{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/47404006798","dati_atjaunoti":"2026-09-10","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"47404006798","company_name":"SIA \"STRAUTMAĻI\"","company_type":"SIA","registered_date":"1993-03-09","area_of_activity":{"nace_code":"1624","nace_description":"Koka taras ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1205603,81971,374115,15,"EUR"],[2024,1057262,41767,327133,17,"EUR"],[2023,930215,-98279,387978,22,"EUR"],[2022,1347157,342680,586500,21,"EUR"],[2021,1126023,244182,347092,22,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":1205603,"cogs":1070661,"gross_prof":134942,"admin_exp":3698,"oth_op_exp":28729,"income_before_income_taxes":102515,"provision_for_income_taxes":20544,"income_after_income_taxes":81971,"net_income":81971},"balance_data":{"cash":65124,"accounts_receivable":26461,"inventories":66818,"cur_assets":158403,"fixed_assets":215712,"non_cur_assets":215712,"assets":374115,"cur_liab":118991,"equity":255124,"equities":374115},"cash_flow_data":{"cfo_im_ebt":102515,"cfo_im_ebwc":151544,"cfo_im_op":165634,"cfo_im_tax":-20544,"cfo_im_net":145090,"cfi_acq_fa":-43154,"cfi_net":-43154,"cff_div_pd":-82145,"cff_net":-82145,"net_increase":47291,"at_beginning_of_year":17833,"at_end_of_year":65124},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1070661,1070661,false],["net_turnover_source","gross_profit_calc",134942,134942,false],["gross_profit_calc","admin_exp",3698,3698,false],["gross_profit_calc","other_op_exp_exp",28729,28729,false],["gross_profit_calc","ebit_calc",102515,102515,false]]}},"financial_ratios":{"current_ratio":{"value":1.3312183274365288},"quick_ratio":{"value":0.7696800598364583},"net_profit_margin":{"value":0.06799170207771546},"roa":{"value":0.21910642449514187},"roe":{"value":0.32129866261112244},"debt_to_equity":{"value":0.46640457189445134,"negative_equity":false},"asset_turnover":{"value":3.222546543175227},"altman_z_score":{"value":5.6211246290845605},"roce":{"value":0.40182421097191956}},"source_ids":{"financial_statement_id":"2199450","income_statement_id":"2199450","balance_sheet_id":"2199450","cash_flow_statement_id":"2199450"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":17,"type_from_db":"UGP"},"income_data":{"net_turnover":1057262,"cogs":975943,"gross_prof":81319,"admin_exp":3522,"oth_op_rev":3099,"oth_op_exp":16813,"income_before_income_taxes":64083,"provision_for_income_taxes":22316,"income_after_income_taxes":41767,"net_income":41767},"balance_data":{"cash":17833,"accounts_receivable":18758,"inventories":68954,"cur_assets":105545,"fixed_assets":221588,"non_cur_assets":221588,"assets":327133,"cur_liab":53980,"equity":273153,"equities":327133},"cash_flow_data":{"cfo_im_ebt":64083,"cfo_im_ebwc":108591,"cfo_im_op":47625,"cfo_im_tax":-22316,"cfo_im_net":25309,"cfi_acq_fa":-21075,"cfi_net":-21075,"cff_div_pd":-91254,"cff_net":-91254,"net_increase":-87020,"at_beginning_of_year":104853,"at_end_of_year":17833},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",975943,975943,false],["net_turnover_source","gross_profit_calc",81319,81319,false],["gross_profit_calc","admin_exp",3522,3522,false],["gross_profit_calc","other_op_exp_exp",16813,16813,false],["gross_profit_calc","ebit_calc",60984,60984,false]]}},"financial_ratios":{"current_ratio":{"value":1.955261207854761},"quick_ratio":{"value":0.6778621711745091},"net_profit_margin":{"value":0.03950487201847792},"roa":{"value":0.12767589940482924},"roe":{"value":0.15290697887264645},"debt_to_equity":{"value":0.1976181846803806,"negative_equity":false},"asset_turnover":{"value":3.231902620646648},"altman_z_score":{"value":6.779643900214568},"roce":{"value":0.23460478193539885}},"source_ids":{"financial_statement_id":"1986311","income_statement_id":"1986311","balance_sheet_id":"1986311","cash_flow_statement_id":"1986311"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":22,"type_from_db":"UGP"},"income_data":{"net_turnover":930215,"cogs":989934,"gross_prof":-59719,"admin_exp":2442,"oth_op_rev":7665,"oth_op_exp":15711,"interest_expenses":2,"income_before_income_taxes":-70209,"provision_for_income_taxes":28070,"income_after_income_taxes":-98279,"net_income":-98279},"balance_data":{"cash":104853,"accounts_receivable":18626,"inventories":19478,"cur_assets":142957,"fixed_assets":245021,"non_cur_assets":245021,"assets":387978,"cur_liab":96595,"equity":291383,"equities":387978},"cash_flow_data":{"cfo_im_ebt":-70209,"cfo_im_ebwc":