{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/48502002674","dati_atjaunoti":"2026-09-20","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/48502002674"},"registration_number":"48502002674","company_name":"SIA \"ID FROLOVS\"","company_type":"SIA","registered_date":"1994-06-07","area_of_activity":{"nace_code":"4778","nace_description":"Citu jaunu preču mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,46929,-3083,21433,3,"EUR"],[2024,45284,-1192,22826,3,"EUR"],[2023,42854,-1674,24539,3,"EUR"],[2022,37919,431,25291,3,"EUR"],[2021,45436,-1603,25426,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":46929,"mat_exp":24895,"labour_exp":25104,"oth_op_exp":13,"income_before_income_taxes":-3083,"income_after_income_taxes":-3083,"net_income":-3083},"balance_data":{"cash":222,"inventories":21211,"cur_assets":21433,"assets":21433,"cur_liab":7555,"equity":13878,"equities":21433},"cash_flow_data":{"cfo_dm_cust":56513,"cfo_dm_supp":-42690,"cfo_dm_op":13823,"cfo_dm_tax":-13829,"cfo_dm_net":-6,"cff_ln_rcv":1,"cff_ln_repay":-1,"net_increase":-6,"at_beginning_of_year":228,"at_end_of_year":222},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",46929,46929,false],["total_rev_calc","material_costs_exp",24895,24895,false],["total_rev_calc","labour_costs_exp",25104,25104,false],["total_rev_calc","other_op_costs_exp",13,13,false],["total_rev_calc","ebitda_calc",3083,-3083,true]]}},"financial_ratios":{"current_ratio":{"value":2.8369291859695567},"quick_ratio":{"value":0.029384513567174055},"net_profit_margin":{"value":-0.06569498604274543},"roa":{"value":-0.14384360565483134},"roe":{"value":-0.22215016572993226},"debt_to_equity":{"value":0.5443867992506125,"negative_equity":false},"asset_turnover":{"value":2.189567489385527},"altman_z_score":{"value":3.522476198479537},"roce":{"value":-0.22215016572993226}},"source_ids":{"financial_statement_id":"2100109","income_statement_id":"2100109","balance_sheet_id":"2100109","cash_flow_statement_id":"2100109"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":45284,"mat_exp":22848,"labour_exp":23615,"oth_op_exp":13,"income_before_income_taxes":-1192,"income_after_income_taxes":-1192,"net_income":-1192},"balance_data":{"cash":228,"inventories":22598,"cur_assets":22826,"assets":22826,"cur_liab":5865,"equity":16961,"equities":22826},"cash_flow_data":{"cfo_dm_cust":54729,"cfo_dm_supp":-41652,"cfo_dm_op":13077,"cfo_dm_tax":-12947,"cfo_dm_net":130,"net_increase":130,"at_beginning_of_year":98,"at_end_of_year":228},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",45284,45284,false],["total_rev_calc","material_costs_exp",22848,22848,false],["total_rev_calc","labour_costs_exp",23615,23615,false],["total_rev_calc","other_op_costs_exp",13,13,false],["total_rev_calc","ebitda_calc",1192,-1192,true]]}},"financial_ratios":{"current_ratio":{"value":3.8919011082693946},"quick_ratio":{"value":0.03887468030690537},"net_profit_margin":{"value":-0.02632276300680152},"roa":{"value":-0.052221151318671694},"roe":{"value":-0.07027887506632864},"debt_to_equity":{"value":0.3457932904899475,"negative_equity":false},"asset_turnover":{"value":1.9838780338210813},"altman_z_score":{"value":4.194397466612198},"roce":{"value":-0.07027887506632864}},"source_ids":{"financial_statement_id":"1959583","income_statement_id":"1959583","balance_sheet_id":"1959583","cash_flow_statement_id":"1959583"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":42854,"mat_exp":23584,"labour_exp":20931,"oth_op_exp":13,"income_before_income_taxes":-1674,"income_after_income_taxes":-1674,"net_income":-1674},"balance_data":{"cash":98,"inventories":24441,"cur_assets":24539,"assets":24539,"cur_liab":6386,"equity":18153,"equities":24