{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/48503015360","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/48503015360"},"registration_number":"48503015360","company_name":"Sabiedrība ar ierobežotu atbildību \"BIO Auri\"","company_type":"SIA","registered_date":"2009-02-10","area_of_activity":{"nace_code":"3512","nace_description":"Elektroenerģijas ražošana no atjaunojamiem resursiem"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,0,-82567,195676,2,"EUR"],[2024,51182,-191725,272351,4,"EUR"],[2023,860717,33120,485938,7,"EUR"],[2022,699643,-176771,614342,8,"EUR"],[2021,523849,28820,645180,6,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"cogs":119501,"gross_prof":-119501,"admin_exp":12202,"oth_op_rev":54978,"oth_op_exp":4686,"interest_expenses":1113,"income_before_income_taxes":-82524,"provision_for_income_taxes":43,"income_after_income_taxes":-82567,"net_income":-82567},"balance_data":{"cash":2055,"accounts_receivable":51821,"inventories":605,"cur_assets":54481,"fixed_assets":141195,"non_cur_assets":141195,"assets":195676,"cur_liab":208571,"equity":-12895,"equities":195676},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",119501,119501,false],["net_turnover_source","gross_profit_calc",119501,-119501,true],["gross_profit_calc","admin_exp",12202,12202,false],["gross_profit_calc","other_op_exp_exp",4686,4686,false],["gross_profit_calc","ebit_calc",136389,-136389,true]]}},"financial_ratios":{"current_ratio":{"value":0.2612108107071453},"quick_ratio":{"value":0.2583101198153147},"roa":{"value":-0.42195772603691817},"roe":{"value":6.4030244280728965},"debt_to_equity":{"value":-16.174563784412562,"negative_equity":true},"interest_coverage":{"value":-73.1455525606469},"altman_z_score":{"value":-1.939070869394873},"roce":{"value":6.313377278014735}},"source_ids":{"financial_statement_id":"2352736","income_statement_id":"2352736","balance_sheet_id":"2352736"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":51182,"cogs":239084,"gross_prof":-187902,"admin_exp":14735,"oth_op_rev":11809,"oth_op_exp":692,"interest_expenses":122,"income_before_income_taxes":-191642,"provision_for_income_taxes":83,"income_after_income_taxes":-191725,"net_income":-191725},"balance_data":{"cash":22,"accounts_receivable":44961,"inventories":584,"cur_assets":45567,"fixed_assets":226784,"non_cur_assets":226784,"assets":272351,"cur_liab":202679,"equity":69672,"equities":272351},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",239084,239084,false],["net_turnover_source","gross_profit_calc",187902,-187902,true],["gross_profit_calc","admin_exp",14735,14735,false],["gross_profit_calc","other_op_exp_exp",692,692,false],["gross_profit_calc","ebit_calc",203329,-203329,true]]}},"financial_ratios":{"current_ratio":{"value":0.2248234893600225},"quick_ratio":{"value":0.22194208576122834},"net_profit_margin":{"value":-3.7459458403344925},"roa":{"value":-0.7039629008154917},"roe":{"value":-2.7518228269606153},"debt_to_equity":{"value":2.9090452405557468,"negative_equity":false},"interest_coverage":{"value":-1569.8360655737704},"asset_turnover":{"value":0.18792660941211892},"altman_z_score":{"value":-2.049887208372155},"roce":{"value":-2.748880468480882}},"source_ids":{"financial_statement_id":"2084716","income_statement_id":"2084716","balance_sheet_id":"2084716"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":860717,"cogs":791685,"gross_prof":69032,"admin_exp":24103,"oth_op_rev":5251,"oth_op_exp":9753,"interest_expenses":5963,"income_before_income_taxes":34464,"provision_for_income_taxes":1344,"income_after_income_taxes":33120,"net_income":33120},"balance_data":{"cash":8722,"accounts_receivable":51557,"inventories":11112,"cur_assets":71391,"fixed_assets":414547,"non_cur_assets":414547,"assets":485938,"cur_liab":224541,"equity":261397,"equities":485938},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",791685,791685,false],["net_turnover_source","gross_profit_calc",69032,69032,false],["gross_profit_calc","admin_exp",24