{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/48503007414","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"48503007414","company_name":"Sabiedrība ar ierobežotu atbildību \"BROCĒNU SILTUMS\"","company_type":"SIA","registered_date":"2000-09-08","area_of_activity":{"nace_code":"0000","nace_description":"Nenoteikta nozare"},"segmentation":{"status":"Reorganizēts","form_group":"Komercsabiedrība","financials":"Nav datu"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2021,1842656,92253,3124735,57,"EUR"],[2020,1716018,-34751,3042489,62,"EUR"],[2019,1771229,131032,3177409,64,"EUR"],[2018,1710909,30734,3345228,62,"EUR"],[2017,1299969,95409,2964682,40,"EUR"]]}},"detailed_financials_by_year":{"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":57,"type_from_db":"UGP"},"income_data":{"net_turnover":1842656,"cogs":1816053,"gross_prof":26603,"admin_exp":45258,"oth_op_rev":136457,"oth_op_exp":24245,"interest_expenses":1304,"income_before_income_taxes":92253,"income_after_income_taxes":92253,"net_income":92253},"balance_data":{"cash":342511,"accounts_receivable":302448,"inventories":29352,"cur_assets":674311,"investments":440840,"fixed_assets":2008029,"intangible_assets":1555,"non_cur_assets":2450424,"assets":3124735,"cur_liab":632017,"non_cur_liab":1130256,"equity":1362462,"equities":3124735},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1816053,1816053,false],["net_turnover_source","gross_profit_calc",26603,26603,false],["gross_profit_calc","admin_exp",45258,45258,false],["gross_profit_calc","other_op_exp_exp",24245,24245,false],["gross_profit_calc","ebit_calc",42900,-42900,true]]}},"financial_ratios":{"current_ratio":{"value":1.0669190860372426},"quick_ratio":{"value":1.0204772972878895},"net_profit_margin":{"value":0.0500652319260893},"roa":{"value":0.029523463589712407},"roe":{"value":0.06771051229318689},"debt_to_equity":{"value":1.2934474502775124,"negative_equity":false},"interest_coverage":{"value":71.74616564417178},"asset_turnover":{"value":0.5896999265537718},"altman_z_score":{"value":1.3852779205491452},"roce":{"value":0.03753212356953334}},"source_ids":{"financial_statement_id":"1362759","income_statement_id":"1362759","balance_sheet_id":"1362759"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":62,"type_from_db":"UGP"},"income_data":{"net_turnover":1716018,"cogs":1639276,"gross_prof":76742,"admin_exp":191797,"oth_op_rev":100764,"oth_op_exp":18589,"interest_expenses":1871,"income_before_income_taxes":-34751,"income_after_income_taxes":-34751,"net_income":-34751},"balance_data":{"cash":193502,"accounts_receivable":325464,"inventories":20807,"cur_assets":539773,"investments":440840,"fixed_assets":2059885,"intangible_assets":1991,"non_cur_assets":2502716,"assets":3042489,"cur_liab":604144,"non_cur_liab":1168136,"equity":1270209,"equities":3042489},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1639276,1639276,false],["net_turnover_source","gross_profit_calc",76742,76742,false],["gross_profit_calc","admin_exp",191797,191797,false],["gross_profit_calc","other_op_exp_exp",18589,18589,false],["gross_profit_calc","ebit_calc",133644,-133644,true]]}},"financial_ratios":{"current_ratio":{"value":0.8934508991233878},"quick_ratio":{"value":0.8590104345983739},"net_profit_margin":{"value":-0.020250953078580762},"roa":{"value":-0.011421898320749886},"roe":{"value":-0.027358489823328287},"debt_to_equity":{"value":1.3952664482774095,"negative_equity":false},"interest_coverage":{"value":-17.573490112239444},"asset_turnover":{"value":0.5640178156765727},"altman_z_score":{"value":1.1687746727541262},"roce":{"value":-0.013484556123108091}},"source_ids":{"financial_statement_id":"1245094","income_statement_id":"1245094","balance_sheet_id":"1245094"}}},"2019":{"UGP":{"fs_data":{"currency":"EUR","employees":64,"type_from_db":"UGP"},"income_data":{"net_turnover":1771229,"cogs":1685614,"gross_prof":85615,"admin_exp":162962,"oth_op_rev":233966,"oth_op_exp":15741,"interest_expenses":9846,"income_before_income_taxes":131032,"income_after_income_taxes":131032,"net_income":131032},"balance_data":{"cash