{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/48503021920","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/48503021920"},"registration_number":"48503021920","company_name":"Sabiedrība ar ierobežotu atbildību \"Darkon\"","company_type":"SIA","registered_date":"2013-07-08","area_of_activity":{"nace_code":"1105","nace_description":"Alus ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,101824,-16236,153386,4,"EUR"],[2024,103385,6141,181851,4,"EUR"],[2023,122920,20177,207612,4,"EUR"],[2022,102284,11008,219034,4,"EUR"],[2021,77229,4339,228419,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":101824,"cogs":95432,"gross_prof":6392,"sell_exp":2270,"admin_exp":2691,"oth_op_exp":17617,"interest_expenses":50,"income_before_income_taxes":-16236,"income_after_income_taxes":-16236,"net_income":-16236},"balance_data":{"cash":13437,"accounts_receivable":3037,"inventories":16941,"cur_assets":33415,"fixed_assets":119971,"non_cur_assets":119971,"assets":153386,"cur_liab":9257,"non_cur_liab":153148,"equity":-9019,"equities":153386},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",95432,95432,false],["net_turnover_source","gross_profit_calc",6392,6392,false],["gross_profit_calc","selling_exp",2270,2270,false],["gross_profit_calc","admin_exp",2691,2691,false],["gross_profit_calc","other_op_exp_exp",17617,17617,false]]}},"financial_ratios":{"current_ratio":{"value":3.609700766987145},"quick_ratio":{"value":1.7796262287998272},"net_profit_margin":{"value":-0.15945160276555626},"roa":{"value":-0.10585059914203382},"roe":{"value":1.800199578667258},"debt_to_equity":{"value":-18.00698525335403,"negative_equity":true},"interest_coverage":{"value":-323.72},"asset_turnover":{"value":0.6638415500762781},"altman_z_score":{"value":0.3744476334107854},"roce":{"value":-0.11230217374712931}},"source_ids":{"financial_statement_id":"2238819","income_statement_id":"2238819","balance_sheet_id":"2238819"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":103385,"cogs":84216,"gross_prof":19169,"sell_exp":370,"admin_exp":176,"oth_op_exp":11973,"interest_expenses":509,"income_before_income_taxes":6141,"income_after_income_taxes":6141,"net_income":6141},"balance_data":{"cash":28042,"accounts_receivable":2595,"inventories":15078,"cur_assets":45715,"fixed_assets":136136,"non_cur_assets":136136,"assets":181851,"cur_liab":10842,"non_cur_liab":159513,"equity":11496,"equities":181851},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",84216,84216,false],["net_turnover_source","gross_profit_calc",19169,19169,false],["gross_profit_calc","selling_exp",370,370,false],["gross_profit_calc","admin_exp",176,176,false],["gross_profit_calc","other_op_exp_exp",11973,11973,false]]}},"financial_ratios":{"current_ratio":{"value":4.2164729754657815},"quick_ratio":{"value":2.8257701531082824},"net_profit_margin":{"value":0.05939933259176863},"roa":{"value":0.033769404622465644},"roe":{"value":0.5341858037578288},"debt_to_equity":{"value":14.818632567849686,"negative_equity":false},"interest_coverage":{"value":13.06483300589391},"asset_turnover":{"value":0.568514883063607},"altman_z_score":{"value":0.9003798749237711},"roce":{"value":0.03888684221298294}},"source_ids":{"financial_statement_id":"2030875","income_statement_id":"2030875","balance_sheet_id":"2030875"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":122920,"cogs":87232,"gross_prof":35688,"sell_exp":243,"admin_exp":2485,"oth_op_exp":12519,"interest_expenses":264,"income_before_income_taxes":20177,"income_after_income_taxes":20177,"net_income":20177},"balance_data":{"cash":37126,"accounts_receivable":2413,"inventories":16482,"cur_assets":56021,"fixed_assets":151591,"non_cur_assets":151591,"assets":207612,"cur_liab":11517,"non_cur_liab":186462,"equity":9633,"equities":207612},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",87232,87232,false],["net_turnover_source","gross_profit_calc",35688,35688,false],["gross_profit_calc","selling_exp",243,243,false],["gross_profit_calc","admin_exp",2485,2485,false],["gross_profit_calc","other_op_exp_exp",12519,12519,false]]}},"financial_ratios":{"current_ratio":{"value":4.864200746722236},"quick_ratio":{"value":3.4330988972822785},"net_profit_margin":{"value":0.16414741295151317},"roa":{"value":0.09718609714274705},"roe":{"value":2.0945707463926087},"debt_to_equity":{"value":20.55216443475553,"negative_equity":false},"interest_coverage":{"value":77.4280303030303},"asset_turnover":{"value":0.5920659692117989},"altman_z_score":{"value":1.1102228392288502},"roce":{"value":0.10424029169535175}},"source_ids":{"financial_statement_id":"1900116","income_statement_id":"1900116","balance_sheet_id":"1900116"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":102284,"cogs":89163,"gross_prof":13121,"sell_exp":765,"admin_exp":2034,"oth_op_rev":20839,"oth_op_exp":20110,"interest_expenses":43,"income_before_income_taxes":11008,"income_after_income_taxes":11008,"net_income":11008},"balance_data":{"cash":21558,"accounts_receivable":3914,"inventories":29527,"cur_assets":54999,"fixed_assets":164035,"non_cur_assets":164035,"assets":219034,"cur_liab":11714,"non_cur_liab":213587,"equity":-6267,"equities":219034},