{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/48503019856","dati_atjaunoti":"2026-09-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/48503019856"},"registration_number":"48503019856","company_name":"Sabiedrība ar ierobežotu atbildību \"Ulmus-Medus\"","company_type":"SIA","registered_date":"2012-05-15","area_of_activity":{"nace_code":"0148","nace_description":"Citu dzīvnieku audzēšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,108492,7340,185482,5,"EUR"],[2024,133543,19933,175070,5,"EUR"],[2023,87381,-22712,139596,5,"EUR"],[2022,109176,42248,154900,5,"EUR"],[2021,108190,78571,116993,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":108492,"cogs":118827,"gross_prof":-10335,"admin_exp":13979,"oth_op_rev":31785,"oth_op_exp":131,"income_before_income_taxes":7340,"income_after_income_taxes":7340,"net_income":7340},"balance_data":{"cash":118759,"accounts_receivable":369,"cur_assets":119128,"investments":3103,"fixed_assets":63251,"non_cur_assets":66354,"assets":185482,"cur_liab":20580,"non_cur_liab":13583,"equity":151319,"equities":185482},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",118827,118827,false],["net_turnover_source","gross_profit_calc",10335,-10335,true],["gross_profit_calc","admin_exp",13979,13979,false],["gross_profit_calc","other_op_exp_exp",131,131,false],["gross_profit_calc","ebit_calc",24445,-24445,true]]}},"financial_ratios":{"current_ratio":{"value":5.7885325558794944},"quick_ratio":{"value":5.7885325558794944},"net_profit_margin":{"value":0.06765475795450356},"roa":{"value":0.03957257307986759},"roe":{"value":0.04850679689926579},"debt_to_equity":{"value":0.22576807935553367,"negative_equity":false},"asset_turnover":{"value":0.5849192913598085},"altman_z_score":{"value":3.638960447377772},"roce":{"value":0.04451128549077634}},"source_ids":{"financial_statement_id":"2186946","income_statement_id":"2186946","balance_sheet_id":"2186946"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":133543,"cogs":104612,"gross_prof":28931,"admin_exp":20323,"oth_op_rev":11666,"oth_op_exp":341,"income_before_income_taxes":19933,"income_after_income_taxes":19933,"net_income":19933},"balance_data":{"cash":87084,"accounts_receivable":20200,"cur_assets":107284,"investments":3535,"fixed_assets":64251,"non_cur_assets":67786,"assets":175070,"cur_liab":15020,"non_cur_liab":16072,"equity":143978,"equities":175070},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",104612,104612,false],["net_turnover_source","gross_profit_calc",28931,28931,false],["gross_profit_calc","admin_exp",20323,20323,false],["gross_profit_calc","other_op_exp_exp",341,341,false],["gross_profit_calc","ebit_calc",8267,8267,false]]}},"financial_ratios":{"current_ratio":{"value":7.142743009320905},"quick_ratio":{"value":7.142743009320905},"net_profit_margin":{"value":0.1492627842717327},"roa":{"value":0.11385731421717027},"roe":{"value":0.13844476239425468},"debt_to_equity":{"value":0.21594965897567683,"negative_equity":false},"asset_turnover":{"value":0.7627977380476381},"altman_z_score":{"value":4.134367072290012},"roce":{"value":0.12454233052171197}},"source_ids":{"financial_statement_id":"1971843","income_statement_id":"1971843","balance_sheet_id":"1971843"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":87381,"cogs":107871,"gross_prof":-20490,"admin_exp":170,"oth_op_rev":200,"oth_op_exp":2252,"income_before_income_taxes":-22712,"income_after_income_taxes":-22712,"net_income":-22712},"balance_data":{"cash":37940,"accounts_receivable":66417,"cur_assets":104357,"fixed_assets":35239,"non_cur_assets":35239,"assets":139596,"cur_liab":15548,"equity":124048,"equities":139596},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",107871,107871,false],["net_turnover_source","gross_profit_calc",20490,-20490,true],["gross_profit_calc","admin_exp",170,170,false],["gross_profit_calc","other_op_exp_exp",2252,2252,false],["gross_profit_calc","ebit_calc",22912,-22912,true]]}},"financial_ratios":{"current_ratio":{"value":6.711924363262156},"quick_ratio":{"value":6.711924363262156},"net_profit_margin":{"value":-0.2599192044037033},"roa":{"value":-0.1626980715779822},"roe":{"value":-0.18309041661292402},"debt_to_equity":{"value":0.12533857861472977,"negative_equity":false},"asset_turnover":{"value":0.6259563311269664},"altman_z_score":{"value":4.678932724958235},"roce":{"value":-0.18309041661292402}},"source_ids":{"financial_statement_id":"1821134","income_statement_id":"1821134","balance_sheet_id":"1821134"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":109176,"cogs":67216,"gross_prof":41960,"admin_exp":2504,"oth_op_rev":5138,"oth_op_exp":2346,"income_before_income_taxes":42248,"income_after_income_taxes":42248,"net_income":42248},"balance_data":{"cash":97489,"accounts_receivable":27484,"cur_assets":124973,"fixed_assets