{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/48503017018","dati_atjaunoti":"2026-11-12","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/48503017018"},"registration_number":"48503017018","company_name":"SIA \"CRAFT FACTORY\"","company_type":"SIA","registered_date":"2010-10-22","area_of_activity":{"nace_code":"9013","nace_description":"Cita mākslas jaunrade"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,9500,-16100,1111,1,"EUR"],[2024,19500,11892,19986,1,"EUR"],[2023,0,-3743,16678,0,"EUR"],[2022,31490,31089,32371,0,"EUR"],[2021,9180,-6362,10335,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":9500,"cogs":25531,"gross_prof":-16031,"admin_exp":69,"income_before_income_taxes":-16100,"income_after_income_taxes":-16100,"net_income":-16100},"balance_data":{"cash":1111,"cur_assets":1111,"assets":1111,"equity":1111,"equities":1111},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",25531,25531,false],["net_turnover_source","gross_profit_calc",16031,-16031,true],["gross_profit_calc","admin_exp",69,69,false],["gross_profit_calc","ebit_calc",16100,-16100,true],["ebit_calc","ebt_calc",16100,-16100,true]]}},"financial_ratios":{"net_profit_margin":{"value":-1.694736842105263},"roa":{"value":-14.491449144914492},"roe":{"value":-14.491449144914492},"debt_to_equity":{"negative_equity":false},"asset_turnover":{"value":8.550855085508552},"altman_z_score":{"value":-34.9271791179118},"roce":{"value":-14.491449144914492}},"source_ids":{"financial_statement_id":"2243081","income_statement_id":"2243081","balance_sheet_id":"2243081"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":19500,"cogs":7544,"gross_prof":11956,"admin_exp":64,"income_before_income_taxes":11892,"income_after_income_taxes":11892,"net_income":11892},"balance_data":{"cash":19986,"cur_assets":19986,"assets":19986,"cur_liab":2775,"equity":17211,"equities":19986},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7544,7544,false],["net_turnover_source","gross_profit_calc",11956,11956,false],["gross_profit_calc","admin_exp",64,64,false],["gross_profit_calc","ebit_calc",11892,11892,false],["ebit_calc","ebt_calc",11892,11892,false]]}},"financial_ratios":{"current_ratio":{"value":7.202162162162162},"quick_ratio":{"value":7.202162162162162},"net_profit_margin":{"value":0.6098461538461538},"roa":{"value":0.5950165115580907},"roe":{"value":0.6909534599965138},"debt_to_equity":{"value":0.16123409447446402,"negative_equity":false},"asset_turnover":{"value":0.9756829780846593},"altman_z_score":{"value":6.774199011740651},"roce":{"value":0.6909534599965138}},"source_ids":{"financial_statement_id":"2060135","income_statement_id":"2060135","balance_sheet_id":"2060135"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"cogs":3630,"gross_prof":-3630,"admin_exp":63,"income_before_income_taxes":-3693,"provision_for_income_taxes":50,"income_after_income_taxes":-3743,"net_income":-3743},"balance_data":{"cash":16678,"cur_assets":16678,"assets":16678,"cur_liab":11359,"equity":5319,"equities":16678},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3630,3630,false],["net_turnover_source","gross_profit_calc",3630,-3630,true],["gross_profit_calc","admin_exp",63,63,false],["gross_profit_calc","ebit_calc",3693,-3693,true],["ebit_calc","ebt_calc",3693,-3693,true]]}},"financial_ratios":{"current_ratio":{"value":1.4682630513249406},"quick_ratio":{"value":1.4682630513249406},"roa":{"value":-0.22442738937522486},"roe":{"value":-0.7037037037037037},"debt_to_equity":{"value":2.1355517954502727,"negative_equity":false},"altman_z_score":{"value":0.007485027665121047},"roce":{"value":-0.6943034404963339}},"source_ids":{"financial_statement_id":"1900600","income_statement_id":"1900600","balance_sheet_id":"1900600"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":31490,"cogs":348,"gross_prof":31142,"admin_exp":53