{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/48503013849","dati_atjaunoti":"2026-10-30","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/48503013849"},"registration_number":"48503013849","company_name":"Sabiedrība ar ierobežotu atbildību \"Z.K.Ī.\"","company_type":"SIA","registered_date":"2007-08-28","area_of_activity":{"nace_code":"0210","nace_description":"Mežkopība un citas mežsaimniecības darbības"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,393936,12462,457162,3,"EUR"],[2024,467321,83122,617507,3,"EUR"],[2023,341174,8868,512672,2,"EUR"],[2022,771549,227210,485127,2,"EUR"],[2021,422097,57959,325311,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":393936,"mat_exp":362486,"labour_exp":26889,"oth_op_exp":2901,"other_interest_revenues":18936,"interest_expenses":4623,"income_before_income_taxes":15973,"provision_for_income_taxes":3511,"income_after_income_taxes":12462,"net_income":12462},"balance_data":{"cash":606,"accounts_receivable":7155,"inventories":164000,"cur_assets":171761,"fixed_assets":285401,"non_cur_assets":285401,"assets":457162,"cur_liab":44877,"non_cur_liab":13212,"equity":399073,"equities":457162},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",393936,393936,false],["total_rev_calc","material_costs_exp",362486,362486,false],["total_rev_calc","labour_costs_exp",26889,26889,false],["total_rev_calc","other_op_costs_exp",2901,2901,false],["total_rev_calc","ebitda_calc",1660,1660,false]]}},"financial_ratios":{"current_ratio":{"value":3.8273725962074114},"quick_ratio":{"value":0.17293936760478643},"net_profit_margin":{"value":0.031634580236383575},"roa":{"value":0.027259483509128057},"roe":{"value":0.031227369428650897},"debt_to_equity":{"value":0.1455598349174211,"negative_equity":false},"interest_coverage":{"value":4.45511572571923},"asset_turnover":{"value":0.8616989163578775},"altman_z_score":{"value":4.823740781814371},"roce":{"value":0.04995573450404453}},"source_ids":{"financial_statement_id":"2219244","income_statement_id":"2219244","balance_sheet_id":"2219244"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":467321,"mat_exp":352484,"labour_exp":23230,"oth_op_exp":1305,"other_interest_revenues":6841,"interest_expenses":8206,"income_before_income_taxes":88937,"provision_for_income_taxes":5815,"income_after_income_taxes":83122,"net_income":83122},"balance_data":{"cash":88801,"accounts_receivable":9056,"inventories":170000,"cur_assets":267857,"fixed_assets":349650,"non_cur_assets":349650,"assets":617507,"cur_liab":27651,"non_cur_liab":181831,"equity":408025,"equities":617507},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",467321,467321,false],["total_rev_calc","material_costs_exp",352484,352484,false],["total_rev_calc","labour_costs_exp",23230,23230,false],["total_rev_calc","other_op_costs_exp",1305,1305,false],["total_rev_calc","ebitda_calc",90302,90302,false]]}},"financial_ratios":{"current_ratio":{"value":9.687063758996057},"quick_ratio":{"value":3.5390040143213626},"net_profit_margin":{"value":0.1778691734375301},"roa":{"value":0.13460900038380133},"roe":{"value":0.2037179094418234},"debt_to_equity":{"value":0.5134048158813799,"negative_equity":false},"interest_coverage":{"value":11.838045332683402},"asset_turnover":{"value":0.7567865627434183},"altman_z_score":{"value":2.9006913139979105},"roce":{"value":0.16468934790864212}},"source_ids":{"financial_statement_id":"2023195","income_statement_id":"2023195","balance_sheet_id":"2023195"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":341174,"mat_exp":319015,"labour_exp":22278,"oth_op_exp":1785,"other_interest_revenues":27106,"interest_expenses":7742,"income_before_income_taxes":17460,"provision_for_income_taxes":8592,"income_after_income_taxes":8868,"net_income":8868},"balance_data":{"cash":293,"accounts_receivable":3293,"inventories":105624,"cur_assets":109210,"fixed_assets":403462,"non_cur_assets":403462,"assets":512672,"cur_liab":96003,"non_cur_liab":67462,"equity":349207,"equities":512672},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",341174,341174,false],["total_rev_calc","material_costs_exp",319015,319015,false],["total_rev_calc","labour_costs_exp",22278,22278,false],["total_rev_calc","other_op_costs_exp",1785,1785,false],["total_rev_calc","ebitda_calc",1904,-1904,true]]}},"financial_ratios":{"current_ratio":{"value":1.1375686176473652},"quick_ratio":{"value":0.03735299938543587},"net_profit_margin":{"value":0.025992602015393905},"roa":{"value":0.017297609387678672},"roe":{"value":0.02539467994627828},"debt_to_equity":{"value":0.46810344580721464,"negative_equity":false},"interest_coverage":{"value":3.2552312064066133},"asset_turnover":{"value":0.6654820235940329},"altman_z_score":{"value":2.3095285005449426},"roce":{"value":0.060484461287016796}},"source_ids":{"financial_statement_id":"1923667","income_statement_id":"1923667","balance_sheet_id":"1923667"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":771549,"mat_exp