":29927,"non_cur_assets":29927,"assets":154900,"cur_liab":8140,"equity":146760,"equities":154900},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",67216,67216,false],["net_turnover_source","gross_profit_calc",41960,41960,false],["gross_profit_calc","admin_exp",2504,2504,false],["gross_profit_calc","other_op_exp_exp",2346,2346,false],["gross_profit_calc","ebit_calc",37110,37110,false]]}},"financial_ratios":{"current_ratio":{"value":15.352948402948403},"quick_ratio":{"value":15.352948402948403},"net_profit_margin":{"value":0.3869714955667912},"roa":{"value":0.2727437056165268},"roe":{"value":0.28787135459253205},"debt_to_equity":{"value":0.05546470427909512,"negative_equity":false},"asset_turnover":{"value":0.7048160103292447},"altman_z_score":{"value":10.466490232344556},"roce":{"value":0.28787135459253205}},"source_ids":{"financial_statement_id":"1451591","income_statement_id":"1451591","balance_sheet_id":"1451591"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":108190,"cogs":59309,"gross_prof":48881,"admin_exp":204,"oth_op_rev":32049,"oth_op_exp":2155,"income_before_income_taxes":78571,"income_after_income_taxes":78571,"net_income":78571},"balance_data":{"cash":63982,"accounts_receivable":22120,"cur_assets":86102,"fixed_assets":30891,"non_cur_assets":30891,"assets":116993,"cur_liab":12481,"equity":104512,"equities":116993},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",59309,59309,false],["net_turnover_source","gross_profit_calc",48881,48881,false],["gross_profit_calc","admin_exp",204,204,false],["gross_profit_calc","other_op_exp_exp",2155,2155,false],["gross_profit_calc","ebit_calc",46522,46522,false]]}},"financial_ratios":{"current_ratio":{"value":6.898645941831584},"quick_ratio":{"value":6.898645941831584},"net_profit_margin":{"value":0.7262316295406229},"roa":{"value":0.6715871889771183},"roe":{"value":0.7517892682180036},"debt_to_equity":{"value":0.11942169320269443,"negative_equity":false},"asset_turnover":{"value":0.9247561819937945},"altman_z_score":{"value":7.73430930022087},"roce":{"value":0.7517892682180036}},"source_ids":{"financial_statement_id":"1323608","income_statement_id":"1323608","balance_sheet_id":"1323608"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 15.10.2013 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"47.31","8.75","18.26",5,"892.73","~ 708.99"],[2023,"27.09","6.48","13.90",5,"679.57","~ 572.76"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","15.1","2.86","6.81",6,"1 109.81","~ 880.24"],["2026. gada 1. ceturksnis","8.47","3.81","8.11",5,"1 586.00","~ 1 197.75"],["2025. gada 4. ceturksnis","17.74","1.93","4.05",5,"792.02","~ 658.15"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":18.26,"employees":5,"gross_salary_raw":892.7349173755746,"gross_salary_formatted":"892.73","net_salary_formatted":"~ 708.99","vsaoi_employee_part":"93.74","non_taxable_minimum":"348.95","iin_part":"90.01","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":18.26,"employees":5,"gross_salary_raw":892.7349173755746,"gross_salary_formatted":"892.73","net_salary_formatted":"~ 708.99","vsaoi_employee_part":"93.74","non_taxable_minimum":"348.95","iin_part":"90.01","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2016-07-15"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2018,4,"EUR"],[2012,5,"LVL"],[2013,5,"LVL"],[2014,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2012-04-24"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV61ZZZ48503019856","K","SIA","2012-05-15","Saldus nov., Saldus, Striķu iela 63",3801,101262583,100016204,100003614,"0840201"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","0148  ","046210","Saldus","47.31","8.75","18.26",5],[2023,"sabiedrība ar ierobežotu atbildību","0149  ","046210","Saldus","27.09","6.48","13.90",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 15.10.2013 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ULMUS-MEDUS SIA","2025. gada 4. ceturksnis","17.74","11.76","0.00","1.93","4.05","5"],["ULMUS-MEDUS SIA","2026. gada 1. ceturksnis","8.47","0.00","3.49","3.81","8.11","5"],["ULMUS-MEDUS SIA","2026. gada 2. ceturksnis","15.1","7.89","2.46","2.86","6.81","6"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[38327,47211,-8884,430,1740,6352,-13926,-13926,-13926],[84415,57149,27266,543,429,1725,25427,25427,25427],[108190,59309,48881,204,32049,2155,78571,78571,78571],[109176,67216,41960,2504,5138,2346,42248,42248,42248],[87381,107871,-20490,170,200,2252,-22712,-22712,-22712]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[7002,651,7653,367,367,8020,7506,514,8020],[22084,10653,32737,199,199,32936,6995,25941,32936],[63982,22120,86102,30891,30891,116993,12481,104512,116993],[97489,27484,124973,29927,29927,154900,8140,146760,154900],[37940,66417,104357,35239,35239,139596,15548,124048,139596]]}}}