{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/47703000195","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"47703000195","company_name":"SIA \"Agrofirma \"Turība\"\"","company_type":"SIA","registered_date":"1991-09-24","area_of_activity":{"nace_code":"0150","nace_description":"Jauktā lauksaimniecība (augkopība un lopkopība)"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,6247323,347951,18486209,84,"EUR"],[2024,5828696,146798,18811848,90,"EUR"],[2023,4239719,26778,17830489,82,"EUR"],[2022,5908850,589610,17218001,93,"EUR"],[2021,4337704,330272,15325677,96,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":84,"type_from_db":"UGP"},"income_data":{"net_turnover":6247323,"cogs":7390462,"gross_prof":-1143139,"admin_exp":189536,"oth_op_rev":2025961,"oth_op_exp":28958,"interest_expenses":316377,"income_before_income_taxes":347951,"income_after_income_taxes":347951,"net_income":347951},"balance_data":{"cash":80548,"accounts_receivable":424658,"inventories":3224108,"cur_assets":3729314,"investments":142,"fixed_assets":14756717,"intangible_assets":36,"non_cur_assets":14756895,"assets":18486209,"cur_liab":3628777,"non_cur_liab":5934684,"equity":8922748,"equities":18486209},"cash_flow_data":{"cfo_im_ebt":347951,"cfo_im_ebwc":1204935,"cfo_im_op":1084300,"cfo_im_int":-316377,"cfo_im_net":767923,"cfi_acq_fa":-1500357,"cfi_sal_fa":962917,"cfi_net":-537440,"cff_ln_rcv":1900000,"cff_ln_repay":-2083804,"cff_div_pd":-80500,"cff_net":-264304,"net_increase":-33821,"at_beginning_of_year":114362,"at_end_of_year":80548},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7390462,7390462,false],["net_turnover_source","gross_profit_calc",1143139,-1143139,true],["gross_profit_calc","admin_exp",189536,189536,false],["gross_profit_calc","other_op_exp_exp",28958,28958,false],["gross_profit_calc","ebit_calc",1361633,-1361633,true]]}},"financial_ratios":{"current_ratio":{"value":1.0277054776306176},"quick_ratio":{"value":0.13922211257401598},"net_profit_margin":{"value":0.0556960157174521},"roa":{"value":0.0188221933442384},"roe":{"value":0.03899594609194387},"debt_to_equity":{"value":1.071806690046609,"negative_equity":false},"interest_coverage":{"value":2.099798657930254},"asset_turnover":{"value":0.3379450594764995},"altman_z_score":{"value":1.2535066256475966},"roce":{"value":0.04471351442160395}},"source_ids":{"financial_statement_id":"2191190","income_statement_id":"2191190","balance_sheet_id":"2191190","cash_flow_statement_id":"2191190"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":90,"type_from_db":"UGP"},"income_data":{"net_turnover":5828696,"cogs":6045307,"gross_prof":-216611,"admin_exp":155787,"oth_op_rev":921060,"oth_op_exp":15067,"interest_expenses":386797,"income_before_income_taxes":146798,"income_after_income_taxes":146798,"net_income":146798},"balance_data":{"cash":114362,"accounts_receivable":146108,"inventories":3791316,"cur_assets":4051786,"investments":142,"fixed_assets":14759351,"intangible_assets":569,"non_cur_assets":14760062,"assets":18811848,"cur_liab":4582311,"non_cur_liab":5574240,"equity":8655297,"equities":18811848},"cash_flow_data":{"cfo_im_ebt":146798,"cfo_im_ebwc":1092107,"cfo_im_op":1199596,"cfo_im_int":-386797,"cfo_im_net":812793,"cfi_acq_fa":-1376234,"cfi_sal_fa":8000,"cfi_net":-1368234,"cff_ln_rcv":1552000,"cff_ln_repay":-1031803,"cff_net":520197,"net_increase":-35244,"at_beginning_of_year":149606,"at_end_of_year":114362},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6045307,6045307,false],["net_turnover_source","gross_profit_calc",216611,-216611,true],["gross_profit_calc","admin_exp",155787,155787,false],["gross_profit_calc","other_op_exp_exp",15067,15067,false],["gross_profit_calc","ebit_calc",387465,-387465,true]]}},"financial_ratios":{"current_ratio":{"value":0.8842232663823997},"quick_ratio":{"value":0.056842497159184525},"net_profit_margin":{"value":0.025185393096500485},"roa":{"value":0.007803486398571794},"roe":{"value":0.016960480963276015},"debt_to_equity":{"value":1.17344916067005,"negative_equity":false},"interest_coverage":{"value":1.3795220748868269},"asset_turnover":{"value":0.3098417550471384},"altman_z_score":{"value":1.1247534126850531},"roce":{"value":0.03749911188255809}},"source_ids":{"financial_statement_id":"1973987","income_statement_id":"1973987","balance_sheet_id":"1973987","cash_flow_statement_id":"1973987"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":82,"type_from_db":"UGP"},"income_data":{"net_turnover":4239719,"cogs":4844028,"gross_prof":-604309,"admin_exp":155018,"oth_op_rev":1091769,"oth_op_exp":17141,"other_interest_revenues":5,"interest_expenses":288528,"income_before_income_taxes":26778,"income_after_income_taxes":26778,"net_income":26778},"balance_data":{"cash":149606,"accounts_receivable":259234,"inventories":3471314,"cur_assets":3880154,"investments":142,"fixed_assets":13949117,"intangible_assets":1076,"non_cur_assets":13950335,"assets":17830489,"cur_liab":3373197,"non_cur_liab":5948793,"equity":8508499,"equities":17830489},"cash_flow_data":{"cfo_im_ebt":26778,"cfo_im_ebwc":899283,"cfo_im_op":19948,"cfo_im_int":-288528,"cfo_im_net":-268580,"cfi_acq_fa":-1059736,"cfi_sal_fa":26687,"cfi_int_rcv":5,"cfi_net":-1033044,"cff_ln_rcv":1334512,"cff_sub_rcv":802248,"cff_ln_repay":-1193136,"cff_net":943624,"net_increase":-358000,"at_beginning_of_year":507606,"at_end_of_year":149606},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4844028,4844028,false],["net_turnover_source","gross_profit_calc",604309,-604309,true],["gross_profit_calc","admin_exp",155018,155018,false],["gross_profit_calc","other_op_exp_exp",17141,17141,false],["gross_profit_calc","ebit_calc",776468,-776468,true]]}},"financial_ratios":{"current_ratio":{"value":1.1502897696161831},"quick_ratio":{"value":0.12120252686101642},"net_profit_margin":{"value":0.0063159846206788705},"roa":{"value":0.0015018096250753415},"roe":{"value":0.0031472061053306817},"debt_to_equity":{"value":1.095609225552004,"negative_equity":false},"interest_coverage":{"value":1.0928090168025286},"asset_turnover":{"value":0.2377791770040631},"altman_z_score":{"value":1.1001588820777037},"roce":{"value":0.021809478566248784}},"source_ids":{"financial_statement_id":"1847778","income_statement_id":"1847778","balance_sheet_id":"1847778","cash_flow_statement_id":"1847778"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":93,"type_from_db":"UGP"},"income_data":{"net_turnover":5908850,"cogs":6321066,"gross_prof":-412216,"admin_exp":143708,"oth_op_rev":1312658,"oth_op_exp":44271,"other_interest_revenues":26,"interest_expenses":122879,"income_before_income_taxes":589610,"income_after_income_taxes":589610,"net_income":589610},"balance_data":{"cash":507606,"accounts_receivable":447613,"inventories":2761514,"cur_assets":3716733,"investments":142,"fixed_assets":13499847,"intangible_assets":1279,"non_cur_assets":13501268,"assets":17218001,"cur_liab":3016773,"non_cur_liab":5719507,"equity":8481721,"equities":17218001},"cash_flow_data":{"cfo_im_ebt":589610,"cfo_im_ebwc":1631959,"cfo_im_op":1363277,"cfo_im_int":-122879,"cfo_im_net":1240398,"cfi_acq_fa":-2263476,"cfi_int_rcv":26,"cfi_net":-2263450,"cff_ln_rcv":1765488,"cff_sub_rcv":312559,"cff_ln_repay":-632594,"cff_net":1445453,"net_increase":422401,"at_beginning_of_year":85205,"at_end_of_year":507606},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6321066,6321066,false],["net_turnover_source","gross_profit_calc",412216,-412216,true],["gross_profit_calc","admin_exp",143708,143708,false],["gross_profit_calc","other_op_exp_exp",44271,44271,false],["gross_profit_calc","ebit_calc",600195,-600195,true]]}},"financial_ratios":{"current_ratio":{"value":1.2320227607446765},"quick_ratio":{"value":0.31663602133803237},"net_profit_margin":{"value":0.09978422197212655},"roa":{"value":0.03424381262377671},"roe":{"value":0.0695153731182622},"debt_to_equity":{"value":1.030012658987486,"negative_equity":false},"interest_coverage":{"value":5.798297512186785},"asset_turnover":{"value":0.3431786303183511},"altman_z_score":{"value":1.3252102139175765},"roce":{"value":0.050170942963524}},"source_ids":{"financial_statement_id":"1470215","income_statement_id":"1470215","balance_sheet_id":"1470215","cash_flow_statement_id":"1470215"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":96,"type_from_db":"UGP"},"income_data":{"net_turnover":4337704,"cogs":4967827,"gross_prof":-630123,"admin_exp":132161,"oth_op_rev":1251807,"oth_op_exp":46295,"other_interest_revenues":7,"interest_expenses":112360,"income_before_income_taxes":330875,"provision_for_income_taxes":603,"income_after_income_taxes":330272,"net_income":330272},"balance_data":{"cash":85205,"accounts_receivable":252563,"inventories":2830621,"cur_assets":3168389,"investments":142,"fixed_assets":12155151,"intangible_assets":1995,"non_cur_assets":12157288,"assets":15325677,"cur_liab":2811367,"non_cur_liab":4622199,"equity":7892111,"equities":15325677},"cash_flow_data":{"cfo_im_ebt":330875,"cfo_im_ebwc":937346,"cfo_im_op":59940,"cfo_im_int":-112360,"cfo_im_tax":-603,"cfo_im_net":-53023,"cfi_sal_stk":285,"cfi_acq_fa":-127262,"cfi_sal_fa":120500,"cfi_int_rcv":7,"cfi_net":-6470,"cff_ln_rcv":1350000,"cff_ln_repay":-1287651,"cff_net":62349,"net_increase":2856,"at_beginning_of_year":82349,"at_end_of_year":85205},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4967827,4967827,false],["net_turnover_source","gross_profit_calc",630123,-630123,true],["gross_profit_calc","admin_exp",132161,132161,false],["gross_profit_calc","other_op_exp_exp",46295,46295,false],["gross_profit_calc","ebit_calc",808579,-808579,true]]}},"financial_ratios":{"current_ratio":{"value":1.1269923137036182},"quick_ratio":{"value":0.12014368810617752},"net_profit_margin":{"value":0.07613981959119387},"roa":{"value":0.021550238857311166},"roe":{"value":0.0418483723809764},"debt_to_equity":{"value":0.9418983083233371,"negative_equity":false},"interest_coverage":{"value":3.9447757208971166},"asset_turnover":{"value":0.28303506592237326},"altman_z_score":{"value":1.2711089145559975},"roce":{"value":0.03541825318375524}},"source_ids":{"financial_statement_id":"1327145","income_statement_id":"1327145","balance_sheet_id":"1327145","cash_flow_statement_id":"1327145"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 21.10.1996 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"974.96","214.63","473.90",88,"1 316.42","~ 979.76"],[2023,"693.54","153.17","345.48",81,"1 042.63","~ 804.78"],[2022,"825.65","160.22","396.80",93,"1 042.99","~ 762.48"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","208.48","39.59","111.11",79,"1 375.24","~ 1 057.22"],["2026. gada 1. ceturksnis","297.96","41.38","114.40",80,"1 398.26","~ 1 072.57"],["2025. gada 4. ceturksnis","217.18","50.94","115.25",80,"1 408.65","~ 1 069.30"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":473.9,"employees":88,"gross_salary_raw":1316.4239935287162,"gross_salary_formatted":"1 