{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/48503020111","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/48503020111"},"registration_number":"48503020111","company_name":"SIA \"GRAND M\"","company_type":"SIA","registered_date":"2012-06-26","area_of_activity":{"nace_code":"9321","nace_description":"Atrakciju parku un tematisko parku darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,27507,1195,4763,1,"EUR"],[2024,30085,7812,19874,2,"EUR"],[2023,29119,-23332,36125,2,"EUR"],[2022,29684,-23874,51110,1,"EUR"],[2021,5272,-16121,68334,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":27507,"cogs":4017,"gross_prof":23490,"sell_exp":38768,"admin_exp":1410,"oth_op_rev":17905,"oth_op_exp":19,"income_before_income_taxes":1198,"provision_for_income_taxes":3,"income_after_income_taxes":1195,"net_income":1195},"balance_data":{"cash":1283,"accounts_receivable":110,"cur_assets":1393,"fixed_assets":3370,"non_cur_assets":3370,"assets":4763,"cur_liab":19999,"non_cur_liab":19202,"equity":-34438,"equities":4763},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4017,4017,false],["net_turnover_source","gross_profit_calc",23490,23490,false],["gross_profit_calc","selling_exp",38768,38768,false],["gross_profit_calc","admin_exp",1410,1410,false],["gross_profit_calc","other_op_exp_exp",19,19,false]]}},"financial_ratios":{"current_ratio":{"value":0.06965348267413371},"quick_ratio":{"value":0.06965348267413371},"net_profit_margin":{"value":0.0434434871123714},"roa":{"value":0.2508922947722024},"roe":{"value":-0.03470004065276729},"debt_to_equity":{"value":-1.1383065218653812,"negative_equity":true},"asset_turnover":{"value":5.775141717404997},"altman_z_score":{"value":-2.748838149082294},"roce":{"value":-0.07862956156471515}},"source_ids":{"financial_statement_id":"2281102","income_statement_id":"2281102","balance_sheet_id":"2281102"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":30085,"cogs":11584,"gross_prof":18501,"sell_exp":42036,"admin_exp":1558,"oth_op_rev":32905,"income_before_income_taxes":7812,"income_after_income_taxes":7812,"net_income":7812},"balance_data":{"cash":1320,"accounts_receivable":845,"cur_assets":2165,"fixed_assets":17709,"non_cur_assets":17709,"assets":19874,"cur_liab":20533,"non_cur_liab":27069,"equity":-27728,"equities":19874},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",11584,11584,false],["net_turnover_source","gross_profit_calc",18501,18501,false],["gross_profit_calc","selling_exp",42036,42036,false],["gross_profit_calc","admin_exp",1558,1558,false],["gross_profit_calc","ebit_calc",25093,-25093,true]]}},"financial_ratios":{"current_ratio":{"value":0.10544002337700287},"quick_ratio":{"value":0.10544002337700287},"net_profit_margin":{"value":0.259664284527173},"roa":{"value":0.3930763812015699},"roe":{"value":-0.2817368724754761},"debt_to_equity":{"value":-1.7167484131563762,"negative_equity":true},"asset_turnover":{"value":1.5137868572003623},"altman_z_score":{"value":0.6430057780512333},"roce":{"value":-11.85432473444613}},"source_ids":{"financial_statement_id":"2071605","income_statement_id":"2071605","balance_sheet_id":"2071605"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":29119,"gross_prof":29119,"sell_exp":58560,"admin_exp":1827,"oth_op_rev":8179,"oth_op_exp":240,"income_before_income_taxes":-23329,"provision_for_income_taxes":3,"income_after_income_taxes":-23332,"net_income":-23332},"balance_data":{"cash":1252,"accounts_receivable":577,"cur_assets":1829,"fixed_assets":34296,"non_cur_assets":34296,"assets":36125,"cur_liab":16118,"non_cur_liab":47642,"equity":-27635,"equities":36125},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",29119,29119,false],["gross_profit_calc","selling_exp",58560,58560,false],["gross_profit_calc","admin_exp",1827,1827,false],["gross_profit_calc","other_op_exp_exp",240,240,false],["gross_profit_calc","ebit_calc",31508,-31508,true]]}},"financial_ratios":{"current_ratio":{"value":0.11347561732224842},"quick_ratio":{"value":0.11347561732224842},"net_profit_margin":{"value":-0.8012637796627632},"roa":{"value":-0.6458685121107266},"roe":{"value":0.8442916591279175},"debt_to_equity":{"value":-2.307219106205898,"negative_equity":true},"asset_turnover":{"value":0.8060622837370243},"altman_z_score":{"value":-2.3155874728067625},"roce":{"value":-1.1660418853401309}},"source_ids":{"financial_statement_id":"1921961","income_statement_id":"1921961","balance_sheet_id":"1921961"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":29684,"gross_prof":29684,"sell_exp":61357,"admin_exp":2546,"oth_op_rev":10396,"oth_op_exp":51,"income_before_income_taxes":-23874,"income_after_income_taxes":-23874,"net_income":-23874},"balance_data":{"cash":369,"cur_assets":369,"fixed_assets":50741,"non_cur_assets":50741,"assets":51110,"cur_liab":13367,"non_cur_liab":34142,"equity":3601,"equities":51110},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",29684,29684,false],["gross_profit_calc","selling_exp",61357,61357,false],["gross_profit_calc","admin_exp",2546,2546,false],["gross_profit_calc","other_op_exp_exp",51,51,false],["gross_profit_calc","ebit_calc",34270,-34270,true]]}},"financial_ratios":{"current_ratio":{"value":0.0276052966260193},"quick_ratio":{"value":0.0276052966260193},"net_profit_margin":{"value":-0.8042716615011454},"roa":{"value":-0.4671101545685776},"roe":{"value":-6.629825048597612},"debt_to_equity":{"value":13.193279644543182,"negative_equity":false},"asset_turnover":{"value":0.5807865388378008},"altman_z_score":{"value":-0.962519064062331},"roce":{"value":-0.6325411334552102}},"source_ids":{"financial_statement_id":"1714807","income_statement_id":"1714807","balance_sheet_id":"1714807"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":5272,"cogs":37039,"gross_prof":-31767,"sell_exp":183,"admin_exp":1529,"oth_op_rev":17408,"oth_op_exp":50,"income_before_income_taxes":-16121,"income_after_income_taxes":-16121,"net_income":-16121},"balance_data":{"cash":975,"accounts_receivable":433,"cur_assets":1408,"fixed_assets":66926,"non_cur_assets":66926,"assets":68334,"cur_liab":6934,"non_cur_liab":33924,"equity":27476,"equities":68334},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",37039,37039,false],["net_turnover_source","gross_profit_calc",31767,-31767,true],["gross_profit_calc","selling_exp",183,183,false],["gross_profit_calc","admin_exp",1529,1529,false],["gross_profit_calc","other_op_exp_exp",50,50,false]]}},"financial_ratios":{"current_ratio":{"value":0.20305739832708394},"quick_ratio":{"value":0.20305739832708394},"net_profit_margin":{"value":-3.0578528072837634},"roa":{"value":-0.23591477156320426},"roe":{"value":-0.5867302372980056},"debt_to_equity":{"value":1.4870432377347502,"negative_equity":false},"asset_turnover":{"value":0.07715046682471391},"altman_z_score":{"value":-0.0909683122876965},"roce":{"value":-0.262557003257329}},"source_ids":{"financial_statement_id":"1383887","income_statement_id":"1383887","balance_sheet_id":"1383887"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 19.01.2013 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"6.91","1.31","2.96",2,"***","***"],[2023,"5.07","1.45","2.47",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","1.94","0.33","1.19",1,"***","***"],["2026. gada 1. ceturksnis","1.48","0.21","0.53",1,"***","***"],["2025. gada 4. ceturksnis","1.32","0.35","0.52",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",41420,"EUR","2020-03-05"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,1,"EUR"],[2012,1,"LVL"],[2013,1,"LVL"],[2014,1,"EUR"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV63ZZZ48503020111","K","SIA","2012-06-26","Saldus nov., Saldus, Kalnsētas iela 29 - 9",3801,114641912,100016204,100003614,"0840201"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9321  ","046210","Saldus","6.91","1.31","2.96",2],[2023,"sabiedrība ar ierobežotu atbildību","9321  ","046210","Saldus","5.07","1.45","2.47",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 19.01.2013 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["GRAND M SIA","2025. gada 4. ceturksnis","1.32","0.45","0.00","0.35","0.52","1"],["GRAND M SIA","2026. gada 1. ceturksnis","1.48","0.73","0.00","0.21","0.53","1"],["GRAND M SIA","2026. gada 2. ceturksnis","1.94","0.41","0.0","0.33","1.19","1"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes"],"data":[[23573,39466,-15893,102,1897,31,5,-17866,-17866,-17866,null],[23269,37472,-14203,107,1478,10781,614,-5621,-5621,-5621,null],[5272,37039,-31767,183,1529,17408,50,-16121,-16121,-16121,null],[29684,null,29684,61357,2546,10396,51,-23874,-23874,-23874,null],[29119,null,29119,58560,1827,8179,240,-23329,-23332,-23332,3]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[1343,477,1820,31289,31289,33109,9310,56081,-32282,33109],[63,435,498,79366,79366,79864,7841,28426,43597,79864],[975,433,1408,66926,66926,68334,6934,33924,27476,68334],[369,null,369,50741,50741,51110,13367,34142,3601,51110],[1252,577,1829,34296,34296,36125,16118,47642,-27635,36125]]}}}