{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/48503016027","dati_atjaunoti":"2026-10-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/48503016027"},"registration_number":"48503016027","company_name":"SIA \"FORESTOR\"","company_type":"SIA","registered_date":"2009-11-10","area_of_activity":{"nace_code":"1611","nace_description":"Koku zāģēšana un koksnes ēvelēšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,290747,-11193,71657,4,"EUR"],[2024,306251,-29130,85779,5,"EUR"],[2023,285716,-74951,125006,5,"EUR"],[2022,480423,73558,180125,6,"EUR"],[2021,366805,116111,153523,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":290747,"mat_exp":189470,"labour_exp":43111,"oth_op_exp":68880,"interest_expenses":479,"income_before_income_taxes":-11193,"income_after_income_taxes":-11193,"net_income":-11193},"balance_data":{"cash":13067,"accounts_receivable":1931,"inventories":22120,"cur_assets":37118,"fixed_assets":34539,"non_cur_assets":34539,"assets":71657,"cur_liab":4791,"non_cur_liab":15425,"equity":51441,"equities":71657},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",290747,290747,false],["total_rev_calc","material_costs_exp",189470,189470,false],["total_rev_calc","labour_costs_exp",43111,43111,false],["total_rev_calc","other_op_costs_exp",68880,68880,false],["total_rev_calc","ebitda_calc",10714,-10714,true]]}},"financial_ratios":{"current_ratio":{"value":7.747443122521394},"quick_ratio":{"value":3.1304529325819246},"net_profit_margin":{"value":-0.03849738776324433},"roa":{"value":-0.15620246451846995},"roe":{"value":-0.2175890826383624},"debt_to_equity":{"value":0.3929939153593437,"negative_equity":false},"interest_coverage":{"value":-22.367432150313153},"asset_turnover":{"value":4.057482172013899},"altman_z_score":{"value":5.5850409544321575},"roce":{"value":-0.16023090958035474}},"source_ids":{"financial_statement_id":"2116589","income_statement_id":"2116589","balance_sheet_id":"2116589"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":306251,"mat_exp":210685,"labour_exp":42756,"oth_op_exp":81771,"interest_expenses":169,"income_before_income_taxes":-29130,"income_after_income_taxes":-29130,"net_income":-29130},"balance_data":{"cash":2845,"accounts_receivable":445,"inventories":23680,"cur_assets":26970,"fixed_assets":58809,"non_cur_assets":58809,"assets":85779,"cur_liab":11580,"non_cur_liab":11565,"equity":62634,"equities":85779},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",306251,306251,false],["total_rev_calc","material_costs_exp",210685,210685,false],["total_rev_calc","labour_costs_exp",42756,42756,false],["total_rev_calc","other_op_costs_exp",81771,81771,false],["total_rev_calc","ebitda_calc",28961,-28961,true]]}},"financial_ratios":{"current_ratio":{"value":2.3290155440414506},"quick_ratio":{"value":0.28411053540587217},"net_profit_margin":{"value":-0.09511805675736569},"roa":{"value":-0.33959360682684575},"roe":{"value":-0.46508286234313634},"debt_to_equity":{"value":0.3695277325414312,"negative_equity":false},"interest_coverage":{"value":-171.36686390532543},"asset_turnover":{"value":3.570232807563623},"altman_z_score":{"value":4.397783822225885},"roce":{"value":-0.39031523335894014}},"source_ids":{"financial_statement_id":"1962627","income_statement_id":"1962627","balance_sheet_id":"1962627"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":285716,"mat_exp":198273,"labour_exp":41572,"dep_exp":24667,"oth_op_exp":95092,"interest_expenses":1063,"income_before_income_taxes":-74951,"income_after_income_taxes":-74951,"net_income":-74951},"balance_data":{"cash":5713,"accounts_receivable":10721,"inventories":27244,"cur_assets":43678,"fixed_assets":81328,"non_cur_assets":81328,"assets":125006,"cur_liab":26176,"non_cur_liab":7065,"equity":91765,"equities":125006},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",285716,285716,false],["total_rev_calc","material_costs_exp",198273,198273,false],["total_rev_calc","labour_costs_exp",41572,41572,false],["total_rev_calc","other_op_costs_exp",95092,95092,false],["total_rev_calc","ebitda_calc",49221,-49221,true]]}},"financial_ratios":{"current_ratio":{"value":1.668627750611247},"quick_ratio":{"value":0.6278270171149144},"net_profit_margin":{"value":-0.26232692603844376},"roa":{"value":-0.5995792201974305},"roe":{"value":-0.8167711000926279},"debt_to_equity":{"value":0.362240505639405,"negative_equity":false},"interest_coverage":{"value":-69.50893697083725},"asset_turnover":{"value":2.2856182903220645},"altman_z_score":{"value":2.326182203265915},"roce":{"value":-0.7476272386927046}},"source_ids":{"financial_statement_id":"1790085","income_statement_id":"1790085","balance_sheet_id":"1790085"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":480423,"mat_exp":243012,"labour_exp":39280,"dep_exp":18509,"oth_op_exp":104588,"interest_expenses":1476,"income_before_income_taxes":73558,"income_after_income_taxes":73558,"net_income":73558},"balance_data":{"cash":61711,"accounts_receivable":18733,"inventories":13985,"cur_assets":94429,"fixed_assets":85696,"non_cur_assets":85696,"assets":180125,"cur_liab":9429,"non_cur_liab":3980,"equity":166716,"equities":180125},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",480423,480423,false],["total_rev_calc","material_costs_exp",243012,243012,false],["total_rev_calc","labour_costs_exp",39280,39280,false],["total_rev_calc","other_op_costs_exp",104588,104588,false],["total_rev_calc","ebitda_calc",93543,93543,false]]}},"financial_ratios":{"current_ratio":{"value":10.01474175416269},"quick_ratio":{"value":8.53155159613957},"net_profit_margin":{"value":0.1531109043488759},"roa":{"value":0.40837196391394864},"roe":{"value":0.4412173996497037},"debt_to_equity":{"value":0.08043019266297176,"negative_equity":false},"interest_coverage":{"value":50.83604336043361},"asset_turnover":{"value":2.6671644691186676},"altman_z_score":{"value":10.300316519489302},"roce":{"value":0.43957679148896284}},"source_ids":{"financial_statement_id":"1453697","income_statement_id":"1453697","balance_sheet_id":"1453697"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":366805,"mat_exp":129923,"labour_exp":29249,"dep_exp":7300,"oth_op_exp":83587,"interest_expenses":635,"income_before_income_taxes":116111,"income_after_income_taxes":116111,"net_income":116111},"balance_data":{"cash":58160,"accounts_receivable":5931,"inventories":26110,"cur_assets":90201,"fixed_assets":63322,"non_cur_assets":63322,"assets":153523,"cur_liab":12693,"non_cur_liab":10172,"equity":130658,"equities":153523},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",366805,366805,false],["total_rev_calc","material_costs_exp",129923,129923,false],["total_rev_calc","labour_costs_exp",29249,29249,false],["total_rev_calc","other_op_costs_exp",83587,83587,false],["total_rev_calc","ebitda_calc",124046,124046,false]]}},"financial_ratios":{"current_ratio":{"value":7.106357835027181},"quick_ratio":{"value":5.049318522020011},"net_profit_margin":{"value":0.316546939109336},"roa":{"value":0.7563101294268612},"roe":{"value":0.8886635338058136},"debt_to_equity":{"value":0.17499885196467113,"negative_equity":false},"interest_coverage":{"value":183.851968503937},"asset_turnover":{"value":2.3892511219817227},"altman_z_score":{"value":8.230033227310258},"roce":{"value":0.8289853014272527}},"source_ids":{"financial_statement_id":"1307611","income_statement_id":"1307611","balance_sheet_id":"1307611"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 30.11.2009 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"10.86","3.39","13.65",5,"667.35","~ 564.95"],[2023,"6.70","4.94","13.57",6,"552.87","~ 491.79"],[2022,"4.82","5.52","10.08",6,"410.68","~ 364.05"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","2.33","0.47","3.14",4,"767.58","~ 652.05"],["2026. gada 2. ceturksnis","1.9","0.78","3.09",4,"755.35","~ 643.90"],["2026. gada 1. ceturksnis","3.43","0.56","4.21",4,"1 029.14","~ 826.45"],["2025. gada 4. ceturksnis","1.58","0.83","2.59",5,"506.50","~ 453.32"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":13.65,"employees":5,"gross_salary_raw":667.3511293634497,"gross_salary_formatted":"667.35","net_salary_formatted":"~ 564.95","vsaoi_employee_part":"70.07","non_taxable_minimum":"435.63","iin_part":"32.33","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":13.65,"employees":5,"gross_salary_raw":667.3511293634497,"gross_salary_formatted":"667.35","net_salary_formatted":"~ 564.95","vsaoi_employee_part":"70.07","non_taxable_minimum":"435.63","iin_part":"32.33","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2846,"EUR","2016-07-20"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,6,"EUR"],[2014,7,"EUR"],[2015,8,"EUR"],[2016,9,"EUR"],[2019,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2009-11-03"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV42ZZZ48503016027","K","SIA","2009-11-10","Saldus nov., Zirņu pag., \"Irbes\"",3853,105967045,100016663]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1611  ","046570","Zirņu pag.","10.86","3.39","13.65",5],[2023,"sabiedrība ar ierobežotu atbildību","1610  ","046570","Zirņu pag.","6.70","4.94","13.57",6],[2022,"sabiedrība ar ierobežotu atbildību","1610  ","046570","Zirņu pag.","4.82","5.52","10.08",6]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 30.11.2009 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["FORESTOR SIA","2026. gada 3. ceturksnis","2.33","0.0","1.28","0.47","3.14","4"],["FORESTOR SIA","2026. gada 2. ceturksnis","1.9","0.0","1.97","0.78","3.09","4"],["FORESTOR SIA","2026. gada 1. ceturksnis","3.43","0.00","1.60","0.56","4.21","4"],["FORESTOR SIA","2025. gada 4. ceturksnis","1.58","0.00","1.84","0.83","2.59","5"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","LI13IC0005","Darbība reģistrēta","2013-02-08","Kokzāģētava","kokzāģētavas vai kokapstrādes iekārtas, kurās lieto koksnes griešanas tehniku un pārstrādā 2000 m3 un vairāk apaļkoku vai kokmateriālu gadā"]]},"vid_statusi":{"columns":["veids","no_dat","lidz_dat"],"data":[["minalga","2026-07-01","2026-07-31"]]}}}