{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/48503007289","dati_atjaunoti":"2026-09-10","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"48503007289","company_name":"SIA \"SKORPIONS VS\"","company_type":"SIA","registered_date":"2000-07-01","area_of_activity":{"nace_code":"4100","nace_description":"Dzīvojamo un nedzīvojamo ēku būvniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,795750,22541,305478,18,"EUR"],[2024,293355,-144935,244566,16,"EUR"],[2023,1703347,107763,445673,31,"EUR"],[2022,964486,19399,405892,33,"EUR"],[2021,1019991,72167,380746,33,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":18,"type_from_db":"UGP"},"income_data":{"net_turnover":795750,"cogs":695151,"gross_prof":100599,"admin_exp":80074,"oth_op_rev":4328,"interest_expenses":1062,"income_before_income_taxes":23791,"provision_for_income_taxes":1250,"income_after_income_taxes":22541,"net_income":22541},"balance_data":{"cash":29374,"accounts_receivable":194573,"inventories":4046,"cur_assets":227993,"investments":3688,"fixed_assets":73797,"non_cur_assets":77485,"assets":305478,"cur_liab":75910,"equity":229568,"equities":305478},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",695151,695151,false],["net_turnover_source","gross_profit_calc",100599,100599,false],["gross_profit_calc","admin_exp",80074,80074,false],["gross_profit_calc","ebit_calc",20525,20525,false],["other_op_rev_source","ebit_calc",4328,4328,false]]}},"financial_ratios":{"current_ratio":{"value":3.0034646291661176},"quick_ratio":{"value":2.9501646686866025},"net_profit_margin":{"value":0.02832673578385171},"roa":{"value":0.07378927451404028},"roe":{"value":0.09818877195427934},"debt_to_equity":{"value":0.3306645525508782,"negative_equity":false},"interest_coverage":{"value":23.402071563088512},"asset_turnover":{"value":2.6049339068607233},"altman_z_score":{"value":5.11615628417655},"roce":{"value":0.1082598620016727}},"source_ids":{"financial_statement_id":"2121463","income_statement_id":"2121463","balance_sheet_id":"2121463"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":16,"type_from_db":"UGP"},"income_data":{"net_turnover":293355,"cogs":355662,"gross_prof":-62307,"admin_exp":83628,"oth_op_rev":1000,"income_before_income_taxes":-144935,"income_after_income_taxes":-144935,"net_income":-144935},"balance_data":{"cash":39475,"accounts_receivable":23698,"inventories":4296,"cur_assets":67469,"investments":94450,"fixed_assets":82647,"non_cur_assets":177097,"assets":244566,"cur_liab":32539,"equity":212027,"equities":244566},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",355662,355662,false],["net_turnover_source","gross_profit_calc",62307,-62307,true],["gross_profit_calc","admin_exp",83628,83628,false],["gross_profit_calc","ebit_calc",145935,-145935,true],["other_op_rev_source","ebit_calc",1000,1000,false]]}},"financial_ratios":{"current_ratio":{"value":2.0734810535050245},"quick_ratio":{"value":1.941454869541166},"net_profit_margin":{"value":-0.49406009783368277},"roa":{"value":-0.592621214723224},"roe":{"value":-0.6835686021119952},"debt_to_equity":{"value":0.15346630381979653,"negative_equity":false},"asset_turnover":{"value":1.1994921616250829},"altman_z_score":{"value":2.929289706473849},"roce":{"value":-0.6835686021119952}},"source_ids":{"financial_statement_id":"1952763","income_statement_id":"1952763","balance_sheet_id":"1952763"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":31,"type_from_db":"UGP"},"income_data":{"net_turnover":1703347,"cogs":1488012,"gross_prof":215335,"admin_exp":88780,"oth_op_rev":1413,"oth_op_exp":164,"income_before_income_taxes":127804,"provision_for_income_taxes":20041,"income_after_income_taxes":107763,"net_income":107763},"balance_data":{"cash":227084,"accounts_receivable":24696,"inventories":7522,"cur_assets":259302,"investments":87147,"fixed_assets":99216,"intangible_assets":8,"non_cur_assets":186371,"assets":445673,"cur_liab":88711,"equity":356962,"equities":445673},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1488012,1488012,false],["net_turnover_source","gross_profit_calc",215335,215335,false],["gross_profit_calc","admin_exp",88780,88780,false],["gross_profit_calc","other_op_exp_exp",164,164,false],["gross_profit_calc","ebit_calc",126391,126391,false]]}},"financial_ratios":{"current_ratio":{"value":2.92299714804252},"quick_ratio":{"value":2.83820495767154},"net_profit_margin":{"value":0.06326544151015619},"roa":{"value":0.24179835888644813},"roe":{"value":0.3018892767297359},"debt_to_equity":{"value":0.248516648830968,"negative_equity":false},