{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/48501003085","dati_atjaunoti":"2026-09-09","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"48501003085","company_name":"SIA \"BRŪZILAS AV\"","company_type":"SIA","registered_date":"1992-04-29","area_of_activity":{"nace_code":"0150","nace_description":"Jauktā lauksaimniecība (augkopība un lopkopība)"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,2450362,-81906,5535627,22,"EUR"],[2023,2116280,-899471,5552543,22,"EUR"],[2022,3585541,170329,5733460,27,"EUR"],[2021,2906033,226682,5554147,28,"EUR"],[2020,2370555,14608,5688782,36,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":22,"type_from_db":"UGP"},"income_data":{"net_turnover":2450362,"cogs":3148755,"gross_prof":-698393,"admin_exp":65898,"oth_op_rev":857140,"oth_op_exp":35777,"interest_expenses":138978,"income_before_income_taxes":-81906,"income_after_income_taxes":-81906,"net_income":-81906},"balance_data":{"cash":10147,"accounts_receivable":261399,"inventories":2446780,"cur_assets":2718326,"investments":7657,"fixed_assets":2809644,"non_cur_assets":2817301,"assets":5535627,"cur_liab":1541562,"non_cur_liab":1951949,"equity":2042116,"equities":5535627},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3148755,3148755,false],["net_turnover_source","gross_profit_calc",698393,-698393,true],["gross_profit_calc","admin_exp",65898,65898,false],["gross_profit_calc","other_op_exp_exp",35777,35777,false],["gross_profit_calc","ebit_calc",800068,-800068,true]]}},"financial_ratios":{"current_ratio":{"value":1.7633582042110534},"quick_ratio":{"value":0.1761499050962595},"net_profit_margin":{"value":-0.03342608153407537},"roa":{"value":-0.014796155882612756},"roe":{"value":-0.04010839736822002},"debt_to_equity":{"value":1.7107309281157388,"negative_equity":false},"interest_coverage":{"value":0.41065492380088936},"asset_turnover":{"value":0.44265301834823767},"altman_z_score":{"value":1.18419156289198},"roce":{"value":0.014289201602878271}},"source_ids":{"financial_statement_id":"2092839","income_statement_id":"2092839","balance_sheet_id":"2092839"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":22,"type_from_db":"UGP"},"income_data":{"net_turnover":2116280,"cogs":3394125,"gross_prof":-1277845,"admin_exp":69809,"oth_op_rev":580701,"oth_op_exp":10516,"interest_expenses":122002,"income_before_income_taxes":-899471,"income_after_income_taxes":-899471,"net_income":-899471},"balance_data":{"cash":28402,"accounts_receivable":348276,"inventories":2288485,"cur_assets":2665163,"investments":27987,"fixed_assets":2859393,"non_cur_assets":2887380,"assets":5552543,"cur_liab":1797787,"non_cur_liab":1626247,"equity":2128509,"equities":5552543},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3394125,3394125,false],["net_turnover_source","gross_profit_calc",1277845,-1277845,true],["gross_profit_calc","admin_exp",69809,69809,false],["gross_profit_calc","other_op_exp_exp",10516,10516,false],["gross_profit_calc","ebit_calc",1358170,-1358170,true]]}},"financial_ratios":{"current_ratio":{"value":1.4824687240479546},"quick_ratio":{"value":0.2095231526315409},"net_profit_margin":{"value":-0.4250245714177708},"roa":{"value":-0.1619926221192704},"roe":{"value":-0.4225826623237205},"debt_to_equity":{"value":1.6086537571605288,"negative_equity":false},"interest_coverage":{"value":-6.372592252586023},"asset_turnover":{"value":0.38113707539050123},"altman_z_score":{"value":0.6431122920699773},"roce":{"value":-0.20706245625547973}},"source_ids":{"financial_statement_id":"1944841","income_statement_id":"1944841","balance_sheet_id":"1944841"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":27,"type_from_db":"UGP"},"income_data":{"net_turnover":3585541,"cogs":3776209,"gross_prof":-190668,"admin_exp":31889,"oth_op_rev":503118,"oth_op_