{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/48503008994","dati_atjaunoti":"2026-09-10","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"48503008994","company_name":"SIA \"KARLSBERG\"","company_type":"SIA","registered_date":"2002-11-12","area_of_activity":{"nace_code":"1723","nace_description":"Rakstāmpapīra, iespiedpapīra un papīra kancelejas preču ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,3231355,101427,2570667,39,"EUR"],[2024,2613734,13623,2339888,35,"EUR"],[2023,2311089,-305749,2493505,33,"EUR"],[2022,3784117,163910,2859768,37,"EUR"],[2021,4174126,411194,2599685,44,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":39,"type_from_db":"UGP"},"income_data":{"net_turnover":3231355,"cogs":2435624,"gross_prof":795731,"sell_exp":451677,"admin_exp":279090,"oth_op_rev":89600,"oth_op_exp":9497,"interest_expenses":43635,"income_before_income_taxes":101432,"provision_for_income_taxes":5,"income_after_income_taxes":101427,"net_income":101427},"balance_data":{"cash":7167,"accounts_receivable":947787,"inventories":670380,"cur_assets":1625334,"investments":6564,"fixed_assets":938769,"non_cur_assets":945333,"assets":2570667,"cur_liab":908162,"non_cur_liab":429123,"equity":1233382,"equities":2570667},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2435624,2435624,false],["net_turnover_source","gross_profit_calc",795731,795731,false],["gross_profit_calc","selling_exp",451677,451677,false],["gross_profit_calc","admin_exp",279090,279090,false],["gross_profit_calc","other_op_exp_exp",9497,9497,false]]}},"financial_ratios":{"current_ratio":{"value":1.7896961114867171},"quick_ratio":{"value":1.051523847066933},"net_profit_margin":{"value":0.031388380416265},"roa":{"value":0.039455518742800996},"roe":{"value":0.0822348631648589},"debt_to_equity":{"value":1.0842423515180213,"negative_equity":false},"interest_coverage":{"value":3.324555975707574},"asset_turnover":{"value":1.2570103401179538},"altman_z_score":{"value":2.4236101352368564},"roce":{"value":0.08725808343433554}},"source_ids":{"financial_statement_id":"2251048","income_statement_id":"2251048","balance_sheet_id":"2251048"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":35,"type_from_db":"UGP"},"income_data":{"net_turnover":2613734,"cogs":2038221,"gross_prof":575513,"sell_exp":335457,"admin_exp":234526,"oth_op_rev":68399,"oth_op_exp":7772,"interest_expenses":52521,"income_before_income_taxes":13636,"provision_for_income_taxes":13,"income_after_income_taxes":13623,"net_income":13623},"balance_data":{"cash":2004,"accounts_receivable":743707,"inventories":593488,"cur_assets":1339199,"investments":6564,"fixed_assets":994125,"non_cur_assets":1000689,"assets":2339888,"cur_liab":719946,"non_cur_liab":487987,"equity":1131955,"equities":2339888},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2038221,2038221,false],["net_turnover_source","gross_profit_calc",575513,575513,false],["gross_profit_calc","selling_exp",335457,335457,false],["gross_profit_calc","admin_exp",234526,234526,false],["gross_profit_calc","other_op_exp_exp",7772,7772,false]]}},"financial_ratios":{"current_ratio":{"value":1.8601381214702213},"quick_ratio":{"value":1.035787406277693},"net_profit_margin":{"value":0.005212083555556916},"roa":{"value":0.005822073535143563},"roe":{"value":0.01203493071721049},"debt_to_equity":{"value":1.0671210427976376,"negative_equity":false},"interest_coverage":{"value":1.259629481540717},"asset_turnover":{"value":1.1170338067463057},"altman_z_score":{"value":2.195731256267016},"roce":{"value":0.040839116462194326}},"source_ids":{"financial_statement_id":"2010161","income_statement_id":"2010161","balance_sheet_id":"2010161"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":33,"type_from_db":"UGP"},"income_data":{"net_turnover":2311089,"cogs":2007093,"gross_prof":303996,"sell_exp":376322,"admin_exp":244985,"oth_op_rev":72044,"oth_op_exp":6451,"interest_expenses":54031,"income_before_income_taxes":-305749,"income_after_income_taxes":-305749,"net_income":-305749},"balance_data":{"cash":1040,"accounts_receivable":740720,"inventories":685978,"cur_assets":1427738,"investments":6564,"fixed_assets":1059203,"non_cur_assets":1065767,"assets":2493505,"cur_liab":1143754,"non_cur_liab":231419,"equity":1118332,"