{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/47404005862","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"47404005862","company_name":"SIA \"HeinorS\"","company_type":"SIA","registered_date":"1992-12-28","area_of_activity":{"nace_code":"1011","nace_description":"Gaļas pārstrāde un konservēšana, izņemot mājputnu gaļu"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,12767155,148719,1449165,27,"EUR"],[2024,12399267,-40028,1476078,30,"EUR"],[2023,11571623,180172,1270107,31,"EUR"],[2022,7084095,234547,977965,28,"EUR"],[2021,4593959,-14176,684577,26,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":27,"type_from_db":"UGP"},"income_data":{"net_turnover":12767155,"cogs":11777651,"gross_prof":989504,"sell_exp":486059,"admin_exp":218331,"oth_op_rev":21779,"oth_op_exp":135942,"interest_expenses":8957,"income_before_income_taxes":161994,"provision_for_income_taxes":13275,"income_after_income_taxes":148719,"net_income":148719},"balance_data":{"cash":14454,"accounts_receivable":881790,"inventories":117834,"cur_assets":1014078,"fixed_assets":435087,"non_cur_assets":435087,"assets":1449165,"cur_liab":877042,"non_cur_liab":37174,"equity":534949,"equities":1449165},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",11777651,11777651,false],["net_turnover_source","gross_profit_calc",989504,989504,false],["gross_profit_calc","selling_exp",486059,486059,false],["gross_profit_calc","admin_exp",218331,218331,false],["gross_profit_calc","other_op_exp_exp",135942,135942,false]]}},"financial_ratios":{"current_ratio":{"value":1.1562479333942959},"quick_ratio":{"value":1.0218940484036112},"net_profit_margin":{"value":0.011648562267787928},"roa":{"value":0.10262392481187442},"roe":{"value":0.2780059407532307},"debt_to_equity":{"value":1.7089778651796714,"negative_equity":false},"interest_coverage":{"value":19.08574299430613},"asset_turnover":{"value":8.810007832096414},"altman_z_score":{"value":9.785131582001062},"roce":{"value":0.29880113192442886}},"source_ids":{"financial_statement_id":"2235894","income_statement_id":"2235894","balance_sheet_id":"2235894"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":30,"type_from_db":"UGP"},"income_data":{"net_turnover":12399267,"cogs":11616648,"gross_prof":782619,"sell_exp":479644,"admin_exp":215478,"oth_op_rev":27511,"oth_op_exp":129690,"interest_expenses":24687,"income_before_income_taxes":-39369,"provision_for_income_taxes":659,"income_after_income_taxes":-40028,"net_income":-40028},"balance_data":{"cash":108711,"accounts_receivable":738860,"inventories":149952,"cur_assets":997523,"fixed_assets":478555,"non_cur_assets":478555,"assets":1476078,"cur_liab":793150,"non_cur_liab":244698,"equity":438230,"equities":1476078},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",11616648,11616648,false],["net_turnover_source","gross_profit_calc",782619,782619,false],["gross_profit_calc","selling_exp",479644,479644,false],["gross_profit_calc","admin_exp",215478,215478,false],["gross_profit_calc","other_op_exp_exp",129690,129690,false]]}},"financial_ratios":{"current_ratio":{"value":1.2576725713925487},"quick_ratio":{"value":1.0686137552795814},"net_profit_margin":{"value":-0.0032282553476749875},"roa":{"value":-0.027117808137510347},"roe":{"value":-0.09134016384090546},"debt_to_equity":{"value":2.3682723683910276,"negative_equity":false},"interest_coverage":{"value":-0.594725969133552},"asset_turnover":{"value":8.400143488352242},"altman_z_score":{"value":8.88052122490139},"roce":{"value":-0.02149860600238971}},"source_ids":{"financial_statement_id":"2063992","income_statement_id":"2063992","balance_sheet_id":"2063992"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":31,"type_from_db":"UGP"},"income_data":{"net_turnover":11571623,"cogs":10719315,"gross_prof":852308,"sell_exp":369697,"admin_exp":185744,"oth_op_rev":20207,"oth_op_exp":117360,"interest_expenses":18069,"income_before_income_taxes":181645,"provision_for_income_taxes":1473,"income_after_income_taxes":180172,"net_income":180172},"balance_data":{"cash":6549,"accounts_receivable":767780,"inventories":86100,"cur_assets":860429,"fixed_assets":409678,"non_cur_assets":409678,"assets":1270107,"cur_liab":733702,"non_cur_liab":6474,"equity":529931,"equities":1270107},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",10719315,10719315,false],["net_turnover_source","gross_profit_calc",852308,852308,false],["gross_profit_calc","selling_exp",369697,369697,false],["gross_profit_calc","admin_exp",185744,185744,false],["gross_profit_calc","other_op_exp_exp",117360,117360,false]]}},"financial_ratios":{"current_ratio":{"value":1.1727227130360827},"quick_ratio":{"value":1.0553726172206155},"net