{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/48503015568","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"48503015568","company_name":"Sabiedrība ar ierobežotu atbildību \"BEAVER\"","company_type":"SIA","registered_date":"2009-04-30","area_of_activity":{"nace_code":"3012","nace_description":"Atpūtas un sporta laivu būve"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,575235,283017,435926,3,"EUR"],[2024,286422,109948,230215,3,"EUR"],[2023,200645,54212,188408,1,"EUR"],[2022,127116,17243,136785,2,"EUR"],[2021,148619,-10298,122214,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":575235,"cogs":233840,"gross_prof":341395,"sell_exp":8370,"admin_exp":2723,"oth_op_rev":10922,"oth_op_exp":41707,"income_before_income_taxes":299517,"provision_for_income_taxes":16500,"income_after_income_taxes":283017,"net_income":283017},"balance_data":{"cash":213714,"accounts_receivable":57927,"inventories":30408,"cur_assets":302049,"fixed_assets":133877,"non_cur_assets":133877,"assets":435926,"cur_liab":3169,"equity":432757,"equities":435926},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",233840,233840,false],["net_turnover_source","gross_profit_calc",341395,341395,false],["gross_profit_calc","selling_exp",8370,8370,false],["gross_profit_calc","admin_exp",2723,2723,false],["gross_profit_calc","other_op_exp_exp",41707,41707,false]]}},"financial_ratios":{"current_ratio":{"value":95.31366361628274},"quick_ratio":{"value":85.71820763647838},"net_profit_margin":{"value":0.49200239901953113},"roa":{"value":0.6492317503429481},"roe":{"value":0.6539859551665254},"debt_to_equity":{"value":0.007322816268714313,"negative_equity":false},"asset_turnover":{"value":1.3195702940407317},"altman_z_score":{"value":62.139111115713355},"roce":{"value":0.6921135879951105}},"source_ids":{"financial_statement_id":"2259574","income_statement_id":"2259574","balance_sheet_id":"2259574"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":286422,"cogs":151941,"gross_prof":134481,"sell_exp":1788,"admin_exp":1404,"oth_op_rev":30286,"oth_op_exp":39127,"income_before_income_taxes":122448,"provision_for_income_taxes":12500,"income_after_income_taxes":109948,"net_income":109948},"balance_data":{"cash":39149,"accounts_receivable":51663,"inventories":28866,"cur_assets":119678,"fixed_assets":110537,"non_cur_assets":110537,"assets":230215,"cur_liab":14475,"equity":215740,"equities":230215},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",151941,151941,false],["net_turnover_source","gross_profit_calc",134481,134481,false],["gross_profit_calc","selling_exp",1788,1788,false],["gross_profit_calc","admin_exp",1404,1404,false],["gross_profit_calc","other_op_exp_exp",39127,39127,false]]}},"financial_ratios":{"current_ratio":{"value":8.267910189982729},"quick_ratio":{"value":6.273713298791019},"net_profit_margin":{"value":0.3838671610420987},"roa":{"value":0.4775883413331017},"roe":{"value":0.5096319644015945},"debt_to_equity":{"value":0.06709465096875869,"negative_equity":false},"asset_turnover":{"value":1.2441500336641835},"altman_z_score":{"value":10.27543983381608},"roce":{"value":0.5675720775006953}},"source_ids":{"financial_statement_id":"2025660","income_statement_id":"2025660","balance_sheet_id":"2025660"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":200645,"cogs":133613,"gross_prof":67032,"sell_exp":4578,"admin_exp":1316,"oth_op_rev":4133,"oth_op_exp":10791,"income_before_income_taxes":54480,"provision_for_income_taxes":268,"income_after_income_taxes":54212,"net_income":54212},"balance_data":{"cash":38336,"accounts_receivable":22664,"inventories":30089,"cur_assets":91089,"fixed_assets":97319,"non_cur_assets":97319,"assets":188408,"cur_liab":2615,"equity":185793,"equities":188408},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",133613,133613,false],["net_turnover_source","gross_profit_calc",67032,67032,false],["gross_profit_calc","selling_exp",4578,4578,false],["gross_profit_calc","admin_exp",1316,1316,false],["gross_profit_calc","other_op_exp_exp",10791,10791,false]]}},"financial_ratios":{"current_ratio":{"value":34.833269598470366},"quick_ratio":{"value":23.326959847036328},"net_profit_margin":{"value":0.27018864163074086},"roa":{"value":0.2877372510721413},"roe":{"value":0.29178709639222145},"debt_to_equity":{"value":0.014074803679363593,"negative_equity":false},"asset_turnover":{"value":1.0649494713600272},"altman_z_score":{"value":32.97373524725398},"roce":{"value":0.29322956193182736}},"source_ids":{"financial_statement_id":"1879489","income_statement_id":"1879489","balance_sheet_id":"1879489"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":127116,"cogs":90013,"gross_prof":37103,"sell_exp":4349,"admin_exp":10780,"oth_op_rev":1623,"oth_op_exp":5729,"income_before_income_taxes":17868,"provision_for_income_taxes":625,"income_after_income_taxes":17243,"net_income":17243},"balance_data":{"cash":31750,"accounts_receivable":18187,"inventories":31220,"cur_assets":81157,"fixed_assets":55628,"non_cur_assets":55628,"assets":136785,"cur_liab":4204,"equity":132581,"equities":136785},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",90013,90013,false],["net_turnover_source","gross_profit_calc",37103,