{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/48503014702","dati_atjaunoti":"2026-10-17","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/48503014702"},"registration_number":"48503014702","company_name":"Sabiedrība ar ierobežotu atbildību \"ELAMO\"","company_type":"SIA","registered_date":"2008-04-22","area_of_activity":{"nace_code":"4222","nace_description":"Komunālo elektroapgādes un telekomunikāciju objektu būvniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,185656,1151,161386,4,"EUR"],[2024,412450,42798,170622,4,"EUR"],[2023,255870,597,155999,4,"EUR"],[2022,141027,1251,103249,4,"EUR"],[2021,118212,234,115724,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":185656,"cogs":149482,"gross_prof":36174,"admin_exp":27878,"oth_op_exp":7145,"income_before_income_taxes":1151,"income_after_income_taxes":1151,"net_income":1151},"balance_data":{"cash":47778,"accounts_receivable":34185,"inventories":62643,"cur_assets":144606,"fixed_assets":16620,"intangible_assets":160,"non_cur_assets":16780,"assets":161386,"cur_liab":32321,"equity":129065,"equities":161386},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",149482,149482,false],["net_turnover_source","gross_profit_calc",36174,36174,false],["gross_profit_calc","admin_exp",27878,27878,false],["gross_profit_calc","other_op_exp_exp",7145,7145,false],["gross_profit_calc","ebit_calc",1151,1151,false]]}},"financial_ratios":{"current_ratio":{"value":4.474057114569475},"quick_ratio":{"value":2.535905448470035},"net_profit_margin":{"value":0.0061996380402464775},"roa":{"value":0.007131969315801867},"roe":{"value":0.008917987060783327},"debt_to_equity":{"value":0.25042420485801725,"negative_equity":false},"asset_turnover":{"value":1.1503847917415388},"altman_z_score":{"value":4.023623165803018},"roce":{"value":0.008917987060783327}},"source_ids":{"financial_statement_id":"2338852","income_statement_id":"2338852","balance_sheet_id":"2338852"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":412450,"cogs":332549,"gross_prof":79901,"admin_exp":24926,"oth_op_exp":12177,"income_before_income_taxes":42798,"income_after_income_taxes":42798,"net_income":42798},"balance_data":{"cash":108960,"accounts_receivable":32148,"inventories":7482,"cur_assets":148590,"fixed_assets":21712,"intangible_assets":320,"non_cur_assets":22032,"assets":170622,"cur_liab":42708,"equity":127914,"equities":170622},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",332549,332549,false],["net_turnover_source","gross_profit_calc",79901,79901,false],["gross_profit_calc","admin_exp",24926,24926,false],["gross_profit_calc","other_op_exp_exp",12177,12177,false],["gross_profit_calc","ebit_calc",42798,42798,false]]}},"financial_ratios":{"current_ratio":{"value":3.479207642596235},"quick_ratio":{"value":3.304017982579376},"net_profit_margin":{"value":0.10376530488544065},"roa":{"value":0.2508351795196399},"roe":{"value":0.3345841737417327},"debt_to_equity":{"value":0.33388057601200805,"negative_equity":false},"asset_turnover":{"value":2.4173318798279237},"altman_z_score":{"value":5.52971124291849},"roce":{"value":0.3345841737417327}},"source_ids":{"financial_statement_id":"2087891","income_statement_id":"2087891","balance_sheet_id":"2087891"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":255870,"cogs":217860,"gross_prof":38010,"admin_exp":27122,"oth_op_exp":10291,"income_before_income_taxes":597,"income_after_income_taxes":597,"net_income":597},"balance_data":{"cash":33431,"accounts_receivable":43146,"inventories":52948,"cur_assets":129525,"fixed_assets":25993,"intangible_assets":481,"non_cur_assets":26474,"assets":155999,"cur_liab":70883,"equity":85116,"equities":155999},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",217860,217860,false],["net_turnover_source","gross_profit_calc",38010,38010,false],["gross_profit_calc","admin_exp",27122,27122,false],["gross_profit_calc","other_op_exp_exp",10291,10291,false],["gross_profit_calc","ebit_calc",597,597,false]]}},"financial_ratios":{"current_ratio":{"value":1.8273069706417617},"quick_ratio":{"value":1.0803295571575695},"net_profit_margin":{"value":0.002333216086293821},"roa":{"value":0.003826947608638517},"roe":{"value":0.007013957422811222},"debt_to_equity":{"value":0.8327811457305324,"negative_equity":false},"asset_turnover":{"value":1.6402028218129603},"altman_z_score":{"value":2.884815501689151},"roce":{"value":0.007013957422811222}},"source_ids":{"financial_statement_id":"1936090","income_statement_id":"1936090","balance_sheet_id":"1936090"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":141027,"cogs":121093,"gross_prof":19934,"admin_exp":13890,"oth_op_rev":1411,"oth_op_exp":6204,"income_before_income_taxes":1251,