{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/48503024787","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"48503024787","company_name":"SIA \"Medus ML\"","company_type":"SIA","registered_date":"2015-03-31","area_of_activity":{"nace_code":"0148","nace_description":"Citu dzīvnieku audzēšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,272035,22895,264679,5,"EUR"],[2024,345978,32850,272532,4,"EUR"],[2023,375410,40254,283843,4,"EUR"],[2022,386095,45864,305229,4,"EUR"],[2021,409463,52362,257253,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":272035,"cogs":249140,"gross_prof":22895,"income_before_income_taxes":22895,"income_after_income