{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/48503018367","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"48503018367","company_name":"Akciju sabiedrība \"TĒRVETES AL\"","company_type":"AS","registered_date":"2011-06-29","area_of_activity":{"nace_code":"1105","nace_description":"Alus ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,16727379,3008061,30592998,80,"EUR"],[2024,16326314,2765900,21608504,72,"EUR"],[2023,15384789,3177072,24465415,70,"EUR"],[2022,15512779,2662838,23379866,67,"EUR"],[2021,14698536,2561745,21710304,60,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":80,"type_from_db":"UGP"},"income_data":{"net_turnover":16727379,"cogs":11116900,"gross_prof":5610479,"sell_exp":2172980,"admin_exp":549449,"oth_op_rev":208472,"oth_op_exp":40491,"equity_investment_earnings":232750,"other_interest_revenues":122717,"interest_expenses":401670,"income_before_income_taxes":3009828,"provision_for_income_taxes":1767,"income_after_income_taxes":3008061,"net_income":3008061},"balance_data":{"cash":32557,"accounts_receivable":3699356,"inventories":3730709,"cur_assets":7462622,"investments":11578130,"fixed_assets":11344431,"intangible_assets":207815,"non_cur_assets":23130376,"assets":30592998,"cur_liab":5624619,"non_cur_liab":12737253,"equity":12231126,"equities":30592998},"cash_flow_data":{"cfo_im_ebt":3009828,"cfo_im_ebwc":3668454,"cfo_im_op":2537361,"cfo_im_int":-439863,"cfo_im_tax":-2596,"cfo_im_net":2094902,"cfi_acq_fa":-3117147,"cfi_sal_fa":13721,"cfi_ln_md":-11272811,"cfi_ln_rcv":4560000,"cfi_int_rcv":44993,"cfi_div_rcv":232750,"cfi_net":-9538494,"cff_ln_rcv":7658631,"cff_sub_rcv":2052254,"cff_ln_repay":-2796970,"cff_net":6913915,"net_increase":-529677,"at_beginning_of_year":562234,"at_end_of_year":32557},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",11116900,11116900,false],["net_turnover_source","gross_profit_calc",5610479,5610479,false],["gross_profit_calc","selling_exp",2172980,2172980,false],["gross_profit_calc","admin_exp",549449,549449,false],["gross_profit_calc","other_op_exp_exp",40491,40491,false]]}},"financial_ratios":{"current_ratio":{"value":1.326778222667171},"quick_ratio":{"value":0.6634961408052705},"net_profit_margin":{"value":0.17982859119770048},"roa":{"value":0.09832514616579911},"roe":{"value":0.24593492046439552},"debt_to_equity":{"value":1.5012413411488035,"negative_equity":false},"interest_coverage":{"value":8.493285532900142},"asset_turnover":{"value":0.546771486730395},"altman_z_score":{"value":1.553624028102778},"roce":{"value":0.13663273855303143}},"source_ids":{"financial_statement_id":"2351814","income_statement_id":"2351814","balance_sheet_id":"2351814","cash_flow_statement_id":"2351814"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":72,"type_from_db":"UGP"},"income_data":{"net_turnover":16326314,"cogs":11152005,"gross_prof":5174309,"sell_exp":2047066,"admin_exp":375088,"oth_op_rev":150394,"oth_op_exp":364571,"equity_investment_earnings":643682,"other_interest_revenues":72075,"interest_expenses":487474,"income_before_income_taxes":2766261,"provision_for_income_taxes":361,"income_after_income_taxes":2765900,"net_income":2765900},"balance_data":{"cash":562234,"marketable_securities":6927,"accounts_receivable":1425774,"inventories":3367117,"cur_assets":5362052,"investments":7060823,"fixed_assets":8928930,"intangible_assets":256699,"non_cur_assets":16246452,"assets":21608504,"cur_liab":4492498,"non_cur_liab":5492941,"equity":11623065,"equities":21608504},"cash_flow_data":{"cfo_im_ebt":2766261,"cfo_im_ebwc":3317181,"cfo_im_op":3701366,"cfo_im_int":-463437,"cfo_im_tax":-903,"cfo_im_net":3237026,"cfi_acq_fa":-1963606,"cfi_sal_fa":596,"cfi_