exp":12957,"interest_expenses":97275,"income_before_income_taxes":170329,"income_after_income_taxes":170329,"net_income":170329},"balance_data":{"cash":7537,"accounts_receivable":197832,"inventories":2621876,"cur_assets":2827245,"investments":257565,"fixed_assets":2648650,"non_cur_assets":2906215,"assets":5733460,"cur_liab":923112,"non_cur_liab":1782368,"equity":3027980,"equities":5733460},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3776209,3776209,false],["net_turnover_source","gross_profit_calc",190668,-190668,true],["gross_profit_calc","admin_exp",31889,31889,false],["gross_profit_calc","other_op_exp_exp",12957,12957,false],["gross_profit_calc","ebit_calc",235514,-235514,true]]}},"financial_ratios":{"current_ratio":{"value":3.0627323661700854},"quick_ratio":{"value":0.22247462929742004},"net_profit_margin":{"value":0.04750440728470264},"roa":{"value":0.0297078901745194},"roe":{"value":0.05625169254750692},"debt_to_equity":{"value":0.893493352003646,"negative_equity":false},"interest_coverage":{"value":2.7510048830634797},"asset_turnover":{"value":0.6253712417981463},"altman_z_score":{"value":1.924645353179637},"roce":{"value":0.055630902379619936}},"source_ids":{"financial_statement_id":"1778497","income_statement_id":"1778497","balance_sheet_id":"1778497"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":28,"type_from_db":"UGP"},"income_data":{"net_turnover":2906033,"cogs":3034407,"gross_prof":-128374,"admin_exp":28296,"oth_op_rev":483230,"oth_op_exp":22607,"interest_expenses":77271,"income_before_income_taxes":226682,"income_after_income_taxes":226682,"net_income":226682},"balance_data":{"cash":10781,"accounts_receivable":179219,"inventories":2640491,"cur_assets":2830491,"investments":173543,"fixed_assets":2550113,"non_cur_assets":2723656,"assets":5554147,"cur_liab":889548,"non_cur_liab":1806948,"equity":2857651,"equities":5554147},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3034407,3034407,false],["net_turnover_source","gross_profit_calc",128374,-128374,true],["gross_profit_calc","admin_exp",28296,28296,false],["gross_profit_calc","other_op_exp_exp",22607,22607,false],["gross_profit_calc","ebit_calc",179277,-179277,true]]}},"financial_ratios":{"current_ratio":{"value":3.1819429642919776},"quick_ratio":{"value":0.21359162181242608},"net_profit_margin":{"value":0.07800393182045764},"roa":{"value":0.04081310775534029},"roe":{"value":0.07932459212129123},"debt_to_equity":{"value":0.9436057797120782,"negative_equity":false},"interest_coverage":{"value":3.9335973392346415},"asset_turnover":{"value":0.5232185968430436},"altman_z_score":{"value":1.8236547476697913},"roce":{"value":0.06516165698273313}},"source_ids":{"financial_statement_id":"1435105","income_statement_id":"1435105","balance_sheet_id":"1435105"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":36,"type_from_db":"UGP"},"income_data":{"net_turnover":2370555,"cogs":2829470,"gross_prof":-458915,"admin_exp":16778,"oth_op_rev":556801,"oth_op_exp":11444,"interest_expenses":55056,"income_before_income_taxes":14608,"income_after_income_taxes":14608,"net_income":14608},"balance_data":{"cash":5278,"accounts_receivable":161553,"inventories":2495596,"cur_assets":2662427,"investments":168589,"fixed_assets":2857766,"non_cur_assets":3026355,"assets":5688782,"cur_liab":1100302,"non_cur_liab":1957511,"equity":2630969,"equities":5688782},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2829470,2829470,false],["net_turnover_source","gross_profit_calc",458915,-458915,true],["gross_profit_calc","admin_exp",16778,16778,false],["gross_profit_calc","other_op_exp_exp",11444,11444,false],["gross_profit_calc","ebit_calc",487137,-487137,true]]}},"financial_ratios":{"current_ratio":{"value":2.419723857631814},"quick_ratio":{"value":0.15162291807158398},"net_profit_margin":{"value":0.006162270016936962},"roa":{"value":0.00256786074769608},"roe":{"value":0.0055523269183331316},"debt_to_equity":{"value":1.1622383235986438,"negative_equity":false},"interest_coverage":{"value":1.2653298459750073},"asset_turnover":{"value":0.4167069506266895},"altman_z_score":{"value":1.4039031445283658},"roce":{"value":0.015182369760792245}},"source_ids":{"financial_statement_id":"1233239","income_statement_id":"1233239","balance_sheet_id":"1233239"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 