL"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2010-12-06","Zemnieku saimniecība \"SIDRABIŅI\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV92ZZZ47404002508","K","SIA","1992-04-28","Saulkrastu nov., Sējas pag., \"Veģi\"",2162,104588300,100016550,"0809200"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","49501012462","2018-12-27"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","0111  ","047410","Sējas pag."," -44.66","18.96","28.23",5],[2023,"sabiedrība ar ierobežotu atbildību","0111  ","047410","Sējas pag."," -66.91","21.49","35.40",6],[2022,"sabiedrība ar ierobežotu atbildību","0111  ","047410","Sējas pag."," -97.93","15.61","26.79",6]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 27.07.1999 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ZS SIDRABIŅI SIA","2025. gada 4. ceturksnis"," -24.51","0.00","39.66","6.01","9.14","6"],["ZS SIDRABIŅI SIA","2026. gada 1. ceturksnis","9.92","0.00","3.18","4.40","8.70","6"],["ZS SIDRABIŅI SIA","2026. gada 2. ceturksnis","-77.12","0.0","90.84","4.81","8.9","6"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-07-13",1272.76,"Lauku atbalsta dienests","Valsts atbalsts īstermiņa aizdevumiem lauksaimniecībā","11 Aizdevums uz atvieglotiem nosacījumiem","1408/2013 Lauksaimniecības nozare (1408/2013)","89d3f9d2"],["2025-09-12",9456.68,"Lauku atbalsta dienests","Atbalsts kredītprocentu daļējai dzēšanai primāro lauksaimniecības produktu ražotājiem","01 Tiešais maksājums (grants)","1408/2013 Lauksaimniecības nozare (1408/2013)","4893997b"],["2025-03-24",1985.9,"Lauku atbalsta dienests","Atbalsts kredītprocentu daļējai dzēšanai primāro lauksaimniecības produktu ražotājiem","01 Tiešais maksājums (grants)","1408/2013 Lauksaimniecības nozare (1408/2013)","60e1aa95"],["2024-11-08",2742.44,"Lauku atbalsta dienests","Atbalsts kredītprocentu daļējai dzēšanai primāro lauksaimniecības produktu ražotājiem","01 Tiešais maksājums (grants)","1408/2013 Lauksaimniecības nozare (1408/2013)","60e1aa95"],["2024-10-04",4728.34,"Lauku atbalsta dienests","Atbalsts kredītprocentu daļējai dzēšanai primāro lauksaimniecības produktu ražotājiem","01 Tiešais maksājums (grants)","1408/2013 Lauksaimniecības nozare (1408/2013)","571c5451"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[823264,737504,85760,18427,155253,2,28,23678,198934,198934,198934],[791410,790509,901,17107,137788,16231,null,23138,82213,82213,82213],[1047331,695611,351720,10369,140636,750,null,19062,462175,462175,462175],[75849,79269,-3420,3158,42189,876,null,null,34735,null,34735],[563872,612435,-48563,15593,163552,417,null,19474,79505,79505,79505]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[17,142435,354231,496683,1812446,1812446,2309129,224736,630515,1453878,2309129],[16,260724,282628,543368,1795546,1795546,2338914,219501,583322,1536091,2338914],[50285,637451,279108,966844,1689899,1689899,2656743,166659,491818,1998266,2656743],[6405,42615,4720,53740,179452,179452,233192,57905,52072,123215,233192],[59242,366150,546211,971603,1917217,1917217,2888820,259266,596923,2032631,2888820]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_acq_fa","cfi_sal_fa","cfi_ln_md","cfi_ln_rcv","cfi_net","cff_ln_rcv","cff_sub_rcv","cff_ln_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cff_ls_repay","cfo_im_int","cfo_im_tax"],"data":[[34735,27926,146563,146563,190132,10,13000,1800,-201322,99798,49029,99798,49029,-5730,12135,6405,null,null,null],[75103,94605,130139,130139,-145137,55,null,13000,-132082,87000,null,-87000,-2929,-4872,6405,1533,-2929,null,null],[60543,-3913,-28676,-31384,-7218,null,null,null,-7218,null,40435,null,37135,-1467,1533,66,-3300,-150,-2558],[149852,-12909,null,null,-121470,12909,null,null,null,null,null,null,9830,6477,258,6735,-40155,-5112,null]]}}}