,"income_before_income_taxes":31089,"income_after_income_taxes":31089,"net_income":31089},"balance_data":{"cash":32371,"cur_assets":32371,"assets":32371,"cur_liab":23309,"equity":9062,"equities":32371},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",348,348,false],["net_turnover_source","gross_profit_calc",31142,31142,false],["gross_profit_calc","admin_exp",53,53,false],["gross_profit_calc","ebit_calc",31089,31089,false],["ebit_calc","ebt_calc",31089,31089,false]]}},"financial_ratios":{"current_ratio":{"value":1.3887768673044747},"quick_ratio":{"value":1.3887768673044747},"net_profit_margin":{"value":0.9872657986662432},"roa":{"value":0.9603966513237157},"roe":{"value":3.430699624806886},"debt_to_equity":{"value":2.5721694990068418,"negative_equity":false},"asset_turnover":{"value":0.97278428222792},"altman_z_score":{"value":4.555906561676672},"roce":{"value":3.430699624806886}},"source_ids":{"financial_statement_id":"1750756","income_statement_id":"1750756","balance_sheet_id":"1750756"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":9180,"cogs":13200,"gross_prof":-4020,"admin_exp":47,"oth_op_exp":2295,"income_before_income_taxes":-6362,"income_after_income_taxes":-6362,"net_income":-6362},"balance_data":{"cash":3855,"accounts_receivable":6480,"cur_assets":10335,"assets":10335,"cur_liab":32362,"equity":-22027,"equities":10335},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",13200,13200,false],["net_turnover_source","gross_profit_calc",4020,-4020,true],["gross_profit_calc","admin_exp",47,47,false],["gross_profit_calc","other_op_exp_exp",2295,2295,false],["gross_profit_calc","ebit_calc",6362,-6362,true]]}},"financial_ratios":{"current_ratio":{"value":0.31935603485569497},"quick_ratio":{"value":0.31935603485569497},"net_profit_margin":{"value":-0.6930283224400872},"roa":{"value":-0.6155781325592646},"roe":{"value":0.28882734825441503},"debt_to_equity":{"value":-1.4691968947201162,"negative_equity":true},"asset_turnover":{"value":0.888243831640058},"altman_z_score":{"value":-4.6453597735367085},"roce":{"value":0.28882734825441503}},"source_ids":{"financial_statement_id":"1396607","income_statement_id":"1396607","balance_sheet_id":"1396607"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"N","Skaidrojums":"Neaktīvs nodokļu maksātājs","Informacijas_atjaunosanas_datums":"11.11.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[[2024,2.09,0.77,1.26,"—","—"],[2023,0.25,0.12,0.14,"—","—"],[2022,2.3,null,null,"—","—"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.0","0.0","0.0",1,"—","—"],["2026. gada 1. ceturksnis","0.0","0.0","0.0",1,"—","—"],["2025. gada 4. ceturksnis","1.37","0.55","0.82",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2022-08-09"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2012,1,"LVL"],[2013,2,"LVL"],[2014,3,"EUR"],[2016,5,"EUR"],[2019,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2010-09-08"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV57ZZZ48503017018","K","SIA","2010-10-22","Dobeles nov., Dobele, Krišjāņa Barona iela 10",3701,102264244,100016622,100003198]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9013","028210","Dobele",2.09,0.77,1.26],[2023,"sabiedrība ar ierobežotu atbildību","9003","028210","Dobele",0.25,0.12,0.14],[2022,"sabiedrība ar ierobežotu atbildību","9003  ","028210","Dobele",2.3,null,null]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["N","Neaktīvs nodokļu maksātājs","11.11.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["CRAFT FACTORY SIA","2026. gada 3. ceturksnis","0.0","0.0","0.0","0.0","0.0","0"],["CRAFT FACTORY SIA","2026. gada 2. ceturksnis","0.0","0.0","0.0","0.0","0.0","1"],["CRAFT FACTORY SIA","2026. gada 1. ceturksnis","0.0","0.0","0.0","0.0","0.0","1"],["CRAFT FACTORY SIA","2025. gada 4. ceturksnis","1.37","0.00","0.00","0.55","0.82","1"]]}}}