{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/48503015657","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"48503015657","company_name":"SIA \"Miķelāni bekons\"","company_type":"SIA","registered_date":"2009-05-29","area_of_activity":{"nace_code":"0146","nace_description":"Cūkkopība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,12351359,2086053,18635282,64,"EUR"],[2024,14519210,3905079,16633084,78,"EUR"],[2023,15806211,4528173,14081017,79,"EUR"],[2022,10032868,204623,12339292,78,"EUR"],[2021,6773726,-843009,8730869,78,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":64,"type_from_db":"UGP"},"income_data":{"net_turnover":12351359,"cogs":10708676,"gross_prof":1642683,"admin_exp":398363,"oth_op_rev":978216,"oth_op_exp":79372,"other_interest_revenues":69365,"interest_expenses":78137,"income_before_income_taxes":2134392,"provision_for_income_taxes":48339,"income_after_income_taxes":2086053,"net_income":2086053},"balance_data":{"cash":1152514,"accounts_receivable":2300852,"inventories":5020608,"cur_assets":8473974,"investments":355,"fixed_assets":10160953,"non_cur_assets":10161308,"assets":18635282,"cur_liab":1174574,"non_cur_liab":3258260,"equity":14202448,"equities":18635282},"cash_flow_data":{"cfo_im_ebt":2134392,"cfo_im_ebwc":3115895,"cfo_im_op":3016211,"cfo_im_int":-78137,"cfo_im_net":2938074,"cfi_acq_fa":-2780491,"cfi_ln_md":-3844700,"cfi_ln_rcv":2928000,"cfi_int_rcv":54495,"cfi_net":-3642696,"cff_sub_rcv":1054204,"cff_ln_repay":-321500,"cff_div_pd":-530500,"cff_net":202204,"net_increase":-502418,"at_beginning_of_year":1654932,"at_end_of_year":1152514},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",10708676,10708676,false],["net_turnover_source","gross_profit_calc",1642683,1642683,false],["gross_profit_calc","admin_exp",398363,398363,false],["gross_profit_calc","other_op_exp_exp",79372,79372,false],["gross_profit_calc","ebit_calc",1164948,1164948,false]]}},"financial_ratios":{"current_ratio":{"value":7.214508409006159},"quick_ratio":{"value":2.9401008365586163},"net_profit_margin":{"value":0.16889258906651486},"roa":{"value":0.11194104816873714},"roe":{"value":0.14687981959166477},"debt_to_equity":{"value":0.3121176011346776,"negative_equity":false},"interest_coverage":{"value":28.31602185904245},"asset_turnover":{"value":0.6627943167160014},"altman_z_score":{"value":3.3023719026637854},"roce":{"value":0.12671473573694722}},"source_ids":{"financial_statement_id":"2213059","income_statement_id":"2213059","balance_sheet_id":"2213059","cash_flow_statement_id":"2213059"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":78,"type_from_db":"UGP"},"income_data":{"net_turnover":14519210,"cogs":10897312,"gross_prof":3621898,"admin_exp":416634,"oth_op_rev":971645,"oth_op_exp":100133,"other_interest_revenues":95831,"interest_expenses":132834,"income_before_income_taxes":4039773,"provision_for_income_taxes":134694,"income_after_income_taxes":3905079,"net_income":3905079},"balance_data":{"cash":1654932,"accounts_receivable":1682047,"inventories":4931807,"cur_assets":8268786,"investments":355,"fixed_assets":8363943,"non_cur_assets":8364298,"assets":16633084,"cur_liab":1224363,"non_cur_liab":2761826,"equity":12646895,"equities":16633084},"cash_flow_data":{"cfo_im_ebt":4039773,"cfo_im_ebwc":4945472,"cfo_im_op":4655594,"cfo_im_int":-132834,"cfo_im_net":4522760,"cfi_acq_fa":-2127107,"cfi_sal_fa":23962,"cfi_ln_md":-2345300,"cfi_ln_rcv":2362000,"cfi_int_rcv":95831,"cfi_net":-1990614,"cff_sub_rcv":498300,"cff_ln_repay":-322626,"cff_div_pd":-1086718,"cff_net":-911044,"net_increase":1621102,"at_beginning_of_year":33830,"at_end_of_year":1654932},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",10897312,10897312,false],["net_turnover_source","gross_profit_calc",3621898,3621898,false],["gross_profit_calc","admin_exp",416634,416634,false],["gross_profit_calc","other_op_exp_exp",100133,100133,false],["gross