539},"cash_flow_data":{"cfo_dm_cust":51852,"cfo_dm_supp":-42016,"cfo_dm_op":9836,"cfo_dm_tax":-9975,"cfo_dm_net":-139,"cff_ln_rcv":10,"cff_ln_repay":-10,"net_increase":-139,"at_beginning_of_year":237,"at_end_of_year":98},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",42854,42854,false],["total_rev_calc","material_costs_exp",23584,23584,false],["total_rev_calc","labour_costs_exp",20931,20931,false],["total_rev_calc","other_op_costs_exp",13,13,false],["total_rev_calc","ebitda_calc",1674,-1674,true]]}},"financial_ratios":{"current_ratio":{"value":3.8426244910742247},"quick_ratio":{"value":0.01534606952709051},"net_profit_margin":{"value":-0.039062864610071406},"roa":{"value":-0.06821793879131179},"roe":{"value":-0.09221616261774913},"debt_to_equity":{"value":0.3517875833195615,"negative_equity":false},"asset_turnover":{"value":1.746362932474836},"altman_z_score":{"value":3.881805868304233},"roce":{"value":-0.09221616261774913}},"source_ids":{"financial_statement_id":"1784905","income_statement_id":"1784905","balance_sheet_id":"1784905","cash_flow_statement_id":"1784905"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":37919,"oth_op_rev":2245,"mat_exp":22583,"labour_exp":17137,"oth_op_exp":13,"income_before_income_taxes":431,"income_after_income_taxes":431,"net_income":431},"balance_data":{"cash":237,"inventories":25054,"cur_assets":25291,"assets":25291,"cur_liab":5464,"equity":19827,"equities":25291},"cash_flow_data":{"cfo_dm_cust":45882,"cfo_dm_supp":-39327,"cfo_dm_oth":2245,"cfo_dm_op":8800,"cfo_dm_tax":-9268,"cfo_dm_net":-468,"net_increase":-468,"at_beginning_of_year":705,"at_end_of_year":237},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",37919,37919,false],["other_rev_source","total_rev_calc",2245,2245,false],["total_rev_calc","material_costs_exp",22583,22583,false],["total_rev_calc","labour_costs_exp",17137,17137,false],["total_rev_calc","other_op_costs_exp",13,13,false]]}},"financial_ratios":{"current_ratio":{"value":4.628660322108345},"quick_ratio":{"value":0.04337481698389458},"net_profit_margin":{"value":0.011366333500356022},"roa":{"value":0.017041635364358862},"roe":{"value":0.02173803399404852},"debt_to_equity":{"value":0.27558379986886566,"negative_equity":false},"asset_turnover":{"value":1.4993080542485469},"altman_z_score":{"value":4.299400389336353},"roce":{"value":0.02173803399404852}},"source_ids":{"financial_statement_id":"1442574","income_statement_id":"1442574","balance_sheet_id":"1442574","cash_flow_statement_id":"1442574"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":45436,"oth_op_rev":1154,"mat_exp":30940,"labour_exp":17240,"oth_op_exp":13,"income_before_income_taxes":-1603,"income_after_income_taxes":-1603,"net_income":-1603},"balance_data":{"cash":705,"inventories":24721,"cur_assets":25426,"assets":25426,"cur_liab":6030,"equity":19396,"equities":25426},"cash_flow_data":{"cfo_dm_cust":54977,"cfo_dm_supp":-44947,"cfo_dm_op":10030,"cfo_dm_tax":-9577,"cfo_dm_net":453,"net_increase":453,"at_beginning_of_year":252,"at_end_of_year":705},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",45436,45436,false],["other_rev_source","total_rev_calc",1154,1154,false],["total_rev_calc","material_costs_exp",30940,30940,false],["total_rev_calc","labour_costs_exp",17240,17240,false],["total_rev_calc","other_op_costs_exp",13,13,false]]}},"financial_ratios":{"current_ratio":{"value":4.216583747927031},"quick_ratio":{"value":0.11691542288557213},"net_profit_margin":{"value":-0.03528039440091557},"roa":{"value":-0.06304570125068827},"roe":{"value":-0.08264590637244792},"debt_to_equity":{"value":0.31088884306042486,"negative_equity":false},"asset_turnover":{"value":1.7869896955871942},"altman_z_score":{"value":4.131581511736527},"roce":{"value":-0.08264590637244792}},"source_ids":{"financial_statement_id":"1312963","income_statement_id":"1312963","balance_sheet_id":"1312963","cash_flow_statement_id":"1312963"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 