":548438,"labour_exp":14569,"oth_op_exp":5657,"other_interest_revenues":37862,"interest_expenses":4314,"income_before_income_taxes":236433,"provision_for_income_taxes":9223,"income_after_income_taxes":227210,"net_income":227210},"balance_data":{"cash":1342,"accounts_receivable":15041,"inventories":152484,"cur_assets":168867,"fixed_assets":316260,"non_cur_assets":316260,"assets":485127,"cur_liab":43168,"non_cur_liab":55942,"equity":386017,"equities":485127},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",771549,771549,false],["total_rev_calc","material_costs_exp",548438,548438,false],["total_rev_calc","labour_costs_exp",14569,14569,false],["total_rev_calc","other_op_costs_exp",5657,5657,false],["total_rev_calc","ebitda_calc",202885,202885,false]]}},"financial_ratios":{"current_ratio":{"value":3.9118560044477393},"quick_ratio":{"value":0.3795172349888806},"net_profit_margin":{"value":0.29448550902146203},"roa":{"value":0.46835158628565304},"roe":{"value":0.5886010201623244},"debt_to_equity":{"value":0.25675035037317007,"negative_equity":false},"interest_coverage":{"value":55.805980528511824},"asset_turnover":{"value":1.5904062235249738},"altman_z_score":{"value":5.624660870023183},"roce":{"value":0.544726999563308}},"source_ids":{"financial_statement_id":"1710870","income_statement_id":"1710870","balance_sheet_id":"1710870"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":422097,"mat_exp":385497,"labour_exp":16911,"oth_op_exp":1748,"other_interest_revenues":44644,"interest_expenses":3650,"income_before_income_taxes":58935,"provision_for_income_taxes":976,"income_after_income_taxes":57959,"net_income":57959},"balance_data":{"cash":155,"accounts_receivable":11911,"inventories":92600,"cur_assets":104666,"fixed_assets":220645,"non_cur_assets":220645,"assets":325311,"cur_liab":108320,"non_cur_liab":5914,"equity":211077,"equities":325311},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",422097,422097,false],["total_rev_calc","material_costs_exp",385497,385497,false],["total_rev_calc","labour_costs_exp",16911,16911,false],["total_rev_calc","other_op_costs_exp",1748,1748,false],["total_rev_calc","ebitda_calc",17941,17941,false]]}},"financial_ratios":{"current_ratio":{"value":0.9662666174298375},"quick_ratio":{"value":0.11139217134416543},"net_profit_margin":{"value":0.137312039649654},"roa":{"value":0.1781648945163244},"roe":{"value":0.27458699905721606},"debt_to_equity":{"value":0.5411958669111272,"negative_equity":false},"interest_coverage":{"value":17.146575342465752},"asset_turnover":{"value":1.2975183747244945},"altman_z_score":{"value":3.2102427445294603},"roce":{"value":0.28842210045577926}},"source_ids":{"financial_statement_id":"1353944","income_statement_id":"1353944","balance_sheet_id":"1353944"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 18.09.2007 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"43.23","19.28","6.38",3,"519.87","~ 465.28"],[2023,"11.03","13.56","6.37",3,"519.05","~ 464.55"],[2022,"12.76","29.01","3.76",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","4.93","1.43","1.55",2,"***","***"],["2026. gada 2. ceturksnis","-1.21","4.28","1.55",2,"***","***"],["2026. gada 1. ceturksnis","0.90","0.84","1.85",2,"***","***"],["2025. gada 4. ceturksnis","6.50","2.41","1.84",3,"599.72","~ 529.93"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.38,"employees":3,"gross_salary_raw":519.8657149375834,"gross_salary_formatted":"519.87","net_salary_formatted":"~ 465.28","vsaoi_employee_part":"54.59","non_taxable_minimum":"492.36","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.38,"employees":3,"gross_salary_raw":519.8657149375834,"gross_salary_formatted":"519.87","net_salary_formatted":"~ 465.28","vsaoi_employee_part":"54.59","non_taxable_minimum":"492.36","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2840,"EUR","2016-07-25"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2011,1,"LVL"],[2012,1,"LVL"],[2014,2,"EUR"],[2015,2,"EUR"],[2020,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2007-08-23"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV66ZZZ48503013849","K","SIA","2007-08-28","Valmieras nov., Valmiera, Loku iela 74",4202,101175100,100016647,100003807]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","0210  ","054010","Valmiera","43.23","19.28","6.38",3],[2023,"sabiedrība ar ierobežotu atbildību","0210  ","054010","Valmiera","11.03","13.56","6.37",3],[2022,"sabiedrība ar ierobežotu atbildību","0210  ","054010","Valmiera","12.76","29.01","3.76",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 18.09.2007 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["Z.K.Ī. SIA","2026. gada 3. ceturksnis","4.93","0.0","1.06","1.43","1.55","2"],["Z.K.Ī. SIA","2026. gada 2. ceturksnis","-1.21","-0.02","8.54","4.28","1.55","2"],["Z.K.Ī. SIA","2026. gada 1. ceturksnis","0.90","0.51","4.80","0.84","1.85","2"],["Z.K.Ī. SIA","2025. gada 4. ceturksnis","6.50","2.89","1.65","2.41","1.84","3"]]}}}