{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/48503010397","dati_atjaunoti":"2026-10-15","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/48503010397"},"registration_number":"48503010397","company_name":"SIA \"Brocēnu sporta centrs\"","company_type":"SIA","registered_date":"2004-10-18","area_of_activity":{"nace_code":"6820","nace_description":"Sava vai nomāta nekustamā īpašuma izīrēšana un pārvaldīšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,287180,16390,1982078,2,"EUR"],[2024,271697,72395,1794309,2,"EUR"],[2023,253838,66989,1814371,3,"EUR"],[2022,224505,20863,1934087,2,"EUR"],[2021,141312,-14457,2015568,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":287180,"cogs":223040,"gross_prof":64140,"admin_exp":35301,"oth_op_rev":182,"oth_op_exp":6697,"interest_expenses":5909,"income_before_income_taxes":16415,"provision_for_income_taxes":25,"income_after_income_taxes":16390,"net_income":16390},"balance_data":{"cash":4918,"accounts_receivable":290600,"cur_assets":295518,"investments":69308,"fixed_assets":1617252,"non_cur_assets":1686560,"assets":1982078,"cur_liab":48501,"non_cur_liab":179843,"equity":1753734,"equities":1982078},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",223040,223040,false],["net_turnover_source","gross_profit_calc",64140,64140,false],["gross_profit_calc","admin_exp",35301,35301,false],["gross_profit_calc","other_op_exp_exp",6697,6697,false],["gross_profit_calc","ebit_calc",22142,22142,false]]}},"financial_ratios":{"current_ratio":{"value":6.09302900971114},"quick_ratio":{"value":6.09302900971114},"net_profit_margin":{"value":0.05707221951389373},"roa":{"value":0.008269099399720899},"roe":{"value":0.009345773076190575},"debt_to_equity":{"value":0.1302044665838719,"negative_equity":false},"interest_coverage":{"value":3.7779658148586903},"asset_turnover":{"value":0.1448883444546582},"altman_z_score":{"value":4.244066509812866},"roce":{"value":0.011545441427985541}},"source_ids":{"financial_statement_id":"2274686","income_statement_id":"2274686","balance_sheet_id":"2274686"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":271697,"cogs":185591,"gross_prof":86106,"admin_exp":17108,"oth_op_rev":15564,"oth_op_exp":7990,"interest_expenses":1650,"income_before_income_taxes":74922,"provision_for_income_taxes":2527,"income_after_income_taxes":72395,"net_income":72395},"balance_data":{"cash":11131,"accounts_receivable":57344,"inventories":12,"cur_assets":68487,"fixed_assets":1725822,"non_cur_assets":1725822,"assets":1794309,"cur_liab":19036,"non_cur_liab":37929,"equity":1737344,"equities":1794309},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",185591,185591,false],["net_turnover_source","gross_profit_calc",86106,86106,false],["gross_profit_calc","admin_exp",17108,17108,false],["gross_profit_calc","other_op_exp_exp",7990,7990,false],["gross_profit_calc","ebit_calc",61008,61008,false]]}},"financial_ratios":{"current_ratio":{"value":3.5977621349022906},"quick_ratio":{"value":3.5971317503677245},"net_profit_margin":{"value":0.2664549111694277},"roa":{"value":0.0403470082354823},"roe":{"value":0.04166992835040153},"debt_to_equity":{"value":0.0327885554041111,"negative_equity":false},"interest_coverage":{"value":46.407272727272726},"asset_turnover":{"value":0.15142152215699747},"altman_z_score":{"value":13.932927404224564},"roce":{"value":0.04313252102634355}},"source_ids":{"financial_statement_id":"1987390","income_statement_id":"1987390","balance_sheet_id":"1987390"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":253838,"cogs":169675,"gross_prof":84163,"admin_exp":8353,"oth_op_exp":10038,"other_interest_revenues":1258,"interest_expenses":41,"income_before_income_taxes":66989,"income_after_income_taxes":66989,"net_income":66989},"balance_data":{"cash":13473,"accounts_receivable":53619,"cur_assets":67092,"fixed_assets":1747279,"non_cur_assets":1747279,"assets":1814371,"cur_liab":17101,"non_cur_liab":123321,"equity":1673949,"equities":1814371},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",169675,169675,false],["net_turnover_source","gross_profit_calc",84163,84163,false],["gross_profit_calc","admin_exp",8353,8353,false],["gross_profit_calc","other_op_exp_exp",10038,10038,false],["gross_profit_calc","ebit_calc",65772,65772,false]]}},"financial_ratios":{"current_ratio":{"value":3.923279340389451},"quick_ratio":{"value":3.923279340389451},"net_profit_margin":{"value":0.2639045375396907},"roa":{"value":0.036921335272664745},"roe":{"value":0.04001854297831057},"debt_to_equity":{"value":0.08388666560331288,"negative_equity":false},"interest_coverage":{"value":1634.878048780488},"asset_turnover":{"value":0.1399041320656029},"altman_z_score":{"value":6.062366704410871},"roce":{"value":0.03729545366027364}},"source_ids":{"financial_statement_id":"1890620","income_statement_id":"1890620","balance_sheet_id":"1890620"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":224505,"cogs":178949,"gross_prof":45556,"admin_exp":10441,"oth_op_exp":14043,"interest_expenses":209,"income_before_income_taxes":20863,"income_after_income_taxes":20863,"net_income":20863},"balance_data":{"cash":2559,"accounts_receivable":57368,"cur_assets":59927,"fixed_assets":1874160,"non_cur_assets":1874160,"assets":1934087,"cur_liab":23207,"non_cur_liab":303920,"equity":1606960,"equities":1934087},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",178949,178949,false],["net_turnover_source","gross_profit_calc",45556,45556,false],["gross_profit_calc","admin_exp",10441,10441,false],["gross_profit_calc","other_op_exp_exp",14043,14043,false],["gross_profit_calc","ebit_calc",21072,21072,false]]}},"financial_ratios":{"current_ratio":{"value":2.5822812082561297},"quick_ratio":{"value":2.5822812082561297},"net_profit_margin":{"value":0.09292888799804014},"roa":{"value":0.010787001825667615},"roe":{"value":0.012982899387663662},"debt_to_equity":{"value":0.20356885050032358,"negative_equity":false},"interest_coverage":{"value":100.82296650717703},"asset_turnover":{"value":0.11607802544559785},"altman_z_score":{"value":2.930233982303278},"roce":{"value":0.011027380055262498}},"source_ids":{"financial_statement_id":"1441255","income_statement_id":"1441255","balance_sheet_id":"1441255"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":141312,"cogs":133289,"gross_prof":8023,"sell_exp":84797,"admin_exp":20186,"oth_op_rev":84405,"oth_op_exp":1459,"interest_expenses":443,"income_before_income_taxes":-14457,"income_after_income_taxes":-14457,"net_income":-14457},"balance_data":{"cash":5348,"accounts_receivable":5725,"cur_assets":11073,"fixed_assets":2004495,"non_cur_assets":2004495,"assets":2015568,"cur_liab":38550,"non_cur_liab":390921,"equity":1586097,"equities":2015568},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",133289,133289,false],["net_turnover_source","gross_profit_calc",8023,8023,false],["gross_profit_calc","selling_exp",84797,84797,false],["gross_profit_calc","admin_exp",20186,20186,false],["gross_profit_calc","other_op_exp_exp",1459,1459,false]]}},"financial_ratios":{"current_ratio":{"value":0.28723735408560314},"quick_ratio":{"value":0.28723735408560314},"net_profit_margin":{"value":-0.10230553668478261},"roa":{"value":-0.007172667952656522},"roe":{"value":-0.009114827151176756},"debt_to_equity":{"value":0.27077221632724857,"negative_equity":false},"interest_coverage":{"value":-31.63431151241535},"asset_turnover":{"value":0.07011026172275012},"altman_z_score":{"value":2.256236144845442},"roce":{"value":-0.007088453418228868}},"source_ids":{"financial_statement_id":"1391103","income_statement_id":"1391103","balance_sheet_id":"1391103"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 22.10.2004 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"50.74","2.39","3.52",3,"286.82","~ 256.71"],[2023,"64.54","3.42","5.46",2,"***","***"],[2022,"44.89","5.02","9.19",4,"561.63","~ 465.96"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","-6.07","1.87","2.8",3,"912.62","~ 748.76"],["2026. gada 2. ceturksnis","23.11","1.74","2.6",2,"***","***"],["2026. gada 1. ceturksnis","21.39","2.57","3.83",2,"***","***"],["2025. gada 4. ceturksnis","7.36","0.61","0.91",2,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":3.52,"employees":3,"gross_salary_raw":286.8224634138392,"gross_salary_formatted":"286.82","net_salary_formatted":"~ 256.71","vsaoi_employee_part":"30.12","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":3.52,"employees":3,"gross_salary_raw":286.8224634138392,"gross_salary_formatted":"286.82","net_salary_formatted":"~ 256.71","vsaoi_employee_part":"30.12","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",415602,"EUR","2014-02-12"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,22,"EUR"],[2014,17,"EUR"],[2016,20,"EUR"],[2021,5,"EUR"],[2022,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2004-10-15"]]},"ppi_delegated_entities":{"columns":["delegatedEntityRegisteredOn","delegatedEntityRemovedOn","name","registrationNumber"],"data":[["2022-08-03 08:20:27.886","2024-06-12 06:15:01.638","Saldus novada pašvaldība","90009114646"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV53ZZZ48503010397","K","SIA","2004-10-18","Saldus nov., Saldus, Mazā iela 2",3801,101258358,100016663,100003614]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40003622946","2005-12-06"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6820  ","046200","Brocēni","50.74","2.39","3.52",3],[2023,"sabiedrība ar ierobežotu atbildību","9311  ","046200","Brocēni","64.54","3.42","5.46",2],[2022,"sabiedrība ar ierobežotu atbildību","9311  ","046200","Brocēni","44.89","5.02","9.19",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 22.10.2004 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BROCĒNU SPORTA CENTRS SIA","2026. gada 3. ceturksnis","-6.07","0.4","11.15","1.87","2.8","3"],["BROCĒNU SPORTA CENTRS SIA","2026. gada 2. ceturksnis","23.11","18.76","0.0","1.74","2.6","2"],["BROCĒNU SPORTA CENTRS SIA","2026. gada 1. ceturksnis","21.39","14.97","0.00","2.57","3.83","2"],["BROCĒNU SPORTA CENTRS SIA","2025. gada 4. ceturksnis","7.36","5.84","0.00","0.61","0.91","2"]]}},"eu_funds":{"periods":{"no":"2017-06-27","lidz":"2023-10-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":4,"kopa_bez_pvn_eur":4870.14,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[1848.44,"2018-12-03","Saldus novada pašvaldība","Pasākumi vietējās sabiedrības veselības veicināšanai un slimību profilaksei"],[1639.89,"2017-09-25","Saldus novada pašvaldība","Pasākumi vietējās sabiedrības veselības veicināšanai un slimību profilaksei"],[1212.41,"2017-12-04","Saldus novada pašvaldība","Pasākumi vietējās sabiedrības veselības veicināšanai un slimību profilaksei"],[169.4,"2018-01-16","Saldus novada pašvaldība","Pasākumi vietējās sabiedrības veselības veicināšanai un slimību profilaksei"]]}}}}