37103,false],["gross_profit_calc","selling_exp",4349,4349,false],["gross_profit_calc","admin_exp",10780,10780,false],["gross_profit_calc","other_op_exp_exp",5729,5729,false]]}},"financial_ratios":{"current_ratio":{"value":19.304709800190295},"quick_ratio":{"value":11.878449096098953},"net_profit_margin":{"value":0.13564775480663332},"roa":{"value":0.12605914391197864},"roe":{"value":0.13005634291489732},"debt_to_equity":{"value":0.03170891756737391,"negative_equity":false},"asset_turnover":{"value":0.9293124246079614},"altman_z_score":{"value":15.803141808049725},"roce":{"value":0.13477044222022763}},"source_ids":{"financial_statement_id":"1721677","income_statement_id":"1721677","balance_sheet_id":"1721677"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":148619,"cogs":137220,"gross_prof":11399,"sell_exp":3716,"admin_exp":5975,"oth_op_rev":51,"oth_op_exp":12021,"interest_expenses":36,"income_before_income_taxes":-10298,"income_after_income_taxes":-10298,"net_income":-10298},"balance_data":{"cash":22997,"accounts_receivable":11106,"inventories":25276,"cur_assets":59379,"fixed_assets":62835,"non_cur_assets":62835,"assets":122214,"cur_liab":4376,"equity":117838,"equities":122214},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",137220,137220,false],["net_turnover_source","gross_profit_calc",11399,11399,false],["gross_profit_calc","selling_exp",3716,3716,false],["gross_profit_calc","admin_exp",5975,5975,false],["gross_profit_calc","other_op_exp_exp",12021,12021,false]]}},"financial_ratios":{"current_ratio":{"value":13.569241316270567},"quick_ratio":{"value":7.79319012797075},"net_profit_margin":{"value":-0.06929127500521468},"roa":{"value":-0.08426203217307346},"roe":{"value":-0.0873911641405998},"debt_to_equity":{"value":0.037135728712299934,"negative_equity":false},"interest_coverage":{"value":-285.05555555555554},"asset_turnover":{"value":1.216055443729851},"altman_z_score":{"value":13.40196088871174},"roce":{"value":-0.08708565997386242}},"source_ids":{"financial_statement_id":"1388973","income_statement_id":"1388973","balance_sheet_id":"1388973"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 08.05.2009 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"13.16","4.71","6.42",3,"523.13","~ 468.20"],[2023,"4.41","3.84","4.17",3,"339.79","~ 304.11"],[2022,"2.29","3.35","2.53",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","4.48","1.84","3.07",3,"1 000.62","~ 807.44"],["2026. gada 1. ceturksnis","12.66","1.40","2.19",2,"***","***"],["2025. gada 4. ceturksnis","1.28","1.45","1.81",2,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.42,"employees":3,"gross_salary_raw":523.1250611127408,"gross_salary_formatted":"523.13","net_salary_formatted":"~ 468.20","vsaoi_employee_part":"54.93","non_taxable_minimum":"491.11","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.42,"employees":3,"gross_salary_raw":523.1250611127408,"gross_salary_formatted":"523.13","net_salary_formatted":"~ 468.20","vsaoi_employee_part":"54.93","non_taxable_minimum":"491.11","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2828,"EUR","2015-06-08"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,1,"EUR"],[2010,1,"LVL"],[2011,1,"LVL"],[2012,1,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2009-04-29"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV19ZZZ48503015568","K","SIA","2009-04-30","Saldus nov., Cieceres pag., \"Avotiņi\"",3851,104852834,100016663,"0840625"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3012  ","046410","Cieceres pag.","13.16","4.71","6.42",3],[2023,"sabiedrība ar ierobežotu atbildību","3012  ","046410","Cieceres pag.","4.41","3.84","4.17",3],[2022,"sabiedrība ar ierobežotu atbildību","3012  ","046410","Cieceres pag.","2.29","3.35","2.53",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 08.05.2009 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BEAVER SIA","2025. gada 4. ceturksnis","1.28","0.00","4.98","1.45","1.81","2"],["BEAVER SIA","2026. gada 1. ceturksnis","12.66","0.00","2.17","1.40","2.19","2"],["BEAVER SIA","2026. gada 2. ceturksnis","4.48","0.17","2.6","1.84","3.07","3"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2023-01-05",1747.2,"Latvijas Investīciju un attīstības aģentūra","Starptautiskās konkurētspējas veicināšana (SAM 3.2.1.2.)","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","74c86f29"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","net_income","sell_exp","oth_op_rev","income_after_income_taxes","interest_expenses"],"data":[[11175,9292,1883,527,153,1203,146,1057,null,null,null,null],[103653,57280,46373,7318,1774,36644,null,36644,9678,9041,36644,null],[131253,98117,33136,2230,5558,19535,null,19535,11100,5287,19535,null],[148619,137220,11399,5975,12021,-10298,null,-10298,3716,51,-10298,36],[127116,90013,37103,10780,5729,17868,625,17243,4349,1623,17243,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[3,1306,13226,14535,750,750,15285,11436,3849,15285],[3873,11677,29917,45467,80241,80241,125708,17106,108602,125708],[24592,13854,29192,67638,64297,64297,131935,3798,128137,131935],[22997,11106,25276,59379,62835,62835,122214,4376,117838,122214],[31750,18187,31220,81157,55628,55628,136785,4204,132581,136785]]}}}