11.01.2000 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"338.17","102.02","182.09",23,"1 935.31","~ 1 383.73"],[2023,"198.10","53.67","93.35",21,"1 086.64","~ 832.91"],[2022,"166.26","65.17","142.63",26,"1 341.00","~ 960.16"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","122.5","13.91","26.19",16,"1 600.54","~ 1 207.45"],["2026. gada 1. ceturksnis","196.74","24.16","45.74",20,"2 236.24","~ 1 631.32"],["2025. gada 4. ceturksnis","170.45","25.00","48.04",21,"2 236.84","~ 1 621.52"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":182.09,"employees":23,"gross_salary_raw":1935.307646851259,"gross_salary_formatted":"1 935.31","net_salary_formatted":"~ 1 383.73","vsaoi_employee_part":"203.21","non_taxable_minimum":"0.00","iin_part":"348.37","iin_rate_percentage":"20.11","iin_rate_decimal":"0.2011"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":182.09,"employees":23,"gross_salary_raw":1935.307646851259,"gross_salary_formatted":"1 935.31","net_salary_formatted":"~ 1 383.73","vsaoi_employee_part":"203.21","non_taxable_minimum":"0.00","iin_part":"348.37","iin_rate_percentage":"20.11","iin_rate_decimal":"0.2011"},"raw_database_records":{"area_of_activity":{"columns":["legal_form_code","legal_form_code_text","area_of_activity"],"data":[["LIMITED_LIABILITY_COMPANY_SIA","Sabiedrība ar ierobežotu atbildību","lauksaimniecības produktu ražošana"]]},"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",200000,"EUR","2016-09-14"]]},"farm_land":{"columns":["area_in_hectares","land_area","address","date_from"],"data":[[21.4,21.4,"Saldus rajons, Kursīšu pagasts, \"Brūzilas\"","1991-11-12"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,35,"EUR"],[2012,18,"LVL"],[2013,19,"LVL"],[2014,22,"EUR"],[2015,24,"EUR"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2016-09-14","Saldus rajona Kursīšu pagasta zemnieku saimniecība \"BRŪZILAS\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV85ZZZ48501003085","K","SIA","1992-04-29","Saldus nov., Kursīšu pag., \"Brūzilas\"",3890,103635994,100016204,"0840262"]]},"securing_measures":{"columns":["securing_measure_type","securing_measure_type_text","type_details","date_from","case_number","institution_identifier","institution_name"],"data":[["PROHIBITION","Aizliegums","Piemērots aizliegums komercķīlas reģistrācijai, pārjaunošanai, grozīšanai Latvijas Republikas Uzņēmumu reģistra komercķīlu reģistrā","2025-03-27","30.4/17.19.2/34433",1000334326,"VID Nodokļu nomaksas veicināšanas pārvalde"],["PROHIBITION","Aizliegums","Piemērots aizliegums pamatkapitāla samazināšanai","2025-03-27","30.4/17.19.2/34433",1000334326,"VID Nodokļu nomaksas veicināšanas pārvalde"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","0150  ","046460","Kursīšu pag.","338.17","102.02","182.09",23],[2023,"sabiedrība ar ierobežotu atbildību","0150  ","046460","Kursīšu pag.","198.10","53.67","93.35",21],[2022,"sabiedrība ar ierobežotu atbildību","0150  ","046460","Kursīšu pag.","166.26","65.17","142.63",26]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 11.01.2000 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BRŪZILAS AV SIA","2025. gada 4. ceturksnis","170.45","97.07","0.32","25.00","48.04","21"],["BRŪZILAS AV SIA","2026. gada 1. ceturksnis","196.74","125.95","0.00","24.16","45.74","20"],["BRŪZILAS