103,24103,false],["gross_profit_calc","other_op_exp_exp",9753,9753,false],["gross_profit_calc","ebit_calc",35176,35176,false]]}},"financial_ratios":{"current_ratio":{"value":0.31794193488048955},"quick_ratio":{"value":0.2684543134661376},"net_profit_margin":{"value":0.038479546703504175},"roa":{"value":0.06815684305405216},"roe":{"value":0.12670382598117041},"debt_to_equity":{"value":0.8590037376098425,"negative_equity":false},"interest_coverage":{"value":6.7796411202414895},"asset_turnover":{"value":1.7712485954998374},"altman_z_score":{"value":2.744775591537529},"roce":{"value":0.15465747502840507}},"source_ids":{"financial_statement_id":"1919810","income_statement_id":"1919810","balance_sheet_id":"1919810"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":699643,"cogs":820992,"gross_prof":-121349,"admin_exp":25164,"oth_op_exp":21923,"interest_expenses":4585,"income_before_income_taxes":-173021,"provision_for_income_taxes":3750,"income_after_income_taxes":-176771,"net_income":-176771},"balance_data":{"cash":34641,"accounts_receivable":49861,"inventories":23182,"cur_assets":107684,"fixed_assets":506658,"non_cur_assets":506658,"assets":614342,"cur_liab":386065,"equity":228277,"equities":614342},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",820992,820992,false],["net_turnover_source","gross_profit_calc",121349,-121349,true],["gross_profit_calc","admin_exp",25164,25164,false],["gross_profit_calc","other_op_exp_exp",21923,21923,false],["gross_profit_calc","ebit_calc",168436,-168436,true]]}},"financial_ratios":{"current_ratio":{"value":0.27892712367088446},"quick_ratio":{"value":0.21888024037403028},"net_profit_margin":{"value":-0.25265885601656846},"roa":{"value":-0.28774037913735345},"roe":{"value":-0.7743706111434792},"debt_to_equity":{"value":1.6912128685763348,"negative_equity":false},"interest_coverage":{"value":-36.73631406761178},"asset_turnover":{"value":1.1388493705460476},"altman_z_score":{"value":0.5228874479984187},"roce":{"value":-0.7378579532760637}},"source_ids":{"financial_statement_id":"1754550","income_statement_id":"1754550","balance_sheet_id":"1754550"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":523849,"oth_op_rev":72070,"mat_exp":268315,"labour_exp":132183,"dep_exp":132698,"oth_op_exp":31039,"interest_expenses":2332,"income_before_income_taxes":29352,"provision_for_income_taxes":532,"income_after_income_taxes":28820,"net_income":28820},"balance_data":{"cash":9844,"accounts_receivable":92097,"inventories":32604,"cur_assets":134545,"fixed_assets":510635,"non_cur_assets":510635,"assets":645180,"cur_liab":232279,"non_cur_liab":7853,"equity":405048,"equities":645180},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",523849,523849,false],["other_rev_source","total_rev_calc",72070,72070,false],["total_rev_calc","material_costs_exp",268315,268315,false],["total_rev_calc","labour_costs_exp",132183,132183,false],["total_rev_calc","other_op_costs_exp",31039,31039,false]]}},"financial_ratios":{"current_ratio":{"value":0.5792387602839688},"quick_ratio":{"value":0.43887307935715236},"net_profit_margin":{"value":0.05501585380519959},"roa":{"value":0.04466970457856722},"roe":{"value":0.07115206099030238},"debt_to_equity":{"value":0.5928482550216271,"negative_equity":false},"interest_coverage":{"value":13.586620926243567},"asset_turnover":{"value":0.8119424036702936},"altman_z_score":{"value":2.0944821559082087},"roce":{"value":0.07673510115015464}},"source_ids":{"financial_statement_id":"1403603","income_statement_id":"1403603","balance_sheet_id":"1403603"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 16.07.2009 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"52.55","13.15","21.79",5,"1 065.32","~ 819.28"],[2023,"260.13","46.09","69.11",6,"2 815.67","~ 1 990.43"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-0.36","0.14","0.23",2,"***","***"],["2026. gada 1. ceturksnis"," -0.87","0.21","0.35",2,"***","***"],["2025. gada 