ln_md":-2503496,"cfi_ln_rcv":243321,"cfi_int_rcv":56246,"cfi_div_rcv":2046933,"cfi_net":-2121006,"cff_ln_rcv":643291,"cff_sub_rcv":200390,"cff_ln_repay":-1461519,"cff_ls_repay":-825,"cff_net":-618663,"net_increase":497357,"at_beginning_of_year":64877,"at_end_of_year":562234},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",11152005,11152005,false],["net_turnover_source","gross_profit_calc",5174309,5174309,false],["gross_profit_calc","selling_exp",2047066,2047066,false],["gross_profit_calc","admin_exp",375088,375088,false],["gross_profit_calc","other_op_exp_exp",364571,364571,false]]}},"financial_ratios":{"current_ratio":{"value":1.1935569030859892},"quick_ratio":{"value":0.44405918489000995},"net_profit_margin":{"value":0.1694136226952391},"roa":{"value":0.12800053164254221},"roe":{"value":0.2379664916267783},"debt_to_equity":{"value":0.859105494118806,"negative_equity":false},"interest_coverage":{"value":6.674684188284914},"asset_turnover":{"value":0.7555504073766514},"altman_z_score":{"value":2.195209832827102},"roce":{"value":0.19009896350819228}},"source_ids":{"financial_statement_id":"2080244","income_statement_id":"2080244","balance_sheet_id":"2080244","cash_flow_statement_id":"2080244"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":70,"type_from_db":"UGP"},"income_data":{"net_turnover":15384789,"cogs":10751384,"gross_prof":4633405,"sell_exp":1395601,"admin_exp":386502,"oth_op_rev":173058,"oth_op_exp":467935,"equity_investment_earnings":875000,"other_interest_revenues":146701,"interest_expenses":400850,"income_before_income_taxes":3177276,"provision_for_income_taxes":204,"income_after_income_taxes":3177072,"net_income":3177072},"balance_data":{"cash":64877,"marketable_securities":1766490,"accounts_receivable":2614174,"inventories":3665443,"cur_assets":8110984,"investments":8564417,"fixed_assets":7559628,"intangible_assets":230386,"non_cur_assets":16354431,"assets":24465415,"cur_liab":8081316,"non_cur_liab":7312278,"equity":9071821,"equities":24465415},"cash_flow_data":{"cfo_im_ebt":3177276,"cfo_im_ebwc":3315229,"cfo_im_op":4087333,"cfo_im_int":-382415,"cfo_im_tax":-257,"cfo_im_net":3704661,"cfi_acq_stk":-2800,"cfi_acq_fa":-701201,"cfi_ln_md":-5754700,"cfi_ln_rcv":4194000,"cfi_int_rcv":154677,"cfi_net":-2110024,"cff_ln_rcv":6552031,"cff_sub_rcv":1269,"cff_ln_repay":-2096628,"cff_ls_repay":-33395,"cff_div_pd":-6000000,"cff_net":-1576723,"net_increase":17914,"at_beginning_of_year":46963,"at_end_of_year":64877},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",10751384,10751384,false],["net_turnover_source","gross_profit_calc",4633405,4633405,false],["gross_profit_calc","selling_exp",1395601,1395601,false],["gross_profit_calc","admin_exp",386502,386502,false],["gross_profit_calc","other_op_exp_exp",467935,467935,false]]}},"financial_ratios":{"current_ratio":{"value":1.0036711842477142},"quick_ratio":{"value":0.5501011221439677},"net_profit_margin":{"value":0.20650734956456016},"roa":{"value":0.12985972238770527},"roe":{"value":0.3502132592783742},"debt_to_equity":{"value":1.696858216228032,"negative_equity":false},"interest_coverage":{"value":8.926346513658476},"asset_turnover":{"value":0.6288382600499521},"altman_z_score":{"value":1.6444417262225592},"roce":{"value":0.2183901598739119}},"source_ids":{"financial_statement_id":"1937937","income_statement_id":"1937937","balance_sheet_id":"1937937","cash_flow_statement_id":"1937937"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":67,"type_from_db":"UGP"},"income_data":{"net_turnover":15512779,"cogs":11889781,"gross_prof":3622998,"sell_exp":1040555,"admin_exp":307760,"oth_op_rev":330648,"oth_op_exp":328807,"equity_investment_earnings