AV SIA","2026. gada 2. ceturksnis","122.5","82.04","0.0","13.91","26.19","16"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-07-14",1875.13,"Lauku atbalsta dienests","Valsts atbalsts īstermiņa aizdevumiem lauksaimniecībā","11 Aizdevums uz atvieglotiem nosacījumiem","1408/2013 Lauksaimniecības nozare (1408/2013)","ba566f4d"],["2025-10-15",25001.68,"Lauku atbalsta dienests","Atbalsts kredītprocentu daļējai dzēšanai primāro lauksaimniecības produktu ražotājiem","01 Tiešais maksājums (grants)","1408/2013 Lauksaimniecības nozare (1408/2013)","65d304bb"],["2025-06-05",2692.07,"Lauku atbalsta dienests","Valsts atbalsts īstermiņa aizdevumiem lauksaimniecībā","11 Aizdevums uz atvieglotiem nosacījumiem","1408/2013 Lauksaimniecības nozare (1408/2013)","ba566f4d"],["2025-03-17",2023.03,"Lauku atbalsta dienests","Atbalsts kredītprocentu daļējai dzēšanai primāro lauksaimniecības produktu ražotājiem","01 Tiešais maksājums (grants)","1408/2013 Lauksaimniecības nozare (1408/2013)","60e1aa95"],["2024-11-11",2793.71,"Lauku atbalsta dienests","Atbalsts kredītprocentu daļējai dzēšanai primāro lauksaimniecības produktu ražotājiem","01 Tiešais maksājums (grants)","1408/2013 Lauksaimniecības nozare (1408/2013)","60e1aa95"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","LI10IC0094","Darbība reģistrēta","2010-12-30","dzīvnieku novietne","dzīvnieku novietnes, kurās audzē (ieskaitot cieto kūtsmēslu, šķidrmēslu, vircas un skābbarības sulas glabāšanu un savākšanu, un novadīšanu) 10 un vairāk dzīvnieku vienību, kā arī dzīvnieku novietnes, kuras saskaņā ar MK 23.12.2014. not. Nr.834 \"Noteikumi par ūdens un augsnes aizsardzību no lauksaimnieciskās darbības izraisīta piesārņojuma ar nitrātiem\" atrodas īpaši jutīgās teritorijās, uz kurām attiecas paaugstinātas prasības ūdens un augsnes aizsardzībai no lauksaimn. darbības izraisīta piesārņojuma ar nitrātiem un kurās audzē piecas un vairāk dzīvnieku vienības, ja dzīvnieku novietne nav iekļauta likuma \"Par piesārņojumu\" 1.pielikumā"],["udens","LI13DU0002","Izsniegta","2013-08-06",null,"dzirdināšana, fermas iekārtu mazgāšana"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[2271482,2655704,-384222,29649,2304143,32204,105649,1752419,1752419,1752419],[2370555,2829470,-458915,16778,556801,11444,55056,14608,14608,14608],[2906033,3034407,-128374,28296,483230,22607,77271,226682,226682,226682],[3585541,3776209,-190668,31889,503118,12957,97275,170329,170329,170329],[2116280,3394125,-1277845,69809,580701,10516,122002,-899471,-899471,-899471]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[3861,247824,2485691,2737376,75794,2899972,2975766,5713142,1063320,2033461,2616361,5713142],[5278,161553,2495596,2662427,168589,2857766,3026355,5688782,1100302,1957511,2630969,5688782],[10781,179219,2640491,2830491,173543,2550113,2723656,5554147,889548,1806948,2857651,5554147],[7537,197832,2621876,2827245,257565,2648650,2906215,5733460,923112,1782368,3027980,5733460],[28402,348276,2288485,2665163,27987,2859393,2887380,5552543,1797787,1626247,2128509,5552543]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_oth","cfo_dm_op","cfo_dm_int","cfo_dm_net","cfi_acq_fa","cfi_sal_fa","cfi_ln_md","cfi_net","cff_ln_rcv","cff_sub_rcv","cff_ln_repay","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cff_net"],"data":[[635964,-2752423,1909,-2114550,74904,-2189454,-120947,800,-200,-120347,2694018,1207190,-1560562,-18052,12821,1103,13924,null],[951014,-1265267,-2867,null,74867,-391987,-34551,null,200,-34351,397216,536632,-500949,-2587,6239,13924,9950,432899],[null,1618488,-1632176,null,87485,-136704,-20255,null,null,-20255,173581,322769,-340905,27,-1487,14157,12670,155445],[1314636,-1351779,null,null,75924,-114890,-137225,null,null,-137225,34581,367776,-152715,-26,-2499,12670,10172,249642]]}}}