_profit_margin":{"value":0.015570158135984901},"roa":{"value":0.14185576490799595},"roe":{"value":0.3399914328469178},"debt_to_equity":{"value":1.396740330344894,"negative_equity":false},"interest_coverage":{"value":11.052852952570701},"asset_turnover":{"value":9.110746574894872},"altman_z_score":{"value":10.3067121974796},"roce":{"value":0.372319422824172}},"source_ids":{"financial_statement_id":"1896723","income_statement_id":"1896723","balance_sheet_id":"1896723"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":28,"type_from_db":"UGP"},"income_data":{"net_turnover":7084095,"cogs":6209584,"gross_prof":874511,"sell_exp":343123,"admin_exp":156113,"oth_op_rev":7153,"oth_op_exp":125223,"interest_expenses":21648,"income_before_income_taxes":235557,"provision_for_income_taxes":1010,"income_after_income_taxes":234547,"net_income":234547},"balance_data":{"cash":96212,"accounts_receivable":485768,"inventories":80349,"cur_assets":662329,"fixed_assets":315636,"non_cur_assets":315636,"assets":977965,"cur_liab":501467,"non_cur_liab":54739,"equity":421759,"equities":977965},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6209584,6209584,false],["net_turnover_source","gross_profit_calc",874511,874511,false],["gross_profit_calc","selling_exp",343123,343123,false],["gross_profit_calc","admin_exp",156113,156113,false],["gross_profit_calc","other_op_exp_exp",125223,125223,false]]}},"financial_ratios":{"current_ratio":{"value":1.3207828231967407},"quick_ratio":{"value":1.1605549318300108},"net_profit_margin":{"value":0.03310895746033897},"roa":{"value":0.23983169131819645},"roe":{"value":0.5561161706092816},"debt_to_equity":{"value":1.318776837008813,"negative_equity":false},"interest_coverage":{"value":11.881236141906873},"asset_turnover":{"value":7.243710153226343},"altman_z_score":{"value":8.848056897772162},"roce":{"value":0.539781908843269}},"source_ids":{"financial_statement_id":"1752884","income_statement_id":"1752884","balance_sheet_id":"1752884"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":26,"type_from_db":"UGP"},"income_data":{"net_turnover":4593959,"cogs":4093925,"gross_prof":500034,"sell_exp":269995,"admin_exp":135862,"oth_op_rev":15889,"oth_op_exp":101323,"interest_expenses":22585,"income_before_income_taxes":-13842,"provision_for_income_taxes":334,"income_after_income_taxes":-14176,"net_income":-14176},"balance_data":{"cash":68934,"accounts_receivable":278605,"inventories":16560,"cur_assets":364099,"fixed_assets":320478,"non_cur_assets":320478,"assets":684577,"cur_liab":338954,"non_cur_liab":153412,"equity":192211,"equities":684577},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4093925,4093925,false],["net_turnover_source","gross_profit_calc",500034,500034,false],["gross_profit_calc","selling_exp",269995,269995,false],["gross_profit_calc","admin_exp",135862,135862,false],["gross_profit_calc","other_op_exp_exp",101323,101323,false]]}},"financial_ratios":{"current_ratio":{"value":1.0741841075780194},"quick_ratio":{"value":1.0253279206027957},"net_profit_margin":{"value":-0.003085791579768126},"roa":{"value":-0.020707677879917088},"roe":{"value":-0.07375228264771527},"debt_to_equity":{"value":2.56159116803929,"negative_equity":false},"interest_coverage":{"value":0.38711534204117776},"asset_turnover":{"value":6.710653440007479},"altman_z_score":{"value":7.165024407803255},"roce":{"value":0.02529634891196477}},"source_ids":{"financial_statement_id":"1355523","income_statement_id":"1355523","balance_sheet_id":"1355523"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 06.04.1998 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"165.99","90.42","158.04",28,"1 379.75","~ 1 020.23"],[2023," -273.22","78.78","127.95",29,"1 078.53","~ 827.73"],[2022," -230.14","53.44","104.50",28,"912.33","~ 681.99"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","91.55","19.85","45.35",26,"1 705.52","~ 1 277.45"],["2026. gada 1. ceturksnis","91.36","17.38","41.38",25,"1 618.46","~ 1 219.40"],["2025. gada 4. ceturksnis","105.54","18.02","43.32",26,"1 629.17","~ 1 216.34"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":158.04,"employees":28,"gross_salary_raw":1379.7510790763945,"gross_salary_formatted":"1 379.75","net_salary_formatted":"~ 1 020.23","vsaoi_employee_part":"144.87","non_taxable_minimum":"161.63","iin_part":"214.65","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":158.04,"employees":28,"gross_salary_raw":1379.7510790763945,"gross_salary_formatted":"1 379.75","net_salary_formatted":"~ 1 