":217213,"accounts_receivable":308767,"inventories":22579,"cur_assets":548559,"investments":440840,"fixed_assets":2185346,"intangible_assets":2664,"non_cur_assets":2628850,"assets":3177409,"cur_liab":600092,"non_cur_liab":1272357,"equity":1304960,"equities":3177409},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1685614,1685614,false],["net_turnover_source","gross_profit_calc",85615,85615,false],["gross_profit_calc","admin_exp",162962,162962,false],["gross_profit_calc","other_op_exp_exp",15741,15741,false],["gross_profit_calc","ebit_calc",93088,-93088,true]]}},"financial_ratios":{"current_ratio":{"value":0.9141248341920906},"quick_ratio":{"value":0.8764989368296862},"net_profit_margin":{"value":0.07397801187762847},"roa":{"value":0.04123863185381548},"roe":{"value":0.1004107405590976},"debt_to_equity":{"value":1.4348708006375674,"negative_equity":false},"interest_coverage":{"value":14.308145439772497},"asset_turnover":{"value":0.5574444460879918},"altman_z_score":{"value":1.323028779104571},"roce":{"value":0.054660718879361754}},"source_ids":{"financial_statement_id":"1049055","income_statement_id":"1049055","balance_sheet_id":"1049055"}}},"2018":{"UGP":{"fs_data":{"currency":"EUR","employees":62,"type_from_db":"UGP"},"income_data":{"net_turnover":1710909,"cogs":1686971,"gross_prof":23938,"admin_exp":89769,"oth_op_rev":107487,"oth_op_exp":671,"interest_expenses":10251,"income_before_income_taxes":30734,"income_after_income_taxes":30734,"net_income":30734},"balance_data":{"cash":293224,"accounts_receivable":302310,"inventories":23148,"cur_assets":618682,"investments":440840,"fixed_assets":2282271,"intangible_assets":3435,"non_cur_assets":2726546,"assets":3345228,"cur_liab":721171,"non_cur_liab":1458095,"equity":1165962,"equities":3345228},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1686971,1686971,false],["net_turnover_source","gross_profit_calc",23938,23938,false],["gross_profit_calc","admin_exp",89769,89769,false],["gross_profit_calc","other_op_exp_exp",671,671,false],["gross_profit_calc","ebit_calc",66502,-66502,true]]}},"financial_ratios":{"current_ratio":{"value":0.857885300434987},"quick_ratio":{"value":0.8257875039345731},"net_profit_margin":{"value":0.01796355037000799},"roa":{"value":0.009187415626079897},"roe":{"value":0.026359349618598205},"debt_to_equity":{"value":1.8690712047219378,"negative_equity":false},"interest_coverage":{"value":3.9981465222905084},"asset_turnover":{"value":0.5114476502050085},"altman_z_score":{"value":1.0464520710754068},"roce":{"value":0.015618944253116452}},"source_ids":{"financial_statement_id":"954502","income_statement_id":"954502","balance_sheet_id":"954502"}}},"2017":{"UGP":{"fs_data":{"currency":"EUR","employees":40,"type_from_db":"UGP"},"income_data":{"net_turnover":1299969,"cogs":1157459,"gross_prof":142510,"admin_exp":112291,"oth_op_rev":89117,"oth_op_exp":1901,"interest_expenses":17831,"income_before_income_taxes":99604,"provision_for_income_taxes":4195,"income_after_income_taxes":95409,"net_income":95409},"balance_data":{"cash":511341,"accounts_receivable":247496,"inventories":42254,"cur_assets":801091,"investments":393568,"fixed_assets":1766622,"intangible_assets":3401,"non_cur_assets":2163591,"assets":2964682,"cur_liab":697348,"non_cur_liab":1198099,"equity":1069235,"equities":2964682},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1157459,1157459,false],["net_turnover_source","gross_profit_calc",142510,142510,false],["gross_profit_calc","admin_exp",112291,112291,false],["gross_profit_calc","other_op_exp_exp",1901,1901,false],["gross_profit_calc","ebit_calc",28318,28318,false]]}},"financial_ratios":{"current_ratio":{"value":1.1487679035431377},"quick_ratio":{"value":1.0881754877048475},"net_profit_margin":{"value":0.07339328860918991},"roa":{"value":0.032181866385669694},"roe":{"value":0.0892310857762793},"debt_to_equity":{"value":1.7727132014945264,"negative_equity":false},"interest_coverage":{"value":6.586001906791543},"asset_turnover":{"value":0.43848513938425776},"altman_z_score":{"value":1.1281724447945802},"roce":{"value":0.05179430996932962}},"source_ids":{"financial_statement_id":"766120","income_statement_id":"766120","balance_sheet_id":"766120"}}}},"vid_data":{"has_data":true,"pvn":{"Aktivs":"nav","Registrets":" 