_profit_calc","ebit_calc",3105131,3105131,false]]}},"financial_ratios":{"current_ratio":{"value":6.753541229194283},"quick_ratio":{"value":2.7254817403008746},"net_profit_margin":{"value":0.2689594681804313},"roa":{"value":0.23477780789178965},"roe":{"value":0.30877768812028566},"debt_to_equity":{"value":0.31519112003381067,"negative_equity":false},"interest_coverage":{"value":31.412191155878766},"asset_turnover":{"value":0.872911481719205},"altman_z_score":{"value":3.9307942321503493},"roce":{"value":0.27079515554860134}},"source_ids":{"financial_statement_id":"1992007","income_statement_id":"1992007","balance_sheet_id":"1992007","cash_flow_statement_id":"1992007"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":79,"type_from_db":"UGP"},"income_data":{"net_turnover":15806211,"cogs":11853179,"gross_prof":3953032,"admin_exp":443884,"oth_op_rev":1294038,"oth_op_exp":84094,"other_interest_revenues":1898,"interest_expenses":192817,"income_before_income_taxes":4528173,"income_after_income_taxes":4528173,"net_income":4528173},"balance_data":{"cash":33830,"accounts_receivable":1695729,"inventories":5207991,"cur_assets":6937550,"investments":355,"fixed_assets":7143112,"non_cur_assets":7143467,"assets":14081017,"cur_liab":1549727,"non_cur_liab":2702756,"equity":9828534,"equities":14081017},"cash_flow_data":{"cfo_im_ebt":4528173,"cfo_im_ebwc":5349833,"cfo_im_op":5112741,"cfo_im_int":-192817,"cfo_im_net":4919924,"cfi_acq_fa":-1867618,"cfi_sal_fa":42000,"cfi_ln_md":-700000,"cfi_int_rcv":1898,"cfi_net":-2523720,"cff_ln_rcv":581000,"cff_sub_rcv":455821,"cff_ln_repay":-3000999,"cff_div_pd":-400000,"cff_net":-2364178,"net_increase":32026,"at_beginning_of_year":1804,"at_end_of_year":33830},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",11853179,11853179,false],["net_turnover_source","gross_profit_calc",3953032,3953032,false],["gross_profit_calc","admin_exp",443884,443884,false],["gross_profit_calc","other_op_exp_exp",84094,84094,false],["gross_profit_calc","ebit_calc",3425054,3425054,false]]}},"financial_ratios":{"current_ratio":{"value":4.476627173689302},"quick_ratio":{"value":1.1160410833650056},"net_profit_margin":{"value":0.2864806119569073},"roa":{"value":0.3215799682650763},"roe":{"value":0.46071703063752945},"debt_to_equity":{"value":0.43266706916819947,"negative_equity":false},"interest_coverage":{"value":24.484303769895806},"asset_turnover":{"value":1.1225191333836184},"altman_z_score":{"value":3.9982426708152685},"roce":{"value":0.3767361540591591}},"source_ids":{"financial_statement_id":"1857193","income_statement_id":"1857193","balance_sheet_id":"1857193","cash_flow_statement_id":"1857193"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":78,"type_from_db":"UGP"},"income_data":{"net_turnover":10032868,"cogs":11024919,"gross_prof":-992051,"admin_exp":373278,"oth_op_rev":1730144,"oth_op_exp":71307,"interest_expenses":88885,"income_before_income_taxes":204623,"income_after_income_taxes":204623,"net_income":204623},"balance_data":{"cash":1804,"accounts_receivable":1055177,"inventories":5185149,"cur_assets":6242130,"investments":355,"fixed_assets":6096807,"non_cur_assets":6097162,"assets":12339292,"cur_liab":3607028,"non_cur_liab":3031903,"equity":5700361,"equities":12339292},"cash_flow_data":{"cfo_im_ebt":204623,"cfo_im_ebwc":996582,"cfo_im_op":-2159180,"cfo_im_int":-83643,"cfo_im_net":-2242823,"cfi_acq_fa":-1530899,"cfi_sal_fa":5500,"cfi_net":-1525399,"cff_ln_rcv":3869999,"cff_ln_repay":-100000,"cff_net":3769999,"net_increase":1777,"at_beginning_of_year":27,"at_end_of_year":1807},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",11024919,11024919,false],["net_turnover_source","gross_profit_calc",992051,-992051,true],["gross_profit_calc","admin_exp",373278,373278,false],["gross_profit_calc","other_op_exp_exp",71307,71307,false],["gross_profit_calc","ebit_calc",1436636,-1436636,true]]}},"financial_ratios":{"current