14.05.2001 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"12.95","1.48","6.44",3,"524.75","~ 469.66"],[2023,"9.97","0.89","5.71",3,"465.27","~ 416.42"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","3.41","0.41","1.87",3,"609.50","~ 545.50"],["2026. gada 1. ceturksnis","3.65","0.41","1.83",3,"596.46","~ 533.83"],["2025. gada 4. ceturksnis","3.52","0.38","1.74",3,"567.13","~ 507.58"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.44,"employees":3,"gross_salary_raw":524.7547342003194,"gross_salary_formatted":"524.75","net_salary_formatted":"~ 469.66","vsaoi_employee_part":"55.10","non_taxable_minimum":"490.48","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.44,"employees":3,"gross_salary_raw":524.7547342003194,"gross_salary_formatted":"524.75","net_salary_formatted":"~ 469.66","vsaoi_employee_part":"55.10","non_taxable_minimum":"490.48","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2844,"EUR","2015-10-26"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2018,3,"EUR"],[2009,3,"LVL"],[2010,3,"LVL"],[2011,3,"LVL"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2004-09-24","Saldus rajona I.Frolova individuālais uzņēmums \"I.F.\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV74ZZZ48502002674","K","SIA","1994-06-07","Saldus nov., Saldus, Ezera iela 64",3801,101254166,100016204,100003614,"0840100"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4778  ","046210","Saldus","12.95","1.48","6.44",3],[2023,"sabiedrība ar ierobežotu atbildību","4789  ","046210","Saldus","9.97","0.89","5.71",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 14.05.2001 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ID FROLOVS SIA","2025. gada 4. ceturksnis","3.52","1.39","0.00","0.38","1.74","3"],["ID FROLOVS SIA","2026. gada 1. ceturksnis","3.65","1.40","0.00","0.41","1.83","3"],["ID FROLOVS SIA","2026. gada 2. ceturksnis","3.41","1.12","0.0","0.41","1.87","3"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","extra_revenues","extra_expenses","income_before_income_taxes","net_income","mat_exp","labour_exp","income_after_income_taxes","oth_op_rev"],"data":[[23692,23458,234,4737,3540,500,9350,8880,-8073,-8073,null,null,null,null],[36393,null,null,null,null,13,null,null,-2164,-2164,23411,15133,-2164,null],[45436,null,null,null,null,13,null,null,-1603,-1603,30940,17240,-1603,1154],[37919,null,null,null,null,13,null,null,431,431,22583,17137,431,2245],[26574,16926,9648,5077,3556,34,null,262,719,719,null,null,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[136,377,19265,19778,21,21,19799,4151,15648,19799],[252,null,26049,26301,null,null,26301,5302,20999,26301],[705,null,24721,25426,null,null,25426,6030,19396,25426],[237,null,25054,25291,null,null,25291,5464,19827,25291],[250,54,20325,20629,null,null,20629,4262,16367,20629]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_op","cfo_dm_tax","cfo_dm_extra","cfo_dm_net","cfi_sal_fa","cfi_net","cff_ln_rcv","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cff_ln_repay","cfo_dm_oth"],"data":[[28903,30688,-1785,3058,-4843,-4843,3000,3000,1800,1800,-43,179,136,null,null],[44035,-35398,8637,-8294,null,343,null,null,37,-561,-218,470,252,-598,null],[54977,-44947,10030,-9577,null,453,null,null,null,null,453,252,705,null,null],[45882,-39327,8800,-9268,null,-468,null,null,null,null,-468,705,237,null,2245],[32284,28529,3755,3641,114,114,null,null,null,null,114,136,250,null,null]]}}}