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",89163,89163,false],["net_turnover_source","gross_profit_calc",13121,13121,false],["gross_profit_calc","selling_exp",765,765,false],["gross_profit_calc","admin_exp",2034,2034,false],["gross_profit_calc","other_op_exp_exp",20110,20110,false]]}},"financial_ratios":{"current_ratio":{"value":4.695151101246372},"quick_ratio":{"value":2.1744920607819704},"net_profit_margin":{"value":0.10762191545109695},"roa":{"value":0.050257037720171295},"roe":{"value":-1.7565023137067177},"debt_to_equity":{"value":-35.95037498005425,"negative_equity":true},"interest_coverage":{"value":257},"asset_turnover":{"value":0.46697772948492017},"altman_z_score":{"value":0.7285771201099418},"roce":{"value":0.05330407100135057}},"source_ids":{"financial_statement_id":"1478587","income_statement_id":"1478587","balance_sheet_id":"1478587"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":77229,"cogs":72473,"gross_prof":4756,"sell_exp":1405,"admin_exp":1126,"oth_op_rev":16328,"oth_op_exp":14088,"interest_expenses":126,"income_before_income_taxes":4339,"income_after_income_taxes":4339,"net_income":4339},"balance_data":{"cash":33754,"accounts_receivable":3544,"inventories":3632,"cur_assets":40930,"fixed_assets":187480,"intangible_assets":9,"non_cur_assets":187489,"assets":228419,"cur_liab":11816,"non_cur_liab":229600,"equity":-12997,"equities":228419},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",72473,72473,false],["net_turnover_source","gross_profit_calc",4756,4756,false],["gross_profit_calc","selling_exp",1405,1405,false],["gross_profit_calc","admin_exp",1126,1126,false],["gross_profit_calc","other_op_exp_exp",14088,14088,false]]}},"financial_ratios":{"current_ratio":{"value":3.463947190250508},"quick_ratio":{"value":3.156567366283006},"net_profit_margin":{"value":0.05618355798987427},"roa":{"value":0.018995792819336395},"roe":{"value":-0.3338462722166654},"debt_to_equity":{"value":-18.574748018773562,"negative_equity":true},"interest_coverage":{"value":35.43650793650794},"asset_turnover":{"value":0.3381023470026574},"altman_z_score":{"value":0.4187423796880157},"roce":{"value":0.020613749578722362}},"source_ids":{"financial_statement_id":"1413933","income_statement_id":"1413933","balance_sheet_id":"1413933"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 23.08.2013 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"19.46","1.74","7.14",3,"581.79","~ 510.27"],[2023,"20.80","1.11","5.68",3,"462.83","~ 414.23"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","2.29","0.19","0.92",3,"299.86","~ 268.37"],["2026. gada 1. ceturksnis","0.96","0.15","0.84",2,"***","***"],["2025. gada 4. ceturksnis","4.35","0.45","2.63",2,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":7.14,"employees":3,"gross_salary_raw":581.7932922655715,"gross_salary_formatted":"581.79","net_salary_formatted":"~ 510.27","vsaoi_employee_part":"61.09","non_taxable_minimum":"468.54","iin_part":"10.43","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":7.14,"employees":3,"gross_salary_raw":581.7932922655715,"gross_salary_formatted":"581.79","net_salary_formatted":"~ 510.27","vsaoi_employee_part":"61.09","non_taxable_minimum":"468.54","iin_part":"10.43","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",8500,"EUR","2017-03-13"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,2,"EUR"],[2014,0,"EUR"],[2015,0,"EUR"],[2016,0,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-06-25"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2014-04-23","Sabiedrība ar ierobežotu atbildību \"Rīgas metāllūžņi\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV11ZZZ48503021920","K","SIA","2013-07-08","Dienvidkurzemes nov., Aizpute, Liepājas iela 8A",3456,103177570,100016495,100003300,"0640605"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1105  ","027200","Aizpute","19.46","1.74","7.14",3],[2023,"sabiedrība ar ierobežotu atbildību","1105  ","027200","Aizpute","20.80","1.11","5.68",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 23.08.2013 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["DARKON SIA","2025. gada 4. ceturksnis","4.35","0.85","0.12","0.45","2.63","2"],["DARKON SIA","2026. gada 1. ceturksnis","0.96","0.01","0.22","0.15","0.84","2"],["DARKON SIA","2026. gada 2. ceturksnis","2.29","1.56","0.93","0.19","0.92","3"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","interest_expenses"],"data":[[45263,49811,-4548,1823,1598,4538,9504,-12935,17,-12952,-12952,null],[54488,59198,-4710,1416,1088,4538,8273,-10949,null,-10949,-10949,null],[77229,72473,4756,1405,1126,16328,14088,4339,null,4339,4339,126],[102284,89163,13121,765,2034,20839,20110,11008,null,11008,11008,43],[122920,87232,35688,243,2485,null,12519,20177,null,20177,20177,264]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[6285,5461,3691,15437,196719,46,196765,212202,7166,204145,891,212202],[316,4687,6195,11198,204490,28,204518,215716,9468,219306,-13058,215716],[33754,3544,3632,40930,187480,9,187489,228419,11816,229600,-12997,228419],[21558,3914,29527,54999,164035,null,164035,219034,11714,213587,-6267,219034],[37126,2413,16482,56021,151591,null,151591,207612,11517,186462,9633,207612]]}}}