":528251,"other_interest_revenues":107750,"interest_expenses":248883,"income_before_income_taxes":2663642,"provision_for_income_taxes":804,"income_after_income_taxes":2662838,"net_income":2662838},"balance_data":{"cash":46963,"marketable_securities":176765,"accounts_receivable":1960819,"inventories":4614340,"cur_assets":6798887,"investments":9013429,"fixed_assets":7325840,"intangible_assets":241710,"non_cur_assets":16580979,"assets":23379866,"cur_liab":4859919,"non_cur_liab":6625198,"equity":11894749,"equities":23379866},"cash_flow_data":{"cfo_im_ebt":2663642,"cfo_im_ebwc":4049025,"cfo_im_op":1634938,"cfo_im_int":-251473,"cfo_im_tax":-717,"cfo_im_net":1382748,"cfi_acq_fa":-301118,"cfi_sal_fa":43965,"cfi_ln_md":-103412,"cfi_ln_rcv":356292,"cfi_int_rcv":107749,"cfi_net":103476,"cff_sub_rcv":52862,"cff_ln_repay":-1465220,"cff_ls_repay":-34159,"cff_net":-1446517,"net_increase":39707,"at_beginning_of_year":7256,"at_end_of_year":46963},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",11889781,11889781,false],["net_turnover_source","gross_profit_calc",3622998,3622998,false],["gross_profit_calc","selling_exp",1040555,1040555,false],["gross_profit_calc","admin_exp",307760,307760,false],["gross_profit_calc","other_op_exp_exp",328807,328807,false]]}},"financial_ratios":{"current_ratio":{"value":1.3989712585744742},"quick_ratio":{"value":0.4495027592023653},"net_profit_margin":{"value":0.17165447918777157},"roa":{"value":0.11389449366390722},"roe":{"value":0.22386668268493937},"debt_to_equity":{"value":0.9655619467043819,"negative_equity":false},"interest_coverage":{"value":11.702386261817802},"asset_turnover":{"value":0.6635101758068246},"altman_z_score":{"value":1.9745977973459015},"roce":{"value":0.15726421895267842}},"source_ids":{"financial_statement_id":"1767105","income_statement_id":"1767105","balance_sheet_id":"1767105","cash_flow_statement_id":"1767105"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":60,"type_from_db":"UGP"},"income_data":{"net_turnover":14698536,"cogs":11446736,"gross_prof":3251800,"sell_exp":777391,"admin_exp":230324,"oth_op_rev":262313,"oth_op_exp":81032,"equity_investment_earnings":260929,"other_interest_revenues":102476,"interest_expenses":226127,"income_before_income_taxes":2562644,"provision_for_income_taxes":899,"income_after_income_taxes":2561745,"net_income":2561745},"balance_data":{"cash":7256,"marketable_securities":295463,"accounts_receivable":1129948,"inventories":2320086,"cur_assets":3752753,"investments":9409854,"fixed_assets":8302864,"intangible_assets":244833,"non_cur_assets":17957551,"assets":21710304,"cur_liab":3708846,"non_cur_liab":8769547,"equity":9231911,"equities":21710304},"cash_flow_data":{"cfo_im_ebt":2562644,"cfo_im_ebwc":3660167,"cfo_im_op":3459026,"cfo_im_int":-211449,"cfo_im_tax":-782,"cfo_im_net":3246795,"cfi_acq_stk":-6762000,"cfi_acq_fa":-2156440,"cfi_sal_fa":7690,"cfi_ln_md":-4439302,"cfi_ln_rcv":4255000,"cfi_int_rcv":124628,"cfi_net":-8970424,"cff_ln_rcv":9697406,"cff_sub_rcv":292612,"cff_ln_repay":-4328270,"cff_ls_repay":-41895,"cff_net":5619853,"net_increase":-103776,"at_beginning_of_year":111032,"at_end_of_year":7256},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",11446736,11446736,false],["net_turnover_source","gross_profit_calc",3251800,3251800,false],["gross_profit_calc","selling_exp",777391,777391,false],["gross_profit_calc","admin_exp",230324,230324,false],["gross_profit_calc","other_op_exp_exp",81032,81032,false]]}},"financial_ratios":{"current_ratio":{"value":1.011838453254732},"quick_ratio":{"value":0.3862837658937578},"net_profit_margin":{"value":0.1742857247823865},"roa":{"value":0.1179967355592994},"roe":{"value":0.27748805204036303},"debt_to_equity":{"value":1.3516587194135645,"negative_equity":false},"interest_coverage":{"value":12.332764331548201},"asset_turnover":{"value":0.6770304091550261},"altman_z_score":{"value":1.7471329947361},"roce":{"value":0.15491917376914693}},"source_ids":{"financial_statement_id":"1420587","income_statement_id":"1420587","balance_sheet_id":"1420587","cash_flow_statement_id":"1420587"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 