{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/48503014149","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"48503014149","company_name":"Sabiedrība ar ierobežotu atbildību \"Samaco\"","company_type":"SIA","registered_date":"2007-11-26","area_of_activity":{"nace_code":"6920","nace_description":"Uzskaites, grāmatvedības un revīzijas pakalpojumi; konsultācijas nodokļu jautājumos"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,204066,3562,106058,8,"EUR"],[2024,196311,6274,98871,8,"EUR"],[2023,179964,2336,92506,8,"EUR"],[2022,176921,6808,119606,8,"EUR"],[2021,180826,6862,119655,8,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":204066,"cogs":193425,"gross_prof":10641,"admin_exp":6361,"oth_op_rev":72285,"oth_op_exp":72783,"income_before_income_taxes":3782,"provision_for_income_taxes":220,"income_after_income_taxes":3562,"net_income":3562},"balance_data":{"cash":81962,"accounts_receivable":15786,"inventories":2463,"cur_assets":100211,"fixed_assets":1734,"intangible_assets":4113,"non_cur_assets":5847,"assets":106058,"cur_liab":45061,"equity":60997,"equities":106058},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",193425,193425,false],["net_turnover_source","gross_profit_calc",10641,10641,false],["gross_profit_calc","admin_exp",6361,6361,false],["gross_profit_calc","other_op_exp_exp",72783,72783,false],["gross_profit_calc","ebit_calc",68503,-68503,true]]}},"financial_ratios":{"current_ratio":{"value":2.223896495861166},"quick_ratio":{"value":2.169237256163867},"net_profit_margin":{"value":0.017455137063499063},"roa":{"value":0.03358539666974674},"roe":{"value":0.05839631457284784},"debt_to_equity":{"value":0.7387412495696509,"negative_equity":false},"asset_turnover":{"value":1.9240981349827453},"altman_z_score":{"value":3.459552313174119},"roce":{"value":0.062003049330294935}},"source_ids":{"financial_statement_id":"2172512","income_statement_id":"2172512","balance_sheet_id":"2172512"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":196311,"cogs":183167,"gross_prof":13144,"admin_exp":5670,"oth_op_rev":70575,"oth_op_exp":71227,"income_before_income_taxes":6822,"provision_for_income_taxes":548,"income_after_income_taxes":6274,"net_income":6274},"balance_data":{"cash":68812,"accounts_receivable":19079,"inventories":2274,"cur_assets":90165,"fixed_assets":3160,"intangible_assets":5546,"non_cur_assets":8706,"assets":98871,"cur_liab":41436,"equity":57435,"equities":98871},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",183167,183167,false],["net_turnover_source","gross_profit_calc",13144,13144,false],["gross_profit_calc","admin_exp",5670,5670,false],["gross_profit_calc","other_op_exp_exp",71227,71227,false],["gross_profit_calc","ebit_calc",63753,-63753,true]]}},"financial_ratios":{"current_ratio":{"value":2.176006371271358},"quick_ratio":{"value":2.121126556617434},"net_profit_margin":{"value":0.03195949284553591},"roa":{"value":0.06345642301584893},"roe":{"value":0.10923652824932532},"debt_to_equity":{"value":0.7214416296683207,"negative_equity":false},"asset_turnover":{"value":1.985526595260491},"altman_z_score":{"value":3.623509125191088},"roce":{"value":0.11877774875946723}},"source_ids":{"financial_statement_id":"1971842","income_statement_id":"1971842","balance_sheet_id":"1971842"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":179964,"cogs":176409,"gross_prof":3555,"admin_exp":7789,"oth_op_rev":124645,"oth_op_exp":117718,"income_before_income_taxes":2693,"provision_for_income_taxes":357,"income_after_income_taxes":2336,"net_income":2336},"balance_data":{"cash":63114,"accounts_receivable":18716,"inventories":1982,"cur_assets":83812,"fixed_assets":2938,"intangible_assets":5756,"non_cur_assets":8694,"assets":92506,"cur_liab":41345,"equity":51161,"equities":92506},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",176409,176409,false],["net_turnover_source","gross_profit_calc",3555,3555,false],["gross_profit_calc","admin_exp",7789,7789,false],["gross_profit_calc","other_op_exp_exp",117718,117718,false],["gross_profit_calc","ebit_calc",121952,-121952,true]]}},"financial_ratios":{"current_ratio":{"value":2.02713750151167},"quick_ratio":{"value":1.9791994195186842},"net_profit_margin":{"value":0.012980373852548287},"roa":{"value":0.025252416059498843},"roe":{"value":0.04565977991047868},"debt_to_equity":{"value":0.80813510291042,"negative_equity":false},"asset_turnover":{"value":1.945430566665946},"altman_z_score":{"value":3.3492983398850997},"roce":{"value":0.05263775141220852}},"source_ids":{"financial_statement_id":"1857720","income_statement_id":"1857720","balance_sheet_id":"1857720"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":176921,"cogs":166171,"gross_prof":10750,"admin_exp":7388,"oth_op_rev":329699,"oth_op_exp":325959,"income_before_income_taxes":7102,"provision_for_income_taxes":294,"income_after_income_taxes":6808,"net_income":6808},"balance_data":{"cash":63011,"accounts_receivable":52340,"cur_assets":115351,"fixed_assets":4143,"intangible_assets":112,"non_cur_assets":4255,"assets":119606,"cur_liab":70781,"equity":48825,"equities":119606},