"income_after_income_taxes":1251,"net_income":1251},"balance_data":{"cash":41757,"accounts_receivable":26101,"inventories":320,"cur_assets":68178,"fixed_assets":34430,"intangible_assets":641,"non_cur_assets":35071,"assets":103249,"cur_liab":18730,"equity":84519,"equities":103249},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",121093,121093,false],["net_turnover_source","gross_profit_calc",19934,19934,false],["gross_profit_calc","admin_exp",13890,13890,false],["gross_profit_calc","other_op_exp_exp",6204,6204,false],["gross_profit_calc","ebit_calc",160,-160,true]]}},"financial_ratios":{"current_ratio":{"value":3.640042712226375},"quick_ratio":{"value":3.622957821676455},"net_profit_margin":{"value":0.008870641791997277},"roa":{"value":0.012116340109831572},"roe":{"value":0.014801405601107443},"debt_to_equity":{"value":0.22160697594623693,"negative_equity":false},"asset_turnover":{"value":1.36589216360449},"altman_z_score":{"value":4.332787628394468},"roce":{"value":0.014801405601107443}},"source_ids":{"financial_statement_id":"1474275","income_statement_id":"1474275","balance_sheet_id":"1474275"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":118212,"cogs":99761,"gross_prof":18451,"admin_exp":8232,"oth_op_exp":9985,"income_before_income_taxes":234,"income_after_income_taxes":234,"net_income":234},"balance_data":{"cash":43616,"accounts_receivable":38645,"inventories":7851,"cur_assets":90112,"fixed_assets":24811,"intangible_assets":801,"non_cur_assets":25612,"assets":115724,"cur_liab":32456,"equity":83268,"equities":115724},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",99761,99761,false],["net_turnover_source","gross_profit_calc",18451,18451,false],["gross_profit_calc","admin_exp",8232,8232,false],["gross_profit_calc","other_op_exp_exp",9985,9985,false],["gross_profit_calc","ebit_calc",234,234,false]]}},"financial_ratios":{"current_ratio":{"value":2.7764357899926053},"quick_ratio":{"value":2.534539068277052},"net_profit_margin":{"value":0.0019794944675667445},"roa":{"value":0.002022052469669213},"roe":{"value":0.0028102031993082577},"debt_to_equity":{"value":0.38977758562713166,"negative_equity":false},"asset_turnover":{"value":1.0214994296775086},"altman_z_score":{"value":3.069950243598048},"roce":{"value":0.0028102031993082577}},"source_ids":{"financial_statement_id":"1346553","income_statement_id":"1346553","balance_sheet_id":"1346553"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 02.06.2008 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"42.53","16.26","28.98",4,"1 771.05","~ 1 270.30"],[2023,"56.23","17.62","33.65",4,"2 056.44","~ 1 467.21"],[2022,"37.35","5.90","13.45",4,"821.97","~ 626.33"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","10.05","2.4","5.93",3,"1 932.79","~ 1 428.99"],["2026. gada 2. ceturksnis","8.35","2.0","4.02",4,"982.69","~ 795.49"],["2026. gada 1. ceturksnis","27.19","8.76","15.46",5,"3 023.37","~ 2 156.16"],["2025. gada 4. ceturksnis","13.72","4.43","8.07",4,"1 972.72","~ 1 445.41"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":28.98,"employees":4,"gross_salary_raw":1771.0472279260782,"gross_salary_formatted":"1 771.05","net_salary_formatted":"~ 1 270.30","vsaoi_employee_part":"185.96","non_taxable_minimum":"11.13","iin_part":"314.79","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":28.98,"employees":4,"gross_salary_raw":1771.0472279260782,"gross_salary_formatted":"1 771.05","net_salary_formatted":"~ 1 270.30","vsaoi_employee_part":"185.96","non_taxable_minimum":"11.13","iin_part":"314.79","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2835,"EUR","2015-10-27"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,4,"EUR"],[2010,4,"LVL"],[2011,5,"LVL"],[2012,5,"LVL"],[2013,4,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2008-04-09"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV24ZZZ48503014702","K","SIA","2008-04-22","Dobeles nov., Auce, Varoņu iela 4",3708,101565151,100016622,100003204,"0460605"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4222  ","028200","Auce","42.53","16.26","28.98",4],[2023,"sabiedrība ar ierobežotu atbildību","4222  ","028200","Auce","56.23","17.62","33.65",4],[2022,"sabiedrība ar ierobežotu atbildību","4222  ","028200","Auce","37.35","5.90","13.45",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 02.06.2008 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ELAMO SIA","2026. gada 3. ceturksnis","10.05","1.72","0.0","2.4","5.93","3"],["ELAMO SIA","2026. gada 2. ceturksnis","8.35","2.42","0.09","2.0","4.02","4"],["ELAMO SIA","2026. gada 1. ceturksnis","27.19","2.96","0.00","8.76","15.46","5"],["ELAMO SIA","2025. gada 4. ceturksnis","13.72","1.20","0.00","4.43","8.07","4"]]}}}