equities":2493505},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2007093,2007093,false],["net_turnover_source","gross_profit_calc",303996,303996,false],["gross_profit_calc","selling_exp",376322,376322,false],["gross_profit_calc","admin_exp",244985,244985,false],["gross_profit_calc","other_op_exp_exp",6451,6451,false]]}},"financial_ratios":{"current_ratio":{"value":1.2482911535172774},"quick_ratio":{"value":0.6485310652465478},"net_profit_margin":{"value":-0.13229650610599591},"roa":{"value":-0.1226181619848366},"roe":{"value":-0.2733973453321554},"debt_to_equity":{"value":1.2296643572749415,"negative_equity":false},"interest_coverage":{"value":-4.658769965390239},"asset_turnover":{"value":0.9268435395156617},"altman_z_score":{"value":1.414433042844462},"roce":{"value":-0.1864921752234301}},"source_ids":{"financial_statement_id":"1860975","income_statement_id":"1860975","balance_sheet_id":"1860975"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":37,"type_from_db":"UGP"},"income_data":{"net_turnover":3784117,"cogs":2822434,"gross_prof":961683,"sell_exp":629925,"admin_exp":253799,"oth_op_rev":139279,"oth_op_exp":13197,"interest_expenses":40129,"income_before_income_taxes":163912,"provision_for_income_taxes":2,"income_after_income_taxes":163910,"net_income":163910},"balance_data":{"cash":1687,"accounts_receivable":870074,"inventories":818859,"cur_assets":1690620,"investments":6564,"fixed_assets":1162584,"non_cur_assets":1169148,"assets":2859768,"cur_liab":883359,"non_cur_liab":552328,"equity":1424081,"equities":2859768},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2822434,2822434,false],["net_turnover_source","gross_profit_calc",961683,961683,false],["gross_profit_calc","selling_exp",629925,629925,false],["gross_profit_calc","admin_exp",253799,253799,false],["gross_profit_calc","other_op_exp_exp",13197,13197,false]]}},"financial_ratios":{"current_ratio":{"value":1.9138538238700233},"quick_ratio":{"value":0.9868705701758854},"net_profit_margin":{"value":0.04331525690141187},"roa":{"value":0.05731583820785462},"roe":{"value":0.11509879002669089},"debt_to_equity":{"value":1.0081498173207843,"negative_equity":false},"interest_coverage":{"value":5.0846270776745},"asset_turnover":{"value":1.3232251707131488},"altman_z_score":{"value":2.5830416391474826},"roce":{"value":0.10323824673941477}},"source_ids":{"financial_statement_id":"1476518","income_statement_id":"1476518","balance_sheet_id":"1476518"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":44,"type_from_db":"UGP"},"income_data":{"net_turnover":4174126,"cogs":3072902,"gross_prof":1101224,"sell_exp":642538,"admin_exp":270691,"oth_op_rev":283550,"oth_op_exp":31882,"interest_expenses":28419,"income_before_income_taxes":411244,"provision_for_income_taxes":50,"income_after_income_taxes":411194,"net_income":411194},"balance_data":{"cash":2264,"accounts_receivable":678566,"inventories":677512,"cur_assets":1358342,"investments":6564,"fixed_assets":1234779,"non_cur_assets":1241343,"assets":2599685,"cur_liab":691994,"non_cur_liab":647520,"equity":1260171,"equities":2599685},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3072902,3072902,false],["net_turnover_source","gross_profit_calc",1101224,1101224,false],["gross_profit_calc","selling_exp",642538,642538,false],["gross_profit_calc","admin_exp",270691,270691,false],["gross_profit_calc","other_op_exp_exp",31882,31882,false]]}},"financial_ratios":{"current_ratio":{"value":1.9629389850201013},"quick_ratio":{"value":0.9838669121408568},"net_profit_margin":{"value":0.09851020309401297},"roa":{"value":0.15817070145036802},"roe":{"value":0.32630016085118607},"debt_to_equity":{"value":1.0629620900655545,"negative_equity":false},"interest_coverage":{"value":15.470741405397797},"asset_turnover":{"value":1.6056276048828992},"altman_z_score":{"value":3.117354793092181},"roce":{"value":0.23046866604706948}},"source_ids":{"financial_statement_id":"1356290","income_statement_id":"1356290","balance_sheet_id":"1356290"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 15.11.2002 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -27.68","64.91","132.90",34,"955.52","~ 749.11"],[2023," -49.75","62.35","179.26",33,"1 327.89","~ 987.08"],[2022," -171.74","65.21","165.83",36,"1 