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",166171,166171,false],["net_turnover_source","gross_profit_calc",10750,10750,false],["gross_profit_calc","admin_exp",7388,7388,false],["gross_profit_calc","other_op_exp_exp",325959,325959,false],["gross_profit_calc","ebit_calc",322597,-322597,true]]}},"financial_ratios":{"current_ratio":{"value":1.6296887582825899},"quick_ratio":{"value":1.6296887582825899},"net_profit_margin":{"value":0.038480451727042016},"roa":{"value":0.056920221393575575},"roe":{"value":0.13943676395289298},"debt_to_equity":{"value":1.4496876600102406,"negative_equity":false},"asset_turnover":{"value":1.4791983679748508},"altman_z_score":{"value":2.563387270060195},"roce":{"value":0.14545826932923708}},"source_ids":{"financial_statement_id":"1458809","income_statement_id":"1458809","balance_sheet_id":"1458809"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":180826,"cogs":169987,"gross_prof":10839,"admin_exp":7914,"oth_op_rev":220372,"oth_op_exp":215972,"income_before_income_taxes":7325,"provision_for_income_taxes":463,"income_after_income_taxes":6862,"net_income":6862},"balance_data":{"cash":50998,"accounts_receivable":65256,"inventories":1393,"cur_assets":117647,"fixed_assets":2008,"non_cur_assets":2008,"assets":119655,"cur_liab":77638,"equity":42017,"equities":119655},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",169987,169987,false],["net_turnover_source","gross_profit_calc",10839,10839,false],["gross_profit_calc","admin_exp",7914,7914,false],["gross_profit_calc","other_op_exp_exp",215972,215972,false],["gross_profit_calc","ebit_calc",213047,-213047,true]]}},"financial_ratios":{"current_ratio":{"value":1.515327545789433},"quick_ratio":{"value":1.4973853010123908},"net_profit_margin":{"value":0.03794808268722418},"roa":{"value":0.05734820943546028},"roe":{"value":0.16331484875169575},"debt_to_equity":{"value":1.847775900230859,"negative_equity":false},"asset_turnover":{"value":1.5112281141615478},"altman_z_score":{"value":2.462877366854042},"roce":{"value":0.1743341980626889}},"source_ids":{"financial_statement_id":"1340186","income_statement_id":"1340186","balance_sheet_id":"1340186"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 08.01.2008 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"105.52","25.39","44.87",8,"1 371.06","~ 1 014.68"],[2023,"100.66","24.74","43.68",8,"1 334.70","~ 991.44"],[2022,"96.79","22.84","41.67",8,"1 273.28","~ 911.67"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","26.3","5.95","11.56",8,"1 412.93","~ 1 082.35"],["2026. gada 1. ceturksnis","26.86","6.34","12.09",8,"1 477.71","~ 1 125.55"],["2025. gada 4. ceturksnis","27.09","6.19","11.75",8,"1 436.15","~ 1 087.64"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":44.87,"employees":8,"gross_salary_raw":1371.0643394934978,"gross_salary_formatted":"1 371.06","net_salary_formatted":"~ 1 014.68","vsaoi_employee_part":"143.96","non_taxable_minimum":"164.97","iin_part":"212.43","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":44.87,"employees":8,"gross_salary_raw":1371.0643394934978,"gross_salary_formatted":"1 371.06","net_salary_formatted":"~ 1 014.68","vsaoi_employee_part":"143.96","non_taxable_minimum":"164.97","iin_part":"212.43","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",7110,"EUR","2015-06-19"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,9,"EUR"],[2018,9,"EUR"],[2010,5,"LVL"],[2011,5,"LVL"],[2012,6,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2007-11-13"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV17ZZZ48503014149","K","SIA","2007-11-26","Saldus nov., Saldus pag., \"Sandes\"",3862,103229414,100016663,"0046530"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6920  ","046530","Saldus pag.","105.52","25.39","44.87",8],[2023,"sabiedrība ar ierobežotu atbildību","6920  ","046530","Saldus pag.","100.66","24.74","43.68",8],[2022,"sabiedrība ar ierobežotu atbildību","6920  ","046530","Saldus pag.","96.79","22.84","41.67",8]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 08.01.2008 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SAMACO SIA","2025. gada 4. ceturksnis","27.09","9.06","0.00","6.19","11.75","8"],["SAMACO SIA","2026. gada 1. ceturksnis","26.86","8.34","0.00","6.34","12.09","8"],["SAMACO SIA","2026. gada 2. ceturksnis","26.3","8.76","0.0","5.95","11.56","8"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[135353,128735,6618,7240,178761,173785,4354,228,4126,4126],[134155,131011,3144,6953,172137,167535,793,347,446,446],[180826,169987,10839,7914,220372,215972,7325,463,6862,6862],[69290,51975,17315,25748,9866,274,1159,321,null,721],[176921,166171,10750,7388,329699,325959,7102,294,6808,6808]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","intangible_assets","non_cur_liab"],"data":[[29803,40670,281,70754,3476,3476,74230,39521,34709,74230,null,null],[30989,36886,281,68156,3073,3073,71229,36074,35155,71229,null,null],[50998,65256,1393,117647,2008,2008,119655,77638,42017,119655,null,null],[2367,11850,2378,16595,3767,6153,22748,7724,14637,22748,2386,387],[63011,52340,null,115351,4143,4255,119606,70781,48825,119606,112,null]]}}}