{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/48503015676","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"48503015676","company_name":"Sabiedrība ar ierobežotu atbildību \"Grand Broker\"","company_type":"SIA","registered_date":"2009-06-11","area_of_activity":{"nace_code":"6622","nace_description":"Apdrošināšanas aģentu un brokeru darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,311021,60673,119342,2,"EUR"],[2024,304994,50089,110379,2,"EUR"],[2023,253622,36770,114287,2,"EUR"],[2022,218302,13068,82825,2,"EUR"],[2021,196502,8155,98953,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":311021,"gross_prof":311021,"sell_exp":154231,"admin_exp":88636,"other_interest_revenues":2849,"interest_expenses":312,"income_before_income_taxes":70691,"provision_for_income_taxes":10018,"income_after_income_taxes":60673,"net_income":60673},"balance_data":{"cash":58018,"accounts_receivable":58024,"cur_assets":116042,"fixed_assets":3300,"non_cur_assets":3300,"assets":119342,"cur_liab":25577,"equity":93765,"equities":119342},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",311021,311021,false],["gross_profit_calc","selling_exp",154231,154231,false],["gross_profit_calc","admin_exp",88636,88636,false],["gross_profit_calc","ebit_calc",68154,68154,false],["ebit_calc","ebt_calc",68154,68154,false]]}},"financial_ratios":{"current_ratio":{"value":4.536966806114869},"quick_ratio":{"value":4.536966806114869},"net_profit_margin":{"value":0.19507685976188102},"roa":{"value":0.5083960382765498},"roe":{"value":0.6470751346451235},"debt_to_equity":{"value":0.27277768890310883,"negative_equity":false},"interest_coverage":{"value":227.57371794871796},"asset_turnover":{"value":2.606131956896985},"altman_z_score":{"value":7.198139385968609},"roce":{"value":0.7572441742654509}},"source_ids":{"financial_statement_id":"2204029","income_statement_id":"2204029","balance_sheet_id":"2204029"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":304994,"gross_prof":304994,"sell_exp":170937,"admin_exp":82316,"oth_op_rev":5080,"other_interest_revenues":2088,"interest_expenses":747,"income_before_income_taxes":58162,"provision_for_income_taxes":8073,"income_after_income_taxes":50089,"net_income":50089},"balance_data":{"cash":15802,"accounts_receivable":84677,"cur_assets":100479,"fixed_assets":9900,"non_cur_assets":9900,"assets":110379,"cur_liab":34251,"non_cur_liab":2965,"equity":73163,"equities":110379},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",304994,304994,false],["gross_profit_calc","selling_exp",170937,170937,false],["gross_profit_calc","admin_exp",82316,82316,false],["gross_profit_calc","ebit_calc",51741,51741,false],["other_op_rev_source","ebit_calc",5080,5080,false]]}},"financial_ratios":{"current_ratio":{"value":2.9336077778750984},"quick_ratio":{"value":2.9336077778750984},"net_profit_margin":{"value":0.1642294602516771},"roa":{"value":0.4537910290906785},"roe":{"value":0.6846220083922201},"debt_to_equity":{"value":0.5086724163853313,"negative_equity":false},"interest_coverage":{"value":78.86077643908969},"asset_turnover":{"value":2.7631524112376447},"altman_z_score":{"value":6.233127729717839},"roce":{"value":0.7738151534258092}},"source_ids":{"financial_statement_id":"2018806","income_statement_id":"2018806","balance_sheet_id":"2018806"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":253622,"gross_prof":253622,"sell_exp":127487,"admin_exp":85436,"other_interest_revenues":513,"interest_expenses":971,"income_before_income_taxes":40241,"provision_for_income_taxes":3471,"income_after_income_taxes":36770,"net_income":36770},"balance_data":{"cash":41951,"accounts_receivable":55836,"cur_assets":97787,"fixed_assets":16500,"non_cur_assets":16500,"assets":114287,"cur_liab":50234,"non_cur_liab":8786,"equity":55267,"equities":114287},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",253622,253622,false],["gross_profit_calc","selling_exp",127487,127487,false],["gross_profit_calc","admin_exp",85436,85436,false],["gross_profit_calc","ebit_calc",40699,40699,false],["ebit_calc","ebt_calc",40699,40699,false]]}},"financial_ratios":{"current_ratio":{"value":1.9466297726639328},"quick_ratio":{"value":1.9466297726639328},"net_profit_margin":{"value":0.14497953647554235},"roa":{"value":0.32173388049384444},"roe":{"value":0.6653156494834168},"debt_to_equity":{"value":1.0679067074384352,"negative_equity":false},"interest_coverage":{"value":42.442842430484035},"asset_turnover":{"value":2.2191675343652384},"altman_z_score":{"value":4.436334335390286},"roce":{"value":0.6434046804989618}},"source_ids":{"financial_statement_id":"1851853","income_statement_id":"1851853","balance_sheet_id":"1851853"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":218302,"gross_prof":218302,"sell_exp":118716,"admin_exp":81812,"oth_op_rev":200,"interest_expenses":621,"income_before_income_taxes":17353,"provision_for_income_taxes":4