14.09.2012 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"5 236.74","229.89","455.06",72,"1 545.00","~ 1 125.83"],[2023,"5 386.98","204.44","427.95",70,"1 494.47","~ 1 093.54"],[2022,"4 680.22","168.31","355.12",67,"1 295.66","~ 927.69"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","1868.34","60.85","142.94",92,"1 519.21","~ 1 153.22"],["2026. gada 1. ceturksnis","1075.46","55.22","128.74",79,"1 593.45","~ 1 202.72"],["2025. gada 4. ceturksnis","1285.65","52.68","125.96",78,"1 579.03","~ 1 182.91"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":455.06,"employees":72,"gross_salary_raw":1544.9979900698588,"gross_salary_formatted":"1 545.00","net_salary_formatted":"~ 1 125.83","vsaoi_employee_part":"162.22","non_taxable_minimum":"98.07","iin_part":"256.94","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":455.06,"employees":72,"gross_salary_raw":1544.9979900698588,"gross_salary_formatted":"1 545.00","net_salary_formatted":"~ 1 125.83","vsaoi_employee_part":"162.22","non_taxable_minimum":"98.07","iin_part":"256.94","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2361373.2,"EUR","2024-12-17"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,52,"EUR"],[2011,1,"LVL"],[2012,1,"LVL"],[2013,1,"LVL"],[2014,43,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2011-06-27"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV09ZZZ48503018367","K","AS","2011-06-29","Dobeles nov., Tērvetes pag., Kroņauce, \"Alus darītava\"",3730,105943434,100016622,"0468988"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"akciju sabiedrība","1105  ","028540","Tērvetes pag.","5 236.74","229.89","455.06",72],[2023,"akciju sabiedrība","1105  ","028540","Tērvetes pag.","5 386.98","204.44","427.95",70],[2022,"akciju sabiedrība","1105  ","028540","Tērvetes pag.","4 680.22","168.31","355.12",67]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 14.09.2012 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["TĒRVETES AL AS","2025. gada 4. ceturksnis","1285.65","455.81","0.87","52.68","125.96","78"],["TĒRVETES AL AS","2026. gada 1. ceturksnis","1075.46","334.02","0.00","55.22","128.74","79"],["TĒRVETES AL AS","2026. gada 2. ceturksnis","1868.34","632.83","0.0","60.85","142.94","92"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-04-23",5790,"Lauku atbalsta dienests","Pārtikas kvalitātes shēmas","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","10dccf16"],["2025-04-15",5790,"Lauku atbalsta dienests","Pārtikas kvalitātes shēmas","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","5fb39afe"],["2024-04-08",3150,"Lauku atbalsta dienests","Atbalsts dalībai nacionālajā pārtikas kvalitātes shēmā","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","5eae231e"],["2023-12-13",null,"AS \"Attīstības finanšu institūcija Altum\"","Energoefektivitātes paaugstināšana un AER uzņēmējdarbībā (AF)","11 Aizdevums uz atvieglotiem nosacījumiem","1407/2013 Vispārējā tautsaimniecība (1407/2013)","323d7f1c"],["2023-12-13",11247.96,"AS \"Attīstības finanšu institūcija Altum\"","Energoefektivitātes paaugstināšana un AER uzņēmējdarbībā (AF)","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","323d7f1c"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["ab","JE17IB0005","Izsniegta","2017-06-27","Alus