126.04","~ 813.64"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-19.21","19.58","58.77",46,"1 249.25","~ 973.22"],["2026. gada 1. ceturksnis","0.30","24.60","68.47",40,"1 673.76","~ 1 256.27"],["2025. gada 4. ceturksnis"," -20.42","15.54","33.29",39,"834.64","~ 686.57"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":132.9,"employees":34,"gross_salary_raw":955.5156764964713,"gross_salary_formatted":"955.52","net_salary_formatted":"~ 749.11","vsaoi_employee_part":"100.33","non_taxable_minimum":"324.80","iin_part":"106.08","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":132.9,"employees":34,"gross_salary_raw":955.5156764964713,"gross_salary_formatted":"955.52","net_salary_formatted":"~ 749.11","vsaoi_employee_part":"100.33","non_taxable_minimum":"324.80","iin_part":"106.08","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",366043,"EUR","2016-04-08"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,31,"EUR"],[2018,28,"EUR"],[2011,32,"LVL"],[2012,32,"LVL"],[2013,26,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2002-11-05"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV07ZZZ48503008994","K","SIA","2002-11-12","Saldus nov., Brocēni, Rūpnīcas iela 2",3851,104980942,100016663,100003622,"0840605"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1723  ","046200","Brocēni"," -27.68","64.91","132.90",34],[2023,"sabiedrība ar ierobežotu atbildību","1723  ","046200","Brocēni"," -49.75","62.35","179.26",33],[2022,"sabiedrība ar ierobežotu atbildību","1723  ","046200","Brocēni"," -171.74","65.21","165.83",36]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 15.11.2002 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["KARLSBERG SIA","2025. gada 4. ceturksnis"," -20.42","12.04","83.34","15.54","33.29","39"],["KARLSBERG SIA","2026. gada 1. ceturksnis","0.30","9.19","102.28","24.60","68.47","40"],["KARLSBERG SIA","2026. gada 2. ceturksnis","-19.21","13.46","111.47","19.58","58.77","46"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2023-09-04",10860.8,"Latvijas Investīciju un attīstības aģentūra","Starptautiskās konkurētspējas veicināšana (SAM 3.2.1.2.)","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","73d89ccd"],["2023-02-20",18969.67,"Latvijas Investīciju un attīstības aģentūra","Starptautiskās konkurētspējas veicināšana (SAM 3.2.1.2.)","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","4eab0657"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","other_interest_revenues","provision_for_income_taxes"],"data":[[3741560,2819274,922286,606667,196729,27688,21607,21471,103500,103500,103500,null,null],[5008225,3448040,1560185,753841,281059,111205,35436,30752,570302,570302,570302,null,null],[681269,601574,79695,null,61910,null,null,31633,-13596,null,-13596,252,null],[4174126,3072902,1101224,642538,270691,283550,31882,28419,411244,411194,411194,null,50],[3784117,2822434,961683,629925,253799,139279,13197,40129,163912,163910,163910,null,2]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","intangible_assets"],"data":[[7334,356838,627897,992069,314084,751011,1065095,2057164,866629,607334,583201,2057164,null],[4237,808135,567199,1379571,304433,840578,1145011,2524582,953200,417880,1153502,2524582,null],[244,96750,178077,275071,null,90791,92197,367268,52610,70218,244440,367268,1406],[2264,678566,677512,1358342,6564,1234779,1241343,2599685,691994,647520,1260171,2599685,null],[1687,870074,818859,1690620,6564,1162584,1169148,2859768,883359,552328,1424081,2859768,null]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_oth","cfo_dm_op","cfo_dm_tax","cfo_dm_extra","cfo_dm_net","cfi_acq_fa","cfi_sal_fa","cfi_net","cff_ln_repay","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cfo_dm_int","cfi_ln_md"],"data":[[673330,618650,3683,58363,28746,29617,29617,5663,24622,18959,48696,-48696,25,-95,339,244,null,null],[529521,442088,null,87433,40063,47370,47370,13266,null,-13266,22388,-22388,-5082,6634,244,6878,null,null],[536196,444849,null,91347,26958,64389,64389,14416,null,-144416,54381,-54381,-1732,-6140,6878,538,null,null],[909805,-857611,200,null,-2895,null,null,-50150,2426,null,null,null,-1478,278,766,1044,-19,null],[1556089,-1601928,98,null,-4677,null,null,-125577,205235,null,null,null,2435,12075,1044,13119,-1046,-30000]]}}}