{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/48503014859","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/48503014859"},"registration_number":"48503014859","company_name":"SIA \"ERCON-RM\"","company_type":"SIA","registered_date":"2008-06-16","area_of_activity":{"nace_code":"3320","nace_description":"Ražošanas iekārtu un ierīču uzstādīšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1074592,159572,3094777,13,"EUR"],[2024,13332732,538291,4151712,66,"EUR"],[2023,16628880,440336,5093824,53,"EUR"],[2022,12781647,945963,4605953,46,"EUR"],[2021,8785221,556846,3512059,48,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":1074592,"cogs":1008687,"gross_prof":65905,"admin_exp":128305,"oth_op_rev":326489,"oth_op_exp":19660,"income_before_income_taxes":244429,"provision_for_income_taxes":84857,"income_after_income_taxes":159572,"net_income":159572},"balance_data":{"cash":308333,"accounts_receivable":149850,"inventories":65,"cur_assets":458248,"investments":2471484,"fixed_assets":162356,"intangible_assets":2689,"non_cur_assets":2636529,"assets":3094777,"cur_liab":70244,"non_cur_liab":892,"equity":3023641,"equities":3094777},"cash_flow_data":{"cfo_dm_cust":1674635,"cfo_dm_supp":-1445560,"cfo_dm_op":229075,"cfo_dm_tax":-100928,"cfo_dm_net":128147,"cfi_acq_fa":-747707,"cfi_sal_fa":51010,"cfi_ln_md":-225000,"cfi_ln_rcv":110000,"cfi_int_rcv":29064,"cfi_div_rcv":150000,"cfi_net":-632633,"cff_div_pd":-325000,"cff_net":-325000,"effect_of_exchange_rate_change":2809,"net_increase":-826677,"at_beginning_of_year":1135010,"at_end_of_year":308333},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1008687,1008687,false],["net_turnover_source","gross_profit_calc",65905,65905,false],["gross_profit_calc","admin_exp",128305,128305,false],["gross_profit_calc","other_op_exp_exp",19660,19660,false],["gross_profit_calc","ebit_calc",82060,-82060,true]]}},"financial_ratios":{"current_ratio":{"value":6.523660383805023},"quick_ratio":{"value":6.522735037868003},"net_profit_margin":{"value":0.14849542896280635},"roa":{"value":0.05156171187778635},"roe":{"value":0.052774783778894385},"debt_to_equity":{"value":0.02352660252986383,"negative_equity":false},"asset_turnover":{"value":0.34722760315202034},"altman_z_score":{"value":19.361482977105975},"roce":{"value":0.08081545150937351}},"source_ids":{"financial_statement_id":"2268917","income_statement_id":"2268917","balance_sheet_id":"2268917","cash_flow_statement_id":"2268917"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":66,"type_from_db":"UGP"},"income_data":{"net_turnover":13332732,"cogs":12249975,"gross_prof":1082757,"admin_exp":486191,"oth_op_rev":37905,"oth_op_exp":55966,"income_before_income_taxes":578505,"provision_for_income_taxes":40214,"income_after_income_taxes":538291,"net_income":538291},"balance_data":{"cash":1135010,"accounts_receivable":1025897,"inventories":158207,"cur_assets":2319114,"investments":1585260,"fixed_assets":242906,"intangible_assets":4432,"non_cur_assets":1832598,"assets":4151712,"cur_liab":961743,"non_cur_liab":900,"equity":3189069,"equities":4151712},"cash_flow_data":{"cfo_dm_cust":13851494,"cfo_dm_supp":-13644340,"cfo_dm_op":207154,"cfo_dm_tax":-41564,"cfo_dm_net":165590,"cfi_acq_fa":-19228,"cfi_int_rcv":23219,"cfi_net":3991,"cff_sub_rcv":1000,"cff_div_pd":-183000,"cff_net":-182000,"effect_of_exchange_rate_change":-4963,"net_increase":-17382,"at_beginning_of_year":1152392,"at_end_of_year":1135010},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",12249975,12249975,false],["net_turnover_source","gross_profit_calc",1082757,1082757,false],["gross_profit_calc","admin_exp",486191,486191,false],["gross_profit_calc","other_op_exp_exp",55966,55966,false],["gross_profit_calc","ebit_calc",540600,540600,false]]}},"financial_ratios":{"current_ratio":{"value":2.4113656143065247},"quick_ratio":{"value":2.2468653268076815},"net_profit_margin":{"value":0.0403736458514279},"roa":{"value":0.12965518802845669},"roe":{"value":0.16879252220632415},"debt_to_equity":{"value":0.30185706235895177,"negative_equity":false},"asset_turnover":{"value":3.211381714338567},"altman_z_score":{"value":5.914306249984962},"roce":{"value":0.1813512921285442}},"source_ids":{"financial_statement_id":"2038123","income_statement_id":"2038123","balance_sheet_id":"2038123","cash_flow_statement_id":"2038123"