020.23","vsaoi_employee_part":"144.87","non_taxable_minimum":"161.63","iin_part":"214.65","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",4410,"EUR","2015-07-29"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,29,"EUR"],[2018,27,"EUR"],[2008,10,"LVL"],[2009,10,"LVL"],[2010,10,"LVL"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2015-08-26","Sabiedrība ar ierobežotu atbildību \"HeinorS\""],["2000-01-21","Sabiedrība ar ierobežotu atbildību \"DZINTARI\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV35ZZZ47404005862","K","SIA","1992-12-28","Ogres nov., Ikšķile, Skolas iela 13 - 13",5052,114270207,100016688,100003487,"0740605"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1011  ","040200","Ikšķile","165.99","90.42","158.04",28],[2023,"sabiedrība ar ierobežotu atbildību","1011  ","040200","Ikšķile"," -273.22","78.78","127.95",29],[2022,"sabiedrība ar ierobežotu atbildību","1011  ","040200","Ikšķile"," -230.14","53.44","104.50",28]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 06.04.1998 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["HEINORS SIA","2025. gada 4. ceturksnis","105.54","40.98","0.80","18.02","43.32","26"],["HEINORS SIA","2026. gada 1. ceturksnis","91.36","28.07","2.51","17.38","41.38","25"],["HEINORS SIA","2026. gada 2. ceturksnis","91.55","43.16","27.11","19.85","45.35","26"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-01-28",20368,"AS \"Attīstības finanšu institūcija Altum\"","Aizdevumu garantijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","4ae60819"],["2026-01-20",null,"AS \"Attīstības finanšu institūcija Altum\"","Aizdevumu garantijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","4ae60819"],["2024-09-26",8888.09,"AS \"Attīstības finanšu institūcija Altum\"","MVU izaugsmes aizdevumu programma","11 Aizdevums uz atvieglotiem nosacījumiem","2023/2831 Vispārējā tautsaimniecība (2023/2831)","57016417"],["2024-09-16",1628,"AS \"Attīstības finanšu institūcija Altum\"","Aizdevumu garantijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","3941c91e"],["2023-09-19",1243.2,"AS \"Attīstības finanšu institūcija Altum\"","Aizdevumu garantijas","03 Galvojums/garantija","1407/2013 Vispārējā tautsaimniecība (1407/2013)","3941c91e"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes"],"data":[[5897276,5462007,435269,160679,134489,6421,71096,16297,59129,59129,59129,null],[4674755,4232284,442471,216034,131755,3065,94149,16711,-13113,-13113,-13113,null],[4593959,4093925,500034,269995,135862,15889,101323,22585,-13842,-14176,-14176,334],[2509853,2368309,141544,32572,12334,12096,71916,null,36818,null,29645,7173],[7084095,6209584,874511,343123,156113,7153,125223,21648,235557,234547,234547,1010]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","provisions"],"data":[[14132,431648,25114,470894,300499,300499,771393,501478,50414,219501,771393,null],[45107,443843,36897,525847,291999,291999,817846,444243,167216,206387,817846,null],[68934,278605,16560,364099,320478,320478,684577,338954,153412,192211,684577,null],[25655,65550,47771,138976,57751,57751,196727,84849,73440,34370,196727,4068],[96212,485768,80349,662329,315636,315636,977965,501467,54739,421759,977965,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_sal_fa","cfi_net","cff_ln_rcv","cff_div_pd","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cff_ls_repay"],"data":[[241229,310616,230584,-1492,-16752,212340,-81214,1125,-80089,-110718,-24260,-134978,-6,2733,27272,24539,null],[250884,354097,278473,-9643,-59549,209281,-92046,null,-92046,45000,-38000,-25405,null,91830,24539,116369,-32405],[-3141,8980,-4063,null,null,-4063,4248,1032,-3216,null,null,null,null,-7279,10298,3019,null]]}},"public_procurement":{"kopa_eur":595041.33,"ligumu_skaits":6,"periods":{"no":"2017-10-16","lidz":"2026-04-02"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[247933.88,"2026-04-02","Nodrošinājuma valsts aģentūra","Dzīvnieku glabāšanas un izsniegšanas pakalpojumi uz trīs gadiem"],[181818.19,"2026-02-16","Nodrošinājuma valsts aģentūra","Lauksaimniecības dzīvnieku glabāšanas pakalpojumi"],[165289.26,"2025-12-29","Nodrošinājuma valsts aģentūra","Lauksaimniecības dzīvnieku glabāšanas pakalpojumi"],[null,"2020-03-03","Nodrošinājuma valsts aģentūra","Lauksaimniecības dzīvnieku glabāšanas un izsniegšanas pakalpojumi uz četriem gadiem"],[null,"2017-10-16","Nodrošinājuma valsts aģentūra","Lauksaimniecības dzīvnieku glabāšanas un izsniegšanas pakalpojumi uz četriem gadiem"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Nodrošinājuma valsts aģentūra",595041.33,6]]},"pa_gadiem":{"2026":{"summa_eur":429752.07,"ligumu_skaits":2},"2025":{"summa_eur":165289.26,"ligumu_skaits":1},"2020":{"ligumu_skaits":1},"2019":{"ligumu_skaits":1},"2017":{"ligumu_skaits":1}},"bez_publicetas_summas":3,"visparigas_vienosanas":2,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."}}