316.42","net_salary_formatted":"~ 979.76","vsaoi_employee_part":"138.22","non_taxable_minimum":"185.99","iin_part":"198.44","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":473.9,"employees":88,"gross_salary_raw":1316.4239935287162,"gross_salary_formatted":"1 316.42","net_salary_formatted":"~ 979.76","vsaoi_employee_part":"138.22","non_taxable_minimum":"185.99","iin_part":"198.44","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3500000,"EUR","2018-08-07"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,54,"EUR"],[2018,92,"EUR"],[2008,114,"LVL"],[2009,90,"LVL"],[2010,89,"LVL"]]},"insolvency_legal_person_proceeding":{"columns":["proceeding_id","debtor_cleaned_name","debtor_address","proceeding_started_on","proceeding_ended_on","proceeding_form","proceeding_type","proceeding_resolution_type","proceeding_resolution_name","entry_created_on","court_case_initial_number","court_code","court_name","creditor_applications_deadline_in_years","legislation_number","legislation_version"],"data":[[90109327,"SIA AGROFIRMA TURIBA","Preiļu nov., Preiļi, Raiņa bulvāris 13A","2013-07-29","2014-08-05","LEGAL_PROTECTION","NATIONAL","T15","parādnieks ir izpildījis tiesiskās aizsardzības procesa pasākumu plānu","2013-07-30 11:23:50","C25045413",1000055292,"Preiļu rajona tiesa",2,2,3]]},"memorandum_date":{"columns":["document_date"],"data":[["1991-09-26"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2005-04-22","Latvijas Republikas Preiļu rajona Paju sabiedrība agrofirma \"TURĪBA\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV63ZZZ47703000195","K","SIA","1991-09-24","Preiļu nov., Preiļi, Raiņa bulvāris 13A",5301,104370100,100015235,100003518,"0760201"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","45403001102","2018-02-09"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","0150  ","042200","Preiļi","974.96","214.63","473.90",88],[2023,"sabiedrība ar ierobežotu atbildību","0150  ","042200","Preiļi","693.54","153.17","345.48",81],[2022,"sabiedrība ar ierobežotu atbildību","0150  ","042200","Preiļi","825.65","160.22","396.80",93]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 07.06.1995 ","nav","nav"," 20.10.1996 "],["ir"," 21.10.1996 ","nav","nav",null]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["AGROFIRMA TURĪBA SIA","2025. gada 4. ceturksnis","217.18","56.65","5.96","50.94","115.25","80"],["AGROFIRMA TURĪBA SIA","2026. gada 1. ceturksnis","297.96","140.93","0.00","41.38","114.40","80"],["AGROFIRMA TURĪBA SIA","2026. gada 2. ceturksnis","208.48","57.6","0.11","39.59","111.11","79"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","DA19IC0055","Darbība reģistrēta","2019-07-09","Dzīvnieku novietne","dzīvnieku novietnes, kurās audzē (ieskaitot cieto kūtsmēslu, šķidrmēslu, vircas un skābbarības sulas glabāšanu un savākšanu, un novadīšanu) 10 un vairāk dzīvnieku vienību, kā arī dzīvnieku novietnes, kuras saskaņā ar MK 23.12.2014. not. Nr.834 \"Noteikumi par ūdens un augsnes aizsardzību no lauksaimnieciskās darbības izraisīta piesārņojuma ar nitrātiem\" atrodas īpaši jutīgās teritorijās, uz kurām attiecas paaugstinātas prasības ūdens un augsnes aizsardzībai no lauksaimn. darbības izraisīta piesārņojuma ar nitrātiem un kurās audzē piecas un vairāk dzīvnieku vienības, ja dzīvnieku novietne nav iekļauta likuma \"Par piesārņojumu\" 1.pielikumā"],["c","DA12IC0018","Darbība reģistrēta","2012-03-12","Katlu māja un autoremontdarbnīca","visu kategoriju (L, M, N, O) mehānisko sauszemes transportlīdzekļu, mobilās lauksaimniecības tehnikas un satiksmē neizmantojamu pārvietojamu mehānismu un citu pārvietojamu