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":53,"type_from_db":"UGP"},"income_data":{"net_turnover":16628880,"cogs":15248510,"gross_prof":1380370,"admin_exp":453647,"oth_op_rev":75299,"oth_op_exp":516898,"income_before_income_taxes":485124,"provision_for_income_taxes":44788,"income_after_income_taxes":440336,"net_income":440336},"balance_data":{"cash":1152392,"accounts_receivable":1998882,"inventories":174720,"cur_assets":3325994,"investments":1486298,"fixed_assets":277007,"intangible_assets":4525,"non_cur_assets":1767830,"assets":5093824,"cur_liab":2260045,"equity":2833779,"equities":5093824},"cash_flow_data":{"cfo_dm_cust":16321745,"cfo_dm_supp":-14971519,"cfo_dm_oth":5882,"cfo_dm_op":1356108,"cfo_dm_tax":-44788,"cfo_dm_net":1311320,"cfi_acq_stk":-596220,"cfi_acq_fa":-292461,"cfi_ln_md":-16000,"cfi_int_rcv":4443,"cfi_net":-900238,"cff_iss_cap":60282,"cff_div_pd":-250000,"cff_net":-189718,"effect_of_exchange_rate_change":-2902,"net_increase":218462,"at_beginning_of_year":933930,"at_end_of_year":1152392},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",15248510,15248510,false],["net_turnover_source","gross_profit_calc",1380370,1380370,false],["gross_profit_calc","admin_exp",453647,453647,false],["gross_profit_calc","other_op_exp_exp",516898,516898,false],["gross_profit_calc","ebit_calc",409825,409825,false]]}},"financial_ratios":{"current_ratio":{"value":1.4716494583072461},"quick_ratio":{"value":1.3943412631164425},"net_profit_margin":{"value":0.026480195900144807},"roa":{"value":0.08644507544822908},"roe":{"value":0.15538826422243937},"debt_to_equity":{"value":0.7975374932201841,"negative_equity":false},"asset_turnover":{"value":3.264517973137666},"altman_z_score":{"value":4.701755202459463},"roce":{"value":0.1711933075938526}},"source_ids":{"financial_statement_id":"1902004","income_statement_id":"1902004","balance_sheet_id":"1902004","cash_flow_statement_id":"1902004"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":46,"type_from_db":"UGP"},"income_data":{"net_turnover":12781647,"cogs":11414763,"gross_prof":1366884,"admin_exp":319039,"oth_op_rev":2590,"oth_op_exp":33430,"income_before_income_taxes":1017005,"provision_for_income_taxes":71042,"income_after_income_taxes":945963,"net_income":945963},"balance_data":{"cash":933930,"accounts_receivable":2081350,"inventories":353545,"cur_assets":3368825,"investments":638050,"fixed_assets":599078,"non_cur_assets":1237128,"assets":4605953,"cur_liab":1962509,"equity":2643444,"equities":4605953},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",11414763,11414763,false],["net_turnover_source","gross_profit_calc",1366884,1366884,false],["gross_profit_calc","admin_exp",319039,319039,false],["gross_profit_calc","other_op_exp_exp",33430,33430,false],["gross_profit_calc","ebit_calc",1014415,1014415,false]]}},"financial_ratios":{"current_ratio":{"value":1.7165908538508614},"quick_ratio":{"value":1.5364413615428005},"net_profit_margin":{"value":0.07400947624355453},"roa":{"value":0.20537834406907757},"roe":{"value":0.35785248335126446},"debt_to_equity":{"value":0.7424061186845645,"negative_equity":false},"asset_turnover":{"value":2.77502766528447},"altman_z_score":{"value":4.72626639960636},"roce":{"value":0.38472727245214955}},"source_ids":{"financial_statement_id":"1722102","income_statement_id":"1722102","balance_sheet_id":"1722102"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":48,"type_from_db":"UGP"},"income_data":{"net_turnover":8785221,"cogs":8067649,"gross_prof":717572,"admin_exp":256708,"oth_op_rev":154082,"oth_op_exp":32986,"income_before_income_taxes":581960,"provision_for_income_taxes":25114,"income_after_income_taxes":556846,"net_income":556846},"balance_data":{"cash":1108482,"accounts_receivable":1262815,"inventories":350118,"cur_assets":2721415,"investments":638050,"fixed_assets":152594,"non_cur_assets":790644,"assets":3512059,"cur_liab":1508579,"equity":2003480,"equities":3512059},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",8067649,8067649,false],["net_turnover_source","gross_profit_calc",717572,717572,false],["gross_profit_calc","admin_exp",256708,256708,false],["gross_profit_calc","other_op_exp_exp",32986,32986,false],["gross_profit_calc","ebit_calc",427878,427878,false]]}},"financial_ratios":{"current_ratio":{"value":1.8039592225531444},"quick_ratio":{"value":1.5718745919172943},"net_profit_margin":{"value":0.0633844043308643},"roa":{"value":0.1585525755689184},"roe":{"value":0.27793938546928343},"debt_to_equity":{"value":0.7529793159901771,"negative_equity":false},"asset_turnover":{"value":2.5014445941825008},"altman_z_score":{"value":4.299848730079538},"roce":{"value":0.29047457424082096}},"source_ids":{"financial_statement_id":"1378417","income_statement_id":"1378417","balance_sheet_id":"1378417"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 