"asset_turnover":{"value":3.82196588081396},"altman_z_score":{"value":7.3481848204724916},"roce":{"value":0.35803250766188}},"source_ids":{"financial_statement_id":"1943769","income_statement_id":"1943769","balance_sheet_id":"1943769"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":33,"type_from_db":"UGP"},"income_data":{"net_turnover":964486,"cogs":883759,"gross_prof":80727,"admin_exp":71287,"oth_op_rev":9959,"income_before_income_taxes":19399,"income_after_income_taxes":19399,"net_income":19399},"balance_data":{"cash":1829,"accounts_receivable":245857,"inventories":39561,"cur_assets":287247,"fixed_assets":118538,"intangible_assets":107,"non_cur_assets":118645,"assets":405892,"cur_liab":76693,"equity":329199,"equities":405892},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",883759,883759,false],["net_turnover_source","gross_profit_calc",80727,80727,false],["gross_profit_calc","admin_exp",71287,71287,false],["gross_profit_calc","ebit_calc",9440,9440,false],["other_op_rev_source","ebit_calc",9959,9959,false]]}},"financial_ratios":{"current_ratio":{"value":3.745413531873835},"quick_ratio":{"value":3.229577666801403},"net_profit_margin":{"value":0.02011330387377318},"roa":{"value":0.04779350171966927},"roe":{"value":0.05892788252698216},"debt_to_equity":{"value":0.23296850840980685,"negative_equity":false},"asset_turnover":{"value":2.376213376957417},"altman_z_score":{"value":5.3816734712089875},"roce":{"value":0.05892788252698216}},"source_ids":{"financial_statement_id":"1480136","income_statement_id":"1480136","balance_sheet_id":"1480136"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":33,"type_from_db":"UGP"},"income_data":{"net_turnover":1019991,"cogs":876075,"gross_prof":143916,"admin_exp":71749,"income_before_income_taxes":72167,"income_after_income_taxes":72167,"net_income":72167},"balance_data":{"cash":178971,"accounts_receivable":94401,"inventories":2539,"cur_assets":275911,"investments":2900,"fixed_assets":101729,"intangible_assets":206,"non_cur_assets":104835,"assets":380746,"cur_liab":70946,"equity":309800,"equities":380746},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",876075,876075,false],["net_turnover_source","gross_profit_calc",143916,143916,false],["gross_profit_calc","admin_exp",71749,71749,false],["gross_profit_calc","ebit_calc",72167,72167,false],["ebit_calc","ebt_calc",72167,72167,false]]}},"financial_ratios":{"current_ratio":{"value":3.8890282750260763},"quick_ratio":{"value":3.853240492769148},"net_profit_margin":{"value":0.07075258507182906},"roa":{"value":0.1895410588686421},"roe":{"value":0.23294706262104584},"debt_to_equity":{"value":0.2290058102001291,"negative_equity":false},"asset_turnover":{"value":2.6789276840728466},"altman_z_score":{"value":6.171642291455949},"roce":{"value":0.23294706262104584}},"source_ids":{"financial_statement_id":"1309709","income_statement_id":"1309709","balance_sheet_id":"1309709"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 31.10.2001 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"118.99","39.63","78.52",15,"1 279.62","~ 956.24"],[2023,"428.70","85.36","165.82",30,"1 351.16","~ 1 001.96"],[2022,"181.29","67.89","132.64",29,"1 118.07","~ 808.73"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","27.59","9.92","23.71",16,"1 448.98","~ 1 106.40"],["2026. gada 1. ceturksnis","37.51","8.78","20.67",15,"1 347.41","~ 1 038.67"],["2025. gada 4. ceturksnis","77.69","15.01","34.17",19,"1 758.50","~ 1 302.58"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":78.52,"employees":15,"gross_salary_raw":1279.6193083667415,"gross_salary_formatted":"1 279.62","net_salary_formatted":"~ 956.24","vsaoi_employee_part":"134.36","non_taxable_minimum":"200.14","iin_part":"189.02","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":78.52,"employees":15,"gross_salary_raw":1279.6193083667415,"gross_salary_formatted":"1 279.62","net_salary_formatted":"~ 956.24","vsaoi_employee_part":"134.36","non_taxable_minimum":"200.14","iin_part":"189.02","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2846,"EUR","2014-03-12"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,29,"EUR"],[2018,35,"EUR"],[2013,43,"LVL"],[2014,33,"EUR"],[2015,45,"EUR"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV64ZZZ48503007289","K","SIA","2000-07-01","Saldus nov., Saldus, Miera iela 4",3801,101258880,100016204,100003614,"0840201"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4100  ","046210","Saldus","118.99","39.63","78.52",15],[2023,"sabiedrība ar ierobežotu atbildību","4120  ","046210","Saldus","428.70","85.36","165.82",30],[2022,"sabiedrība ar ierobežotu atbildību","4120  ","046210","Saldus","181.29","67.89","132.64",29]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 31.10.2001 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SKORPIONS VS SIA","2025. gada 4. ceturksnis","77.69","28.49","0.00","15.01","34.17","19"],["SKORPIONS VS SIA","2026. gada 1. ceturksnis","37.51","9.32","2.53","8.78","20.67","15"],["SKORPIONS VS SIA","2026. gada 2. ceturksnis","27.59","0.0","6.06","9.92","23.71","16"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-05-08",3200,"AS \"SEB banka\"","Portfeļgarantijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","f0599ebc"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes"],"data":[[1267511,1041195,226316,70530,240,435,155591,155591,155591,null],[1265488,1037190,228298,70590,null,null,157708,112708,112708,45000],[1019991,876075,143916,71749,null,null,72167,72167,72167,null],[964486,883759,80727,71287,9959,null,19399,19399,19399,null],[1703347,1488012,215335,88780,1413,164,127804,107763,107763,20041]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[58365,215806,4251,278422,1139,106062,624,107825,386247,81322,304925,386247],[143047,65588,2339,210974,14900,110216,415,125531,336505,98872,237633,336505],[178971,94401,2539,275911,2900,101729,206,104835,380746,70946,309800,380746],[1829,245857,39561,287247,null,118538,107,118645,405892,76693,329199,405892],[227084,24696,7522,259302,87147,99216,8,186371,445673,88711,356962,445673]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_op","cfo_dm_int","cfo_dm_tax","cfo_dm_extra","cfi_acq_fa","cfi_sal_fa","cfi_net","cff_div_pd","net_increase","at_beginning_of_year","at_end_of_year","cfo_dm_net","cff_net"],"data":[[593041,-359747,231083,-2,-33394,45744,-40361,13618,-26743,-105554,-86553,141644,55091,null,null],[764317,-438528,323941,-6,-3427,152303,-16092,3590,-12830,-161000,-21527,78387,56860,null,null],[1789255,-1100279,686522,null,-61066,399114,-145,null,-162,-261175,137777,56860,194637,399114,-261175]]}},"public_procurement":{"kopa_eur":5195141.84,"ligumu_skaits":71,"periods":{"no":"2019-06-17","lidz":"2026-07-15"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[577489.21,"2021-09-01","Auces novada pašvaldība","Auces vidusskolas fasādes vienkāršota atjaunošana"],[547000.35,"2022-04-12","Auces novada pašvaldība","Auces vidusskolas fasādes vienkāršota atjaunošana"],[536970.35,"2021-12-01","Auces novada pašvaldība","Auces vidusskolas fasādes vienkāršota atjaunošana"],[527996.19,"2021-09-20","Auces novada pašvaldība","Auces vidusskolas fasādes vienkāršota atjaunošana"],[329940.29,"2024-12-27","Dienvidkurzemes novada pašvaldība","Būvdarbi vides pieejamības nodrošināšanai Avotu ielā 2, Aizputē, Dienvidkurzemes novadā"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Auces novada pašvaldība",2575191.84,18],["Dienvidkurzemes novada pašvaldība",1322880.63,24],["Priekules novada pašvaldība",645266.05,14],["Tērvetes novada dome",224477.54,2],["Saldus novada pašvaldība",213324.1,8]]},"pa_gadiem":{"2026":{"summa_eur":690026.55,"ligumu_skaits":5},"2025":{"summa_eur":129410.08,"ligumu_skaits":10},"2024":{"summa_eur":566876.56,"ligumu_skaits":11},"2023":{"summa_eur":122930.95,"ligumu_skaits":4},"2022":{"summa_eur":591651.8,"ligumu_skaits":3},"2021":{"summa_eur":2253817.82,"ligumu_skaits":15},"2020":{"summa_eur":725035,"ligumu_skaits":18},"2019":{"summa_eur":115393.08,"ligumu_skaits":5}},"bez_publicetas_summas":10,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2026-08-17"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1},"ka_izpilditajs_projektos":{"ligumu_skaits":7,"kopa_bez_pvn_eur":774385.7,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[270617.25,"2020-08-07","Dienvidkurzemes novada pašvaldība","”Uzņēmējdarbības attīstība Vaiņodes novadā atbilstoši pašvaldību attīstības programmā noteiktajai teritorijas ekonomiskajai specializācijai un balstoties uz vietējo uzņēmēju un iedzīvotāju vajadzībām”"],[208485.41,"2026-01-15","Dienvidkurzemes novada pašvaldība","Izglītības iestāžu infrastruktūras uzlabošana Priekulē un Vaiņodē"],[152186.42,"2024-11-26","Dienvidkurzemes novada pašvaldība","Vides pieejamības nodrošināšana Avotu ielā 2, Aizputē, Dienvidkurzemes novadā."],[99023.92,"2020-12-14","Dienvidkurzemes novada pašvaldība","Sabiedrībā balstītu sociālo pakalpojumu infrastruktūras izveide deinstitucionalizācijas plāna īstenošanai Priekules novadā"],[30566.84,"2020-04-16","Dobeles novada pašvaldība","Ģimenes ārstu prakšu pieejamības uzlabošana Auces pilsētā"]]}}}}