_ratio":{"value":1.7305465884933524},"quick_ratio":{"value":0.29303376630289535},"net_profit_margin":{"value":0.020395264843512343},"roa":{"value":0.01658304220371801},"roe":{"value":0.03589649848492052},"debt_to_equity":{"value":1.1646509756136498,"negative_equity":false},"interest_coverage":{"value":3.3021094672891937},"asset_turnover":{"value":0.8130829548405208},"altman_z_score":{"value":1.790389495158566},"roce":{"value":0.03361190179316612}},"source_ids":{"financial_statement_id":"1705952","income_statement_id":"1705952","balance_sheet_id":"1705952","cash_flow_statement_id":"1705952"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":78,"type_from_db":"UGP"},"income_data":{"net_turnover":6773726,"cogs":8647629,"gross_prof":-1873903,"admin_exp":391022,"oth_op_rev":1529346,"oth_op_exp":48351,"interest_expenses":59079,"income_before_income_taxes":-843009,"income_after_income_taxes":-843009,"net_income":-843009},"balance_data":{"cash":27,"accounts_receivable":544091,"inventories":2827886,"cur_assets":3372004,"investments":355,"fixed_assets":5358510,"non_cur_assets":5358865,"assets":8730869,"cur_liab":1492125,"non_cur_liab":1743006,"equity":5495738,"equities":8730869},"cash_flow_data":{"cfo_im_ebt":-843009,"cfo_im_ebwc":81371,"cfo_im_op":1743570,"cfo_im_int":-59079,"cfo_im_net":1684491,"cfi_acq_fa":-730234,"cfi_sal_fa":10000,"cfi_net":-720234,"cff_ln_rcv":603568,"cff_sub_rcv":46612,"cff_ln_repay":-1619394,"cff_net":-969214,"net_increase":-4957,"at_beginning_of_year":4984,"at_end_of_year":27},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",8647629,8647629,false],["net_turnover_source","gross_profit_calc",1873903,-1873903,true],["gross_profit_calc","admin_exp",391022,391022,false],["gross_profit_calc","other_op_exp_exp",48351,48351,false],["gross_profit_calc","ebit_calc",2313276,-2313276,true]]}},"financial_ratios":{"current_ratio":{"value":2.259866968249979},"quick_ratio":{"value":0.36465979726899556},"net_profit_margin":{"value":-0.12445277532631228},"roa":{"value":-0.09655499355218822},"roe":{"value":-0.15339322944434397},"debt_to_equity":{"value":0.5886617957406266,"negative_equity":false},"interest_coverage":{"value":-13.269181942822323},"asset_turnover":{"value":0.7758364029972274},"altman_z_score":{"value":1.896328446175917},"roce":{"value":-0.10829641164268276}},"source_ids":{"financial_statement_id":"1338437","income_statement_id":"1338437","balance_sheet_id":"1338437","cash_flow_statement_id":"1338437"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 19.07.2013 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"1 365.99","290.02","548.50",79,"1 697.23","~ 1 223.12"],[2023,"1 451.02","261.45","512.22",79,"1 584.97","~ 1 151.38"],[2022,"1 061.03","238.03","472.63",79,"1 462.47","~ 1 047.13"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","98.62","56.96","125.61",66,"1 860.94","~ 1 381.08"],["2026. gada 1. ceturksnis","112.53","59.06","126.22",62,"1 990.62","~ 1 467.55"],["2025. gada 4. ceturksnis","186.36","53.45","116.03",63,"1 800.87","~ 1 330.82"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":548.5,"employees":79,"gross_salary_raw":1697.2323200067333,"gross_salary_formatted":"1 697.23","net_salary_formatted":"~ 1 223.12","vsaoi_employee_part":"178.21","non_taxable_minimum":"39.52","iin_part":"295.90","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":548.5,"employees":79,"gross_salary_raw":1697.2323200067333,"gross_salary_formatted":"1 697.23","net_salary_formatted":"~ 1 223.12","vsaoi_employee_part":"178.21","non_taxable_minimum":"39.52","iin_part":"295.90","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",650000,"EUR","2016-12-28"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,99,"EUR"],[2018,89,"EUR"],[2011,0,"LVL"],[2012,1,"LVL"],[2013,1,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2009-05-25"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2015-08-10","SIA \"Makleri Energo\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV41ZZZ48503015657","K","SIA","2009-05-29","Jēkabpils nov., Salas pag., \"Miķelāni\"",5214,104270632,100016421,"0568786"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","0146  ","031550","Salas pag.","1 365.99","290.02","548.50",79],[2023,"sabiedrība ar ierobežotu atbildību","0146  ","031550","Salas pag.","1 451.02","261.45","512.22",79],[2022,"sabiedrība ar ierobežotu atbildību","0146  ","031550","Salas pag.","1 061.03","238.03","472.63",79]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 19.07.2013 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MIĶELĀNI BEKONS SIA","2025. gada 4. ceturksnis","186.36","16.29","50.66","53.45","116.03","63"],["MIĶELĀNI BEKONS SIA","2026. gada 1. ceturksnis","112.53","13.79","90.32","59.06","126.22","62"],["MIĶELĀNI BEKONS SIA","2026. gada 2. ceturksnis","98.62","0.0","88.81","56.96","125.61","66"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["ab","DA13IA0002","Izsniegta","2013-09-16","Cūku audzēšanas komplekss","fermas intensīvai cūku un mājputnu audzēšanai, kurās ir vietu skaits: vairāk nekā 2000 gaļas cūku, kuru svars pārsniedz 30 kilogramus,"],["ab","DA13IA0002","Izsniegta","2013-09-16","Cūku audzēšanas komplekss","fermas intensīvai cūku un mājputnu audzēšanai, kurās ir vietu skaits: vairāk nekā 750 sivēnmāšu;"],["ab","DA13IA0002","Izsniegta","2013-09-16","Cūku audzēšanas komplekss","sadedzināšanas iekārtas, kuru nominālā ievadītā siltuma jauda ir vienāda ar vai lielāka par 0,5 un mazāka par 50 megavatiem, ja sadedzināšanas iekārtā izmanto šķidro kurināmo, izņemot degvieleļļu (mazutu)"],["ab","DA13IA0002","Izsniegta","2013-09-16","Cūku audzēšanas komplekss","iekārtas pārtikas produktu ražošanai, kurās apstrādā un pārstrādā dzīvnieku izcelsmes produktus (izņemot pienu) un saražo no 1 līdz 75 tonnām gatavās produkcijas dienā vai kurās apstrādā un pārstrādā augu izcelsmes produktus un saražo no 10 līdz 300 tonnām gatavās produkcijas dienā (ceturkšņa vidējais rādītājs), tai skaitā graudu pārstrāde"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[12106350,10094110,2012240,124657,554597,16539,129959,2295682,2295682,2295682],[9743572,8894628,848944,114031,814103,12700,77772,1458544,1458544,1458544],[6773726,8647629,-1873903,391022,1529346,48351,59079,-843009,-843009,-843009],[0,null,null,null,null,null,null,null,null,0],[10032868,11024919,-992051,373278,1730144,71307,88885,204623,204623,204623]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","investments"],"data":[[86463,1827548,2733029,4647040,5699818,5699818,10346858,1807377,3659278,4880203,10346858,null],[4984,859922,3682240,4547146,5555207,5555562,10102708,1957615,1806346,6338747,10102708,355],[27,544091,2827886,3372004,5358510,5358865,8730869,1492125,1743006,5495738,8730869,355],[186,1808,null,1994,null,null,1994,179,null,1815,1994,null],[1804,1055177,5185149,6242130,6096807,6097162,12339292,3607028,3031903,5700361,12339292,355]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_net","cfi_acq_fa","cfi_sal_fa","cfi_net","cff_ln_rcv","cff_sub_rcv","cff_ln_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfi_ln_md","cfi_int_rcv","cff_div_pd"],"data":[[2295682,3195786,1347577,-129959,1217618,-1521351,1198,-1520153,1080000,307017,-1008144,378873,76338,10125,86463,null,null,null],[1458544,2504668,1783667,-77772,1705895,-911815,20550,-891265,950000,117783,-1963892,-896109,-81479,86463,4984,null,null,null],[-843009,81371,1743570,-59079,1684491,-730234,10000,-720234,603568,46612,-1619394,-969214,-4957,4984,27,null,null,null],[204623,996582,-2159180,-83643,-2242823,-1530899,5500,-1525399,3869999,null,-100000,3769999,1777,27,1807,null,null,null],[4528173,5349833,5112741,-192817,4919924,-1867618,42000,-2523720,581000,455821,-3000999,-2364178,32026,1804,33830,-700000,1898,-400000]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}