un iesala ražotne","iekārtas pārtikas produktu ražošanai, kurās apstrādā un pārstrādā dzīvnieku izcelsmes produktus (izņemot pienu) un saražo no 1 līdz 75 tonnām gatavās produkcijas dienā vai kurās apstrādā un pārstrādā augu izcelsmes produktus un saražo no 10 līdz 300 tonnām gatavās produkcijas dienā (ceturkšņa vidējais rādītājs), tai skaitā alus un iesala ražošana"],["ab","JE17IB0005","Izsniegta","2017-06-27","Alus un iesala ražotne","iekārtas pārtikas produktu ražošanai, kurās apstrādā un pārstrādā dzīvnieku izcelsmes produktus (izņemot pienu) un saražo no 1 līdz 75 tonnām gatavās produkcijas dienā vai kurās apstrādā un pārstrādā augu izcelsmes produktus un saražo no 10 līdz 300 tonnām gatavās produkcijas dienā (ceturkšņa vidējais rādītājs), tai skaitā bezalkoholisko dzērienu ražošana un iepildīšana"],["ab","JE17IB0005","Izsniegta","2017-06-27","Alus un iesala ražotne","iekārtas pārtikas produktu ražošanai, kurās apstrādā un pārstrādā dzīvnieku izcelsmes produktus (izņemot pienu) un saražo no 1 līdz 75 tonnām gatavās produkcijas dienā vai kurās apstrādā un pārstrādā augu izcelsmes produktus un saražo no 10 līdz 300 tonnām gatavās produkcijas dienā (ceturkšņa vidējais rādītājs), tai skaitā spirta un alkoholisko dzērienu ražošana un iepildīšana"],["ab","JE17IB0005","Izsniegta","2017-06-27","Alus un iesala ražotne","notekūdeņu attīrīšanas darbības (iekārtas) ar jaudu 20 un vairāk kubikmetru diennaktī, kuras attīrītos notekūdeņus novada vidē"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","equity_investment_earnings"],"data":[[13251441,11530868,1720573,412831,119306,175033,16287,51862,113066,1285978,544,1285434,1285434,null],[0,null,null,null,280,null,394,504,null,-170,null,null,-170,null],[13892958,11082525,2810433,531654,125275,248714,81261,86921,110523,2297355,929,2296426,2296426,null],[14698536,11446736,3251800,777391,230324,262313,81032,102476,226127,2562644,899,2561745,2561745,260929],[15512779,11889781,3622998,1040555,307760,330648,328807,107750,248883,2663642,804,2662838,2662838,528251]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","marketable_securities"],"data":[[12112,1024120,2110512,3146744,2236574,8177594,3002,10417170,13563914,4536708,4653466,4373740,13563914,null],[758,504,null,1262,null,null,null,24000,25262,432,null,24830,25262,null],[111032,1206367,2792704,4173468,2717804,7559752,1396,10278952,14452420,3494434,4287820,6670166,14452420,63365],[7256,1129948,2320086,3752753,9409854,8302864,244833,17957551,21710304,3708846,8769547,9231911,21710304,295463],[46963,1960819,4614340,6798887,9013429,7325840,241710,16580979,23379866,4859919,6625198,11894749,23379866,176765]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_ln_md","cfi_ln_rcv","cfi_int_rcv","cfi_net","cff_ln_rcv","cff_sub_rcv","cff_ln_repay","cff_ls_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfi_acq_stk","cfi_sal_fa"],"data":[[1285978,2492954,2189225,-120432,-311,2068482,-615762,-2236574,800000,45277,-2007059,232080,333097,-709055,-25054,-168932,-107509,119621,12112,null,null],[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,758,758,null,null],[2297355,3512868,1029498,-111594,-1177,916727,-576017,-836425,326775,61291,-1023552,1212186,9208,-897703,-117946,205745,98920,12112,111032,-2730,null],[2562644,3660167,3459026,-211449,-782,3246795,-2156440,-4439302,4255000,124628,-8970424,9697406,292612,-4328270,-41895,5619853,-103776,111032,7256,-6762000,7690],[2663642,4049025,1634938,-251473,-717,1382748,-301118,-103412,356292,107749,103476,null,52862,-1465220,-34159,-1446517,39707,7256,46963,null,43965]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}