285,"income_after_income_taxes":13068,"net_income":13068},"balance_data":{"cash":29333,"accounts_receivable":25809,"cur_assets":55142,"fixed_assets":27683,"non_cur_assets":27683,"assets":82825,"cur_liab":35982,"non_cur_liab":14463,"equity":32380,"equities":82825},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",218302,218302,false],["gross_profit_calc","selling_exp",118716,118716,false],["gross_profit_calc","admin_exp",81812,81812,false],["gross_profit_calc","ebit_calc",17774,17774,false],["other_op_rev_source","ebit_calc",200,200,false]]}},"financial_ratios":{"current_ratio":{"value":1.53248846645545},"quick_ratio":{"value":1.53248846645545},"net_profit_margin":{"value":0.059862026000677956},"roa":{"value":0.15777844853607004},"roe":{"value":0.40358245830759726},"debt_to_equity":{"value":1.5579061148857318,"negative_equity":false},"interest_coverage":{"value":28.943639291465377},"asset_turnover":{"value":2.635701780863266},"altman_z_score":{"value":4.07127320516704},"roce":{"value":0.38370727750144096}},"source_ids":{"financial_statement_id":"1717148","income_statement_id":"1717148","balance_sheet_id":"1717148"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":196502,"gross_prof":196502,"sell_exp":98610,"admin_exp":79582,"oth_op_rev":3490,"oth_op_exp":25,"interest_expenses":351,"income_before_income_taxes":21424,"provision_for_income_taxes":13269,"income_after_income_taxes":8155,"net_income":8155},"balance_data":{"cash":47841,"accounts_receivable":11829,"cur_assets":59670,"fixed_assets":39283,"non_cur_assets":39283,"assets":98953,"cur_liab":42502,"non_cur_liab":20000,"equity":36451,"equities":98953},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",196502,196502,false],["gross_profit_calc","selling_exp",98610,98610,false],["gross_profit_calc","admin_exp",79582,79582,false],["gross_profit_calc","other_op_exp_exp",25,25,false],["gross_profit_calc","ebit_calc",18285,18285,false]]}},"financial_ratios":{"current_ratio":{"value":1.4039339325208227},"quick_ratio":{"value":1.4039339325208227},"net_profit_margin":{"value":0.04150084986412352},"roa":{"value":0.0824128626721777},"roe":{"value":0.22372500068585224},"debt_to_equity":{"value":1.714685468162739,"negative_equity":false},"interest_coverage":{"value":62.03703703703704},"asset_turnover":{"value":1.985811445837923},"altman_z_score":{"value":3.3468940505644547},"roce":{"value":0.3857327593842447}},"source_ids":{"financial_statement_id":"1345016","income_statement_id":"1345016","balance_sheet_id":"1345016"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"23.02","7.80","15.18",2,"***","***"],[2023,"30.41","7.49","15.15",2,"***","***"],[2022,"34.84","7.30","14.26",3,"1 161.96","~ 835.77"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","22.48","2.23","4.5",2,"***","***"],["2026. gada 1. ceturksnis","6.62","2.19","4.43",2,"***","***"],["2025. gada 4. ceturksnis","6.40","2.10","4.30",2,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",15008,"EUR","2016-04-15"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2018,4,"EUR"],[2009,2,"LVL"],[2010,2,"LVL"],[2011,2,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2009-06-03"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV13ZZZ48503015676","K","SIA","2009-06-11","Dobeles nov., Dobele, Brīvības iela 10B - 7",3701,118976628,100015813,100003198,"0460201"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6622  ","028210","Dobele","23.02","7.80","15.18",2],[2023,"sabiedrība ar ierobežotu atbildību","6622  ","028210","Dobele","30.41","7.49","15.15",2],[2022,"sabiedrība ar ierobežotu atbildību","6622  ","028210","Dobele","34.84","7.30","14.26",3]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["GRAND BROKER SIA","2025. gada 4. ceturksnis","6.40","0.00","0.00","2.10","4.30","2"],["GRAND BROKER SIA","2026. gada 1. ceturksnis","6.62","0.00","0.00","2.19","4.43","2"],["GRAND BROKER SIA","2026. gada 2. ceturksnis","22.48","0.0","0.0","2.23","4.5","2"]]},"income_statements":{"columns":["net_turnover","gross_prof","sell_exp","admin_exp","oth_op_rev","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","cogs","provision_for_income_taxes","oth_op_exp"],"data":[[175208,175208,88028,71380,38,412,15426,15426,15426,null,null,null],[85530,22947,null,20872,null,40,2035,null,1980,62583,55,null],[225837,225837,76328,83099,136,190,66346,66346,66346,null,null,10],[196502,196502,98610,79582,3490,351,21424,8155,8155,null,13269,25],[218302,218302,118716,81812,200,621,17353,13068,13068,null,4285,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","intangible_assets"],"data":[[23378,9708,33086,20610,20610,53696,19970,3274,30452,53696,null],[7214,7159,14373,1952,3413,17786,5753,null,12033,17786,461],[69564,12520,82084,14583,14583,96667,15295,null,81372,96667,null],[47841,11829,59670,39283,39283,98953,42502,20000,36451,98953,null],[29333,25809,55142,27683,27683,82825,35982,14463,32380,82825,null]]}}}