{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/48502004124","dati_atjaunoti":"2026-09-11","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"48502004124","company_name":"SIA \"Brocēnu aptieka\"","company_type":"SIA","registered_date":"1995-07-24","area_of_activity":{"nace_code":"4773","nace_description":"Farmaceitisku produktu mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,321020,875,45621,5,"EUR"],[2024,315919,485,37737,7,"EUR"],[2023,325644,7692,47755,75,"EUR"],[2022,311765,7792,50957,7,"EUR"],[2021,282050,6222,52234,7,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":321020,"cogs":251791,"gross_prof":69229,"sell_exp":62854,"admin_exp":5489,"income_before_income_taxes":886,"provision_for_income_taxes":11,"income_after_income_taxes":875,"net_income":875},"balance_data":{"cash":6149,"accounts_receivable":17838,"inventories":21634,"cur_assets":45621,"assets":45621,"cur_liab":40252,"equity":5369,"equities":45621},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",251791,251791,false],["net_turnover_source","gross_profit_calc",69229,69229,false],["gross_profit_calc","selling_exp",62854,62854,false],["gross_profit_calc","admin_exp",5489,5489,false],["gross_profit_calc","ebit_calc",886,886,false]]}},"financial_ratios":{"current_ratio":{"value":1.1333846765378117},"quick_ratio":{"value":0.5959206995925669},"net_profit_margin":{"value":0.002725686873092019},"roa":{"value":0.019179763705311152},"roe":{"value":0.16297262059973924},"debt_to_equity":{"value":7.49711305643509,"negative_equity":false},"asset_turnover":{"value":7.036671708204555},"altman_z_score":{"value":7.323023120446708},"roce":{"value":0.1650214192587074}},"source_ids":{"financial_statement_id":"2240541","income_statement_id":"2240541","balance_sheet_id":"2240541"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":315919,"cogs":245388,"gross_prof":70531,"sell_exp":63729,"admin_exp":4557,"income_before_income_taxes":2245,"provision_for_income_taxes":1760,"income_after_income_taxes":485,"net_income":485},"balance_data":{"cash":4843,"accounts_receivable":11627,"inventories":19469,"cur_assets":35939,"fixed_assets":1798,"non_cur_assets":1798,"assets":37737,"cur_liab":33243,"equity":4494,"equities":37737},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",245388,245388,false],["net_turnover_source","gross_profit_calc",70531,70531,false],["gross_profit_calc","selling_exp",63729,63729,false],["gross_profit_calc","admin_exp",4557,4557,false],["gross_profit_calc","ebit_calc",2245,2245,false]]}},"financial_ratios":{"current_ratio":{"value":1.0810997804048972},"quick_ratio":{"value":0.49544264958036277},"net_profit_margin":{"value":0.0015352036439720308},"roa":{"value":0.012852108010705673},"roe":{"value":0.10792167334223408},"debt_to_equity":{"value":7.397196261682243,"negative_equity":false},"asset_turnover":{"value":8.371598166255929},"altman_z_score":{"value":8.748561585218145},"roce":{"value":0.4995549621717846}},"source_ids":{"financial_statement_id":"1988407","income_statement_id":"1988407","balance_sheet_id":"1988407"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":75,"type_from_db":"UGP"},"income_data":{"net_turnover":325644,"cogs":249529,"gross_prof":76115,"sell_exp":62537,"admin_exp":4118,"interest_expenses":2,"income_before_income_taxes":9458,"provision_for_income_taxes":1766,"income_after_income_taxes":7692,"net_income":7692},"balance_data":{"cash":9242,"accounts_receivable":9468,"inventories":25189,"cur_assets":43899,"fixed_assets":3856,"non_cur_assets":3856,"assets":47755,"cur_liab":36746,"equity":11009,"equities":47755},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",249529,249529,false],["net_turnover_source","gross_profit_calc",76115,76115,false],["gross_profit_calc","selling_exp",62537,62537,false],["gross_profit_calc","admin_exp",4118,4118,false],["gross_profit_calc","ebit_calc",9460,9460,false]]}},"financial_ratios":{"current_ratio":{"value":1.194660643335329},"quick_ratio":{"value":0.5091710662385022},"net_profit_margin":{"value":0.02362088661237425},"roa":{"value":0.16107213904303214},"roe":{"value":0.6987010627668272},"debt_to_equity":{"value":3.3378145153964938,"negative_equity":false},"interest_coverage":{"value":4730},"asset_turnover":{"value":6.819055596272642},"altman_z_score":{"value":7.849383471962868},"roce":{"value":0.8592969388681988}},"source_ids":{"financial_statement_id":"1849738","income_statement_id":"1849738","balance_sheet_id":"1849738"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":311765,"cogs":241684,"gross_prof":70081,"sell_exp":58005,"admin_exp":3509,"oth_op_rev":726,"oth_op_exp":726,"income_before_income_taxes":8567,"provision_for_income_taxes":775,"income_after_income_taxes":7792,"net_income":7792},"balance_data":{"cash":8626,"accounts_receivable":9917,"inventories":26083,"cur_assets":44626,"fixed_assets":6331,"non_cur_assets":6331,"assets":50957,"cur_liab":40640,"equity":10317,"equities":50957},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",241684,241684,false],["net_turnover_source","gross_profit_calc",70081,70081,false],["gross_profit_calc","selling_exp",58005,58005,false],["gross_profit_calc","admin_exp",3509,3509,false],["gross_profit_calc","other_op_exp_exp",726,726,false]]}},"financial_ratios":{"current_ratio":{"value":1.0980807086614173},"quick_ratio":{"value":0.4562746062992126},"net_profit_margin":{"value":0.02499