agregātu remonta un apkopes darbnīcas (tai skaitā iekārtas, kurās veic automazgāšanu vai transportlīdzekļu salonu ķīmisko tīrīšanu)"],["c","DA12IC0018","Darbība reģistrēta","2012-03-12","Katlu māja un autoremontdarbnīca","sadedzināšanas iekārtas, kuru nominālā siltuma jauda ir vienāda ar vai lielāka par 0.2 un mazāka par 5 megavatiem un kuras kā kurināmo izmanto biomasu, kūdru vai gāzveida kurināmo"],["c","AP25IC0259","Darbība reģistrēta","2025-05-22","Dzīvnieku novietne","dzīvnieku novietnes, kurās audzē (ieskaitot cieto kūtsmēslu, šķidrmēslu, vircas un skābbarības sulas glabāšanu un savākšanu, un novadīšanu) 10 un vairāk dzīvnieku vienību, kā arī dzīvnieku novietnes, kuras saskaņā ar MK 23.12.2014. not. Nr.834 \"Noteikumi par ūdens un augsnes aizsardzību no lauksaimnieciskās darbības izraisīta piesārņojuma ar nitrātiem\" atrodas īpaši jutīgās teritorijās, uz kurām attiecas paaugstinātas prasības ūdens un augsnes aizsardzībai no lauksaimn. darbības izraisīta piesārņojuma ar nitrātiem un kurās audzē piecas un vairāk dzīvnieku vienības, ja dzīvnieku novietne nav iekļauta likuma \"Par piesārņojumu\" 1.pielikumā"],["c","DA18IC0036","Darbība reģistrēta","2018-06-04","Dzīvnieku novietne","degvielas uzpildes stacijas ar degvielas apjomu (lielāko kopējo degvielas daudzumu, kas pārsūknēts pēdējo triju gadu laikā) līdz 2000 m3 gadā"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_taxes"],"data":[[4227525,4704645,-477120,90042,1184595,42917,39,88076,486479,410,486069,486069,null],[4189378,4575427,-386049,109957,1282857,124097,51,98754,564051,null,564051,564051,null],[4337704,4967827,-630123,132161,1251807,46295,7,112360,330875,603,330272,330272,null],[5908850,6321066,-412216,143708,1312658,44271,26,122879,589610,null,589610,589610,null],[972811,1257713,-284902,47844,565848,77910,2178,66548,90822,null,null,84665,6727]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","provisions"],"data":[[11630,289465,2406557,2707652,427,11899275,1255,11900957,14608609,2100735,5510087,6997787,14608609,null],[82349,263101,2399302,2744752,427,12643626,875,12644928,15389680,2141226,5686615,7561839,15389680,null],[85205,252563,2830621,3168389,142,12155151,1995,12157288,15325677,2811367,4622199,7892111,15325677,null],[507606,447613,2761514,3716733,142,13499847,1279,13501268,17218001,3016773,5719507,8481721,17218001,null],[1583,86341,142704,230628,null,2041659,null,2418229,2648857,430376,1369695,832354,2648857,16432]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_sal_fa","cfi_net","cff_ln_rcv","cff_ln_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfi_int_rcv","cfi_sal_stk","cff_sub_rcv","cfo_dm_cust","cfo_dm_supp","cfo_dm_oth","cfo_dm_op","cfo_dm_extra","cfo_dm_net","cfi_ln_md","cfi_ln_rcv","cff_ls_repay","cff_div_pd"],"data":[[486479,1130225,755100,-88076,-410,666614,-883875,63529,-820346,733948,-593581,140367,-13365,24995,11630,null,null,null,null,null,null,null,null,null,null,null,null,null],[564051,1273289,929731,-98754,null,830977,-1358506,4000,-1354455,1260000,-665803,594197,70719,11630,82349,51,null,null,null,null,null,null,null,null,null,null,null,null],[330875,937346,59940,-112360,-603,-53023,-127262,120500,-6470,1350000,-1287651,62349,2856,82349,85205,7,285,null,null,null,null,null,null,null,null,null,null,null],[589610,1631959,1363277,-122879,null,1240398,-2263476,null,-2263450,1765488,-632594,1445453,422401,85205,507606,26,null,312559,null,null,null,null,null,null,null,null,null,null],[null,null,null,null,null,null,558124,1641,-466813,988768,906524,547204,-2763,4346,1583,null,null,519674,1064309,1173975,26512,-83154,-83154,-83154,22630,112300,10748,43966]]}}}