18.04.2016 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -944.45","191.37","629.66",60,"2 565.35","~ 1 817.92"],[2023," -1 581.34","152.80","528.32",46,"2 807.57","~ 1 984.85"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","14.69","0.2","0.3",3,"97.78","~ 87.51"],["2026. gada 1. ceturksnis","13.54","0.41","1.03",3,"335.71","~ 300.46"],["2025. gada 4. ceturksnis","16.66","1.14","2.29",4,"559.79","~ 501.01"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":629.66,"employees":60,"gross_salary_raw":2565.349890811903,"gross_salary_formatted":"2 565.35","net_salary_formatted":"~ 1 817.92","vsaoi_employee_part":"269.36","non_taxable_minimum":"0.00","iin_part":"478.07","iin_rate_percentage":"20.82","iin_rate_decimal":"0.2082"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":629.66,"employees":60,"gross_salary_raw":2565.349890811903,"gross_salary_formatted":"2 565.35","net_salary_formatted":"~ 1 817.92","vsaoi_employee_part":"269.36","non_taxable_minimum":"0.00","iin_part":"478.07","iin_rate_percentage":"20.82","iin_rate_decimal":"0.2082"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",100000,"EUR","2023-12-12"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,26,"EUR"],[2018,40,"EUR"],[2010,0,"LVL"],[2011,0,"LVL"],[2012,0,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2008-06-09"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2016-04-15","SIA \"Vācu mājas\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV53ZZZ48503014859","K","SIA","2008-06-16","Mārupes nov., Mārupe, Ziedleju iela 2",2167,103771080,100016583,100003815]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3320  ","039200","Mārupe"," -944.45","191.37","629.66",60],[2023,"sabiedrība ar ierobežotu atbildību","3320  ","039200","Mārupe"," -1 581.34","152.80","528.32",46]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 04.07.2008 ","nav","nav"," 16.09.2011 "],["ir"," 18.04.2016 ","nav","nav",null]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ERCON-RM SIA","2025. gada 4. ceturksnis","16.66","13.11","0.00","1.14","2.29","4"],["ERCON-RM SIA","2026. gada 1. ceturksnis","13.54","2.79","3.58","0.41","1.03","3"],["ERCON-RM SIA","2026. gada 2. ceturksnis","14.69","3.39","1.71","0.2","0.3","3"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[7165407,5900945,1264462,67915,8155,96141,1911,1106650,85078,1021572,1021572],[0,null,null,null,null,null,null,null,null,null,0],[4625766,4120683,505083,129131,161178,66462,295,470373,62131,408242,408242],[8785221,8067649,717572,256708,154082,32986,null,581960,25114,556846,556846],[12781647,11414763,1366884,319039,2590,33430,null,1017005,71042,945963,945963]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","investments"],"data":[[353970,987846,73045,1414861,280912,280912,1695773,331380,1364393,1695773,null],[null,454,null,454,null,null,454,null,454,454,null],[668352,973958,322670,1964980,14500,652550,2617530,1070895,1546635,2617530,638050],[1108482,1262815,350118,2721415,152594,790644,3512059,1508579,2003480,3512059,638050],[933930,2081350,353545,3368825,599078,1237128,4605953,1962509,2643444,4605953,638050]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_oth","cfo_dm_op","cfo_dm_tax","cfo_dm_net","cfi_acq_stk","cfi_acq_fa","cfi_ln_md","cfi_int_rcv","cfi_net","cff_iss_cap","cff_div_pd","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cff_sub_rcv","cfi_sal_fa","cfi_ln_rcv","cfi_div_rcv"],"data":[[16321745,-14971519,5882,1356108,-44788,1311320,-596220,-292461,-16000,4443,-900238,60282,-250000,-189718,-2902,218462,933930,1152392,null,null,null,null],[13851494,-13644340,null,207154,-41564,165590,null,-19228,null,23219,3991,null,-183000,-182000,-4963,-17382,1152392,1135010,1000,null,null,null],[1674635,-1445560,null,229075,-100928,128147,null,-747707,-225000,29064,-632633,null,-325000,-325000,2809,-826677,1135010,308333,null,51010,110000,150000]]}}}