-24718,"cfo_im_op":26485,"cfo_im_int":-2,"cfo_im_tax":-28070,"cfo_im_net":-1587,"cfi_acq_fa":-198930,"cfi_net":-198930,"cff_ln_repay":-6955,"cff_div_pd":-112278,"cff_net":-119233,"net_increase":-319750,"at_beginning_of_year":424603,"at_end_of_year":104853},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",989934,989934,false],["net_turnover_source","gross_profit_calc",59719,-59719,true],["gross_profit_calc","admin_exp",2442,2442,false],["gross_profit_calc","other_op_exp_exp",15711,15711,false],["gross_profit_calc","ebit_calc",77872,-77872,true]]}},"financial_ratios":{"current_ratio":{"value":1.4799627309902168},"quick_ratio":{"value":1.2783166830581294},"net_profit_margin":{"value":-0.10565191917997452},"roa":{"value":-0.25331075473351583},"roe":{"value":-0.3372846047984954},"debt_to_equity":{"value":0.3315052696965849,"negative_equity":false},"interest_coverage":{"value":-35103.5},"asset_turnover":{"value":2.3975972864440767},"altman_z_score":{"value":3.8193206810715727},"roce":{"value":-0.2409440495842242}},"source_ids":{"financial_statement_id":"1860698","income_statement_id":"1860698","balance_sheet_id":"1860698","cash_flow_statement_id":"1860698"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":21,"type_from_db":"UGP"},"income_data":{"net_turnover":1347157,"cogs":967214,"gross_prof":379943,"admin_exp":1516,"oth_op_rev":1855,"oth_op_exp":14750,"interest_expenses":575,"income_before_income_taxes":364957,"provision_for_income_taxes":22277,"income_after_income_taxes":342680,"net_income":342680},"balance_data":{"cash":424603,"accounts_receivable":31093,"inventories":39224,"cur_assets":494920,"fixed_assets":91580,"non_cur_assets":91580,"assets":586500,"cur_liab":95248,"non_cur_liab":1590,"equity":489662,"equities":586500},"cash_flow_data":{"cfo_im_ebt":364957,"cfo_im_ebwc":399275,"cfo_im_op":414660,"cfo_im_int":-575,"cfo_im_tax":-22277,"cfo_im_net":391808,"cfi_acq_fa":-42707,"cfi_net":-42707,"cff_ln_repay":-8583,"cff_div_pd":-89099,"cff_net":-97682,"net_increase":251419,"at_beginning_of_year":173184,"at_end_of_year":424603},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",967214,967214,false],["net_turnover_source","gross_profit_calc",379943,379943,false],["gross_profit_calc","admin_exp",1516,1516,false],["gross_profit_calc","other_op_exp_exp",14750,14750,false],["gross_profit_calc","ebit_calc",363677,363677,false]]}},"financial_ratios":{"current_ratio":{"value":5.19611960356123},"quick_ratio":{"value":4.7843104317151015},"net_profit_margin":{"value":0.25437272715800757},"roa":{"value":0.5842796248934357},"roe":{"value":0.6998296784312444},"debt_to_equity":{"value":0.197764988910718,"negative_equity":false},"interest_coverage":{"value":635.7078260869565},"asset_turnover":{"value":2.2969428815004265},"altman_z_score":{"value":7.548249708538004},"roce":{"value":0.7440824668398297}},"source_ids":{"financial_statement_id":"1467247","income_statement_id":"1467247","balance_sheet_id":"1467247","cash_flow_statement_id":"1467247"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":22,"type_from_db":"UGP"},"income_data":{"net_turnover":1126023,"cogs":733323,"gross_prof":392700,"admin_exp":1806,"oth_op_rev":1032,"oth_op_exp":15257,"interest_expenses":964,"income_before_income_taxes":375705,"provision_for_income_taxes":31523,"income_after_income_taxes":344182,"extra_dividends":100000,"net_income":244182},"balance_data":{"cash":173184,"accounts_receivable":30506,"inventories":60786,"cur_assets":264476,"fixed_assets":82616,"non_cur_assets":82616,"assets":347092,"cur_liab":92419,"non_cur_liab":7691,"equity":246982,"equities":347092},"cash_flow_data":{"cfo_im_ebt":375705,"cfo_im_ebwc":402988,"cfo_im_op":366942,"cfo_im_int":-964,"cfo_im_tax":-31523,"cfo_im_net":334455,"cfi_acq_fa":-46727,"cfi_net":-46727,"cff_ln_repay":-12372,"cff_div_pd":-127594,"cff_net":-139966,"net_increase":147762,"at_beginning_of_year":25422,"at_end_of_year":173184},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",733323,733323,false],["net_turnover_source","gross_profit_calc",392700,392700,false],["gross_profit_calc","admin_exp",1806,1806,false],["gross_profit_calc","other_op_exp_exp",15257,15257,false],["gross_profit_calc","ebit_calc",375637,375637,false]]}},"financial_ratios":{"current_ratio":{"value":2.861705926270572},"quick_ratio":{"value":2.203984029258053},"net_profit_margin":{"value":0.21685347457378756},"roa":{"value":0.7035080036416858},"roe":{"value":0.988663141443506},"debt_to_equity":{"value":0.40533318217521924,"negative_equity":false},"interest_coverage":{"value":390.73547717842325},"asset_turnover":{"value":3.244162930865592},"altman_z_score":{"value":8.603746396120526},"roce":{"value":1.4790299717677178}},"source_ids":{"financial_statement_id":"1313033","income_statement_id":"1313033","balance_sheet_id":"1313033","cash_flow_statement_id":"1313033"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 