318396869437},"roa":{"value":0.1529132405753871},"roe":{"value":0.755258311524668},"debt_to_equity":{"value":3.9391295919356404,"negative_equity":false},"asset_turnover":{"value":6.118197696096709},"altman_z_score":{"value":6.962512799785723},"roce":{"value":0.8303770475913541}},"source_ids":{"financial_statement_id":"1725023","income_statement_id":"1725023","balance_sheet_id":"1725023"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":282050,"cogs":215329,"gross_prof":66721,"sell_exp":57269,"admin_exp":3096,"oth_op_rev":3068,"oth_op_exp":3068,"interest_expenses":112,"income_before_income_taxes":6244,"provision_for_income_taxes":22,"income_after_income_taxes":6222,"net_income":6222},"balance_data":{"cash":8377,"accounts_receivable":9860,"inventories":25349,"cur_assets":43586,"fixed_assets":8648,"non_cur_assets":8648,"assets":52234,"cur_liab":45959,"equity":6275,"equities":52234},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",215329,215329,false],["net_turnover_source","gross_profit_calc",66721,66721,false],["gross_profit_calc","selling_exp",57269,57269,false],["gross_profit_calc","admin_exp",3096,3096,false],["gross_profit_calc","other_op_exp_exp",3068,3068,false]]}},"financial_ratios":{"current_ratio":{"value":0.9483670227811746},"quick_ratio":{"value":0.3968102003960051},"net_profit_margin":{"value":0.022059918454174793},"roa":{"value":0.11911781598192749},"roe":{"value":0.9915537848605578},"debt_to_equity":{"value":7.324143426294821,"negative_equity":false},"interest_coverage":{"value":56.75},"asset_turnover":{"value":5.39973963318911},"altman_z_score":{"value":5.893533202523979},"roce":{"value":1.0129083665338645}},"source_ids":{"financial_statement_id":"1361989","income_statement_id":"1361989","balance_sheet_id":"1361989"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 03.05.2004 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"30.50","7.60","12.93",7,"451.54","~ 404.12"],[2023,"31.66","8.07","12.94",7,"451.89","~ 404.44"],[2022,"29.18","7.44","13.22",6,"538.61","~ 451.78"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","6.03","1.55","3.09",5,"604.28","~ 540.83"],["2026. gada 1. ceturksnis","6.26","1.63","3.28",5,"641.44","~ 567.95"],["2025. gada 4. ceturksnis","6.45","1.65","3.29",5,"643.39","~ 559.05"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":12.93,"employees":7,"gross_salary_raw":451.53585047982233,"gross_salary_formatted":"451.54","net_salary_formatted":"~ 404.12","vsaoi_employee_part":"47.41","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":12.93,"employees":7,"gross_salary_raw":451.53585047982233,"gross_salary_formatted":"451.54","net_salary_formatted":"~ 404.12","vsaoi_employee_part":"47.41","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2842,"EUR","2015-12-03"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,6,"EUR"],[2018,7,"EUR"],[2009,6,"LVL"],[2010,7,"LVL"],[2011,7,"LVL"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2004-10-19","Saldus rajona S.Freibergas individuālais uzņēmums \"BROCĒNU APTIEKA\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV15ZZZ48502004124","K","SIA","1995-07-24","Saldus nov., Brocēni, Skolas iela 7",3851,102101922,100016663,100003622]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4773  ","046200","Brocēni","30.50","7.60","12.93",7],[2023,"sabiedrība ar ierobežotu atbildību","4773  ","046200","Brocēni","31.66","8.07","12.94",7],[2022,"sabiedrība ar ierobežotu atbildību","4773  ","046200","Brocēni","29.18","7.44","13.22",6]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 03.05.2004 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BROCĒNU APTIEKA SIA","2025. gada 4. ceturksnis","6.45","1.50","0.00","1.65","3.29","5"],["BROCĒNU APTIEKA SIA","2026. gada 1. ceturksnis","6.26","1.32","0.00","1.63","3.28","5"],["BROCĒNU APTIEKA SIA","2026. gada 2. ceturksnis","6.03","1.39","0.0","1.55","3.09","5"]]},"zva":{"columns":["veids","kods","statuss","no_dat","objekts"],"data":[["Vispārēja tipa aptieka","A00529","Spēkā","2025-02-17","SIA “Brocēnu aptieka”"]]},"vid_statusi":{"columns":["veids","no_dat","lidz_dat"],"data":[["minalga","2026-06-01","2026-06-30"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes","admin_exp","interest_expenses"],"data":[[224228,162559,61669,66539,28,149,-4991,-4991,-4991,null,null,null],[204659,154866,49793,42189,null,294,7310,null,6074,1236,null,null],[245478,189466,56012,51383,1460,1460,2019,2004,2004,15,2271,339],[282050,215329,66721,57269,3068,3068,6244,6222,6222,22,3096,112],[311765,241684,70081,58005,726,726,8567,7792,7792,775,3509,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[2748,6806,25351,34905,17559,17559,52464,51653,2762,-1951,52464],[9958,9623,15984,35565,3588,3588,39153,31079,null,8074,39153],[7256,7558,20161,34975,12218,12218,47193,47140,null,53,47193],[8377,9860,25349,43586,8648,8648,52234,45959,null,6275,52234],[8626,9917,26083,44626,6331,6331,50957,40640,null,10317,50957]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_oth","cfo_dm_op","cfo_dm_tax","cfo_dm_extra","cfo_dm_net","cfi_acq_fa","cfi_net","cff_div_pd","cff_net","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[204659,190176,-294,14189,1236,12953,12953,241,-241,6074,-6074,6638,3320,9958],[193653,183278,-915,9460,1571,7889,7889,1557,-1557,14221,-14221,-7889,10722,2833],[199745,191060,554,9239,1407,7783,7783,169,-169,7127,-7127,487,2833,3320]]}}}