15.09.2000 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 01.07.2022 "}},"raw_database_records":{"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,40,"EUR"],[2018,62,"EUR"],[2009,79,"LVL"],[2010,74,"LVL"],[2012,69,"LVL"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2003-06-03","Bezpeļņas organizācija sabiedrība ar ierobežotu atbildību \"BROCĒNU SILTUMS\""]]},"register":{"columns":["sepa","regtype","type","registered","terminated","closed","address","index","addressid","region","city","atvk"],"data":[["LV84ZZZ48503007414","K","SIA","2000-09-08","2022-06-30","R","Saldus nov., Brocēni, Skolas iela 21A",3851,101265917,100016663,100003622,"0840605"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","final_entity_regcode","registered","source_entity_regcode"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","48503000219","2022-06-30",null],["ACQUISITION","Apvienošanas ceļā pievienota pie",null,"2018-02-01","58503006251"]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 15.09.2000 ","nav","nav"," 01.07.2022 "]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","other_interest_revenues","provision_for_income_taxes"],"data":[[1771229,1685614,85615,162962,233966,15741,9846,131032,131032,131032,null,null],[1716018,1639276,76742,191797,100764,18589,1871,-34751,-34751,-34751,null,null],[1842656,1816053,26603,45258,136457,24245,1304,92253,92253,92253,null,null],[985134,885518,99616,73316,250051,9383,33831,233148,null,206441,11,14195],[982158,928367,53791,69285,32500,10921,29191,-23106,null,-27905,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","provisions"],"data":[[217213,308767,22579,548559,440840,2185346,2664,2628850,3177409,600092,1272357,1304960,3177409,null],[193502,325464,20807,539773,440840,2059885,1991,2502716,3042489,604144,1168136,1270209,3042489,null],[342511,302448,29352,674311,440840,2008029,1555,2450424,3124735,632017,1130256,1362462,3124735,null],[58216,209821,87684,355721,null,1677148,3793,1957542,2313263,299772,1581964,408359,2313263,23168],[12458,161908,59503,233869,null,1559548,3409,1839558,2073427,274769,1399703,380454,2073427,18501]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_acq_fa","cfi_net","cff_ln_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfo_im_int","cfi_int_rcv","effect_of_exchange_rate_change","cfo_im_tax","cff_ls_repay","cff_div_pd","cff_ln_rcv"],"data":[[233148,175496,182198,182198,-26288,-79736,-66376,-93696,8766,49450,58216,null,null,null,null,null,null,null],[-23106,119024,152166,null,4144,-4144,162998,-193780,-45758,58216,12458,null,null,null,null,null,null,null],[175932,210870,780432,770780,376515,-376194,63836,-63836,326441,12890,339331,9652,321,-4309,null,null,null,null],[47612,291252,303817,295267,-4490,-35431,-167327,-206345,53491,17726,71217,null,null,null,-8550,-6870,-32148,null],[171953,355083,284756,284348,-92632,-92632,-189191,-164903,26813,71217,98030,null,null,null,null,-16122,null,75000]]}},"public_procurement":{"kopa_eur":513793.71,"ligumu_skaits":4,"periods":{"no":"2019-11-21","lidz":"2022-04-27"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[466794.72,"2020-01-20","Brocēnu novada pašvaldība","Ēdināšanas pakalpojumu sniegšana Brocēnu novada izglītības iestādēm"],[41999.99,"2022-04-27","Saldus novada pašvaldība","Zaļās zonas uzturēšana Brocēnu pilsētā"],[4999,"2019-11-21","Brocēnu novada pašvaldība","\"Brocēnu novada ceļu un ielu uzturēšanas darbi ziemas sezonā\""],[null,"2020-03-03","Brocēnu novada pašvaldība","Traktortehnikas un auto transporta pakalpojumu sniegšana"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Brocēnu novada pašvaldība",471793.72,3],["Saldus novada pašvaldība",41999.99,1]]},"pa_gadiem":{"2022":{"summa_eur":41999.99,"ligumu_skaits":1},"2020":{"summa_eur":466794.72,"ligumu_skaits":2},"2019":{"summa_eur":4999,"ligumu_skaits":1}},"bez_publicetas_summas":1,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."}}