07.04.2000 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"92.72","21.37","58.08",17,"835.16","~ 672.19"],[2023,"69.52","19.23","54.80",22,"608.91","~ 527.60"],[2022,"74.69","18.62","54.67",21,"636.39","~ 512.01"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","6.54","2.51","12.28",15,"800.50","~ 674.00"],["2026. gada 1. ceturksnis","10.48","2.50","11.99",16,"732.74","~ 628.82"],["2025. gada 4. ceturksnis","18.23","3.29","14.00",16,"855.58","~ 700.53"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":58.08,"employees":17,"gross_salary_raw":835.1595258226495,"gross_salary_formatted":"835.16","net_salary_formatted":"~ 672.19","vsaoi_employee_part":"87.69","non_taxable_minimum":"371.09","iin_part":"75.28","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":58.08,"employees":17,"gross_salary_raw":835.1595258226495,"gross_salary_formatted":"835.16","net_salary_formatted":"~ 672.19","vsaoi_employee_part":"87.69","non_taxable_minimum":"371.09","iin_part":"75.28","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"area_of_activity":{"columns":["legal_form_code","legal_form_code_text","area_of_activity"],"data":[["LIMITED_LIABILITY_COMPANY_SIA","Sabiedrība ar ierobežotu atbildību","graudkopība, lopkopība\r\ncidoniju audzēšana\r\nmežizstrāde"]]},"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2020-04-30"]]},"farm_land":{"columns":["area_in_hectares","land_area","date_from"],"data":[[51.1,51.1,"1993-02-24"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,14,"EUR"],[2018,16,"EUR"],[2014,9,"EUR"],[2015,14,"EUR"],[2016,14,"EUR"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2020-04-30","Zemnieku saimniecība \"STRAUTMAĻI\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV80ZZZ47404006798","K","SIA","1993-03-09","Ogres nov., Mazozolu pag., \"Strautmaļi\"",5065,104539932,100015356,"0747200"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","?     ","040480","Mazozolu pag.","92.72","21.37","58.08",17],[2023,"sabiedrība ar ierobežotu atbildību","1624  ","040480","Mazozolu pag.","69.52","19.23","54.80",22],[2022,"sabiedrība ar ierobežotu atbildību","1624  ","040480","Mazozolu pag.","74.69","18.62","54.67",21]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 07.04.2000 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["STRAUTMAĻI SIA","2025. gada 4. ceturksnis","18.23","0.00","9.10","3.29","14.00","16"],["STRAUTMAĻI SIA","2026. gada 1. ceturksnis","10.48","0.38","7.29","2.50","11.99","16"],["STRAUTMAĻI SIA","2026. gada 2. ceturksnis","6.54","0.0","9.05","2.51","12.28","15"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","extra_dividends"],"data":[[432794,401979,30815,2556,1481,5460,1636,22644,3892,18752,18752,null],[606098,487136,118962,1701,1048,3127,2552,112630,15370,97260,57260,40000],[1126023,733323,392700,1806,1032,15257,964,375705,31523,344182,244182,100000],[1347157,967214,379943,1516,1855,14750,575,364957,22277,342680,342680,null],[930215,989934,-59719,2442,7665,15711,2,-70209,28070,-98279,-98279,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[9775,26658,11082,47515,82313,82313,129828,49601,32121,48106,129828],[25422,22660,41652,89734,62208,62208,151942,74367,17515,60060,151942],[173184,30506,60786,264476,82616,82616,347092,92419,7691,246982,347092],[424603,31093,39224,494920,91580,91580,586500,95248,1590,489662,586500],[104853,18626,19478,142957,245021,245021,387978,96595,null,291383,387978]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_net","cff_ln_repay","cff_div_pd","cff_net","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[375705,402988,366942,-964,-31523,334455,-46727,-46727,-12372,-127594,-139966,147762,25422,173184],[364957,399275,414660,-575,-22277,391808,-42707,-42707,-8583,-89099,-97682,251419,173184,424603],[-70209,-24718,26485,-2,-28070,-1587,-198930,-198930,-6955,-112278,-119233,-319750,424603,104853],[64083,108591,47625,null,-22316,25309,-21075,-21075,null,-91254,-91254,-87020,104853,17833],[102515,151544,165634,null,-20544,145090,-43154,-43154,null,-82145,-82145,47291,17833,65124]]}}}