{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/48503017785","dati_atjaunoti":"2026-09-20","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/48503017785"},"registration_number":"48503017785","company_name":"SIA Meduspils","company_type":"SIA","registered_date":"2011-03-01","area_of_activity":{"nace_code":"1089","nace_description":"Citur neklasificētu pārtikas produktu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,206725,145549,474114,5,"EUR"],[2024,177943,37315,354244,5,"EUR"],[2023,180167,-5953,299091,6,"EUR"],[2022,122884,3991,258580,6,"EUR"],[2021,116899,7950,179448,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":206725,"cogs":115120,"gross_prof":91605,"admin_exp":5233,"oth_op_rev":74116,"oth_op_exp":4852,"other_interest_revenues":840,"interest_expenses":10925,"income_before_income_taxes":145551,"provision_for_income_taxes":2,"income_after_income_taxes":145549,"net_income":145549},"balance_data":{"cash":26601,"accounts_receivable":64534,"inventories":136355,"cur_assets":227490,"fixed_assets":246624,"non_cur_assets":246624,"assets":474114,"cur_liab":30903,"non_cur_liab":110854,"equity":332357,"equities":474114},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",115120,115120,false],["net_turnover_source","gross_profit_calc",91605,91605,false],["gross_profit_calc","admin_exp",5233,5233,false],["gross_profit_calc","other_op_exp_exp",4852,4852,false],["gross_profit_calc","ebit_calc",81520,81520,false]]}},"financial_ratios":{"current_ratio":{"value":7.361421221240656},"quick_ratio":{"value":2.949066433679578},"net_profit_margin":{"value":0.7040706252267506},"roa":{"value":0.3069915674289306},"roe":{"value":0.4379296960798178},"debt_to_equity":{"value":0.42652027789395136,"negative_equity":false},"interest_coverage":{"value":14.322745995423341},"asset_turnover":{"value":0.4360238254934467},"altman_z_score":{"value":3.3363450349759693},"roce":{"value":0.3530508042444795}},"source_ids":{"financial_statement_id":"2216064","income_statement_id":"2216064","balance_sheet_id":"2216064"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":177943,"cogs":125668,"gross_prof":52275,"admin_exp":4710,"oth_op_rev":10715,"oth_op_exp":6842,"other_interest_revenues":367,"interest_expenses":14490,"income_before_income_taxes":37315,"income_after_income_taxes":37315,"net_income":37315},"balance_data":{"cash":3016,"accounts_receivable":43393,"inventories":89360,"cur_assets":135769,"fixed_assets":218475,"non_cur_assets":218475,"assets":354244,"cur_liab":68931,"non_cur_liab":137505,"equity":147808,"equities":354244},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",125668,125668,false],["net_turnover_source","gross_profit_calc",52275,52275,false],["gross_profit_calc","admin_exp",4710,4710,false],["gross_profit_calc","other_op_exp_exp",6842,6842,false],["gross_profit_calc","ebit_calc",40723,40723,false]]}},"financial_ratios":{"current_ratio":{"value":1.9696363029696362},"quick_ratio":{"value":0.6732674703689197},"net_profit_margin":{"value":0.20970198321934552},"roa":{"value":0.10533699935637583},"roe":{"value":0.2524558887205023},"debt_to_equity":{"value":1.3966497077289457,"negative_equity":false},"interest_coverage":{"value":3.575224292615597},"asset_turnover":{"value":0.5023176115897517},"altman_z_score":{"value":1.745095470447892},"roce":{"value":0.18157251860237703}},"source_ids":{"financial_statement_id":"2003169","income_statement_id":"2003169","balance_sheet_id":"2003169"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":180167,"cogs":168064,"gross_prof":12103,"admin_exp":6254,"oth_op_rev":4230,"oth_op_exp":7138,"other_interest_revenues":415,"interest_expenses":9309,"income_before_income_taxes":-5953,"income_after_income_taxes":-5953,"net_income":-5953},"balance_data":{"cash":17477,"accounts_receivable":37288,"inventories":74451,"cur_assets":129216,"fixed_assets":169875,"non_cur_assets":169875,"assets":299091,"cur_liab":65021,"non_cur_liab":123574,"equity":110496,"equities":299091},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",168064,168064,false],["net_turnover_source","gross_profit_calc",12103,12103,false],["gross_profit_calc","admin_exp",6254,6254,false],["gross_profit_calc","other_op_exp_exp",7138,7138,false],["gross_profit_calc","ebit_calc",1289,-1289,true]]}},"financial_ratios":{"current_ratio":{"value":1.987296411928454},"quick_ratio":{"value":0.8422663447193983},"net_profit_margin":{"value":-0.03304156699062536},"roa":{"value":-0.019903641366674357},"roe":{"value":-0.053875253402838115},"debt_to_equity":{"value":1.7068038662033014,"negative_equity":false},"interest_coverage":{"value":0.3605113331184875},"asset_turnover":{"value":0.6023818837745034},"altman_z_score":{"value":1.3489212118421512},"roce":{"value":0.014337591318836246}},"source_ids":{"financial_statement_id":"1887009","income_statement_id":"1887009","balance_sheet_id":"1887009"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":122884,"cogs":113248,"gross_prof":9636,"admin_exp":7547,"oth_op_rev":12680,"oth_op_exp":8917,"other_interest_revenues":390,"interest_expenses":2251,"income_before_income_taxes":3991,"income_after_income_taxes":3991,"net_income":3991},"balance_data":{"cash":2172,"accounts_receivable":41148,"inventories":76133,"cur_assets":119453,"fixed_assets":139127,"non_cur_assets":139127,"assets":258580,"cur_liab":32807,"non_cur_liab":109324,"equity":116449,"equities":258580},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",113248,113248,false],["net_turnover_source","gross_profit_calc",9636,9636,false],["gross_profit_calc","admin_exp",7547,7547,false],["gross_profit_calc","other_op_exp_exp",8917,8917,false],["gross_profit_calc","ebit_calc",6828,-6828,true]]}},"financial_ratios":{"current_ratio":{"value":3.6410826957661473},"quick_ratio":{"value":1.320449903983906},"net_profit_margin":{"value":0.03247778392630448},"roa":{"value":0.015434294995745997},"roe":{"value":0.03427251414782437},"debt_to_equity":{"value":1.2205428986079743,"negative_equity":false},"interest_coverage":{"value":2.7729897823189695},"asset_turnover":{"value":0.4752262355944002},"altman_z_score":{"value":1.5150798954899611},"roce":{"value":0.027647238598060883}},"source_ids":{"financial_statement_id":"1480141","income_statement_id":"1480141","balance_sheet_id":"1480141"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":116899,"cogs":114408,"gross_prof":2491,"admin_exp":6102,"oth_op_rev":18889,"oth_op_exp":6831,"other_interest_revenues":215,"interest_expenses":712,"income_before_income_taxes":7950,"income_after_income_taxes":7950,"net_income":7950},"balance_data":{"cash":7855,"accounts_receivable":31955,"inventories":71235,"cur_assets":111045,"fixed_assets":68403,"non_cur_assets":68403,"assets":179448,"cur_liab":19438,"non_cur_liab":47551,"equity":112459,"equities":179448},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",114408,114408,false],["net_turnover_source","gross_profit_calc",2491,2491,false],["gross_profit_calc","admin_exp",6102,6102,false],["gross_profit_calc","other_op_exp_exp",6831,6831,false],["gross_profit_calc","ebit_calc",10442,-10442,true]]}},"financial_ratios":{"current_ratio":{"value":5.712779092499228},"quick_ratio":{"value":2.04805021092705},"net_profit_margin":{"value":0.06800742521321824},"roa":{"value":0.044302527751772104},"roe":{"value":0.07069243013009185},"debt_to_equity":{"value":0.595674868174179,"negative_equity":false},"interest_coverage":{"value":12.165730337078651},"asset_turnover":{"value":0.6514366278810575},"altman_z_score":{"value":2.4020256284926176},"roce":{"value":0.05413411661771139}},"source_ids":{"financial_statement_id":"1358560","income_statement_id":"1358560","balance_sheet_id":"1358560"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 17.11.2011 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"28.74","2.24","13.06",5,"638.51","~ 546.52"],[2023,"28.26","1.64","12.79",6,"521.09","~ 466.37"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","4.17","0.19","3.28",5,"641.44","~ 567.95"],["2026. gada 1. ceturksnis","9.84","0.14","2.74",5,"535.84","~ 479.57"],["2025. gada 4. ceturksnis","3.77","0.12","3.08",5,"602.33","~ 531.67"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":13.06,"employees":5,"gross_salary_raw":638.5059157133079,"gross_salary_formatted":"638.51","net_salary_formatted":"~ 546.52","vsaoi_employee_part":"67.04","non_taxable_minimum":"446.73","iin_part":"24.95","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":13.06,"employees":5,"gross_salary_raw":638.5059157133079,"gross_salary_formatted":"638.51","net_salary_formatted":"~ 546.52","vsaoi_employee_part":"67.04","non_taxable_minimum":"446.73","iin_part":"24.95","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2846,"EUR","2016-07-21"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2018,5,"EUR"],[2011,0,"LVL"],[2012,1,"LVL"],[2013,2,"LVL"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-02-25"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV09ZZZ48503017785","K","SIA","2011-03-01","Saldus nov., Blīdenes pag., \"Kāres\"",3852,104529786,100016663,"0840644"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1089  ","046400","Blīdenes pag.","28.74","2.24","13.06",5],[2023,"sabiedrība ar ierobežotu atbildību","1089  ","046400","Blīdenes pag.","28.26","1.64","12.79",6]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 17.11.2011 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MEDUSPILS SIA","2025. gada 4. ceturksnis","3.77","1.45","0.88","0.12","3.08","5"],["MEDUSPILS SIA","2026. gada 1. ceturksnis","9.84","6.98","0.03","0.14","2.74","5"],["MEDUSPILS SIA","2026. gada 2. ceturksnis","4.17","1.04","0.38","0.19","3.28","5"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[95908,89710,6198,10346,19780,6393,36,1374,7901,7901,7901],[114841,102044,12797,7970,17582,4284,175,870,17430,17430,17430],[116899,114408,2491,6102,18889,6831,215,712,7950,7950,7950],[122884,113248,9636,7547,12680,8917,390,2251,3991,3991,3991],[0,null,null,2772,null,null,null,null,-2772,null,-2772]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[610,21818,59787,82215,59248,59248,141463,29644,24739,87080,141463],[4013,21583,65249,90845,43321,43321,134166,21376,8281,104509,134166],[7855,31955,71235,111045,68403,68403,179448,19438,47551,112459,179448],[2172,41148,76133,119453,139127,139127,258580,32807,109324,116449,258580],[2623,70,null,2693,null,null,2693,null,3465,-772,2693]]}}}