4. ceturksnis"," -0.65","0.29","0.47",2,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":21.79,"employees":5,"gross_salary_raw":1065.3172973501516,"gross_salary_formatted":"1 065.32","net_salary_formatted":"~ 819.28","vsaoi_employee_part":"111.86","non_taxable_minimum":"282.57","iin_part":"134.18","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":21.79,"employees":5,"gross_salary_raw":1065.3172973501516,"gross_salary_formatted":"1 065.32","net_salary_formatted":"~ 819.28","vsaoi_employee_part":"111.86","non_taxable_minimum":"282.57","iin_part":"134.18","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2845,"EUR","2017-04-10"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,3,"EUR"],[2009,0,"LVL"],[2010,0,"LVL"],[2011,4,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2009-01-26"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV09ZZZ48503015360","K","SIA","2009-02-10","Ķekavas nov., Ķekavas pag., Katlakalns, Mazlēpju iela 25",2111,105785258,100015950,"0800870"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3512  ","034421","Ķekavas pag.","52.55","13.15","21.79",5],[2023,"sabiedrība ar ierobežotu atbildību","3511  ","034421","Ķekavas pag.","260.13","46.09","69.11",6]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 16.07.2009 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BIO AURI SIA","2025. gada 4. ceturksnis"," -0.65","0.89","2.55","0.29","0.47","2"],["BIO AURI SIA","2026. gada 1. ceturksnis"," -0.87","0.00","1.43","0.21","0.35","2"],["BIO AURI SIA","2026. gada 2. ceturksnis","-0.36","0.0","0.73","0.14","0.23","2"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["ab","JE11IB0034","Izsniegta","2011-10-20","Biogāzes ražotne","iekārtas dzīvnieku un augu izcelsmes atkritumu (tai skaitā dzīvnieku mēsli un atkritumi no lopkautuvēm) uzglabāšanai, reģenerācijai vai apstrādei (arī iekārtas kompostēšanai un biogāzes iekārtas), kuru uzņemšanas jauda ir 30 un vairāk tonnu dienā"],["ab","JE11IB0034","Izsniegta","2011-10-20","Biogāzes ražotne","sadedzināšanas iekārtas, kuru nominālā siltuma jauda ir vienāda ar vai lielāka par 0.2 un mazāka par 5 megavatiem un kuras kā kurināmo izmanto biomasu, kūdru vai gāzveida kurināmo"]]},"income_statements":{"columns":["net_turnover","oth_op_rev","mat_exp","labour_exp","dep_exp","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","cogs","gross_prof","admin_exp"],"data":[[695259,76136,348918,89507,248225,32135,15741,36869,284,36585,36585,null,null,null],[829738,76184,398349,117876,244807,23574,10794,110522,150,110372,110372,null,null,null],[523849,72070,268315,132183,132698,31039,2332,29352,532,28820,28820,null,null,null],[237147,2202,160878,46081,8416,4074,62425,-42525,null,null,-42525,null,null,null],[699643,null,null,null,null,21923,4585,-173021,3750,-176771,-176771,820992,-121349,25164]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","intangible_assets","provisions"],"data":[[1843,127975,43838,173656,805738,805738,979394,615199,98340,265855,979394,null,null],[38490,140253,36669,215412,591489,591489,806901,408837,21837,376227,806901,null,null],[9844,92097,32604,134545,510635,510635,645180,232279,7853,405048,645180,null,null],[51864,94805,62875,209544,1520991,1522414,1731958,601805,1175725,-49075,1731958,1423,3503],[34641,49861,23182,107684,506658,506658,614342,386065,null,228277,614342,null,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_net","cfi_acq_fa","cfi_sal_fa","cfi_net","cff_ln_rcv","cff_ln_repay","cff_ls_repay","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cfo_im_tax"],"data":[[34891,187330,299583,-36172,263245,-155810,28112,-127698,57815,-203635,-39289,-185109,-987,-50549,51864,1315,null],[-65185,106000,203850,-33662,170022,-52000,null,-52000,32020,-140777,-7027,-115784,-2100,138,1315,1453,null],[176966,365687,189946,-44454,138099,-54582,null,-54582,90865,-165283,-11166,-85584,null,-2067,2067,null,null],[154010,242067,211900,-32792,179006,-2132,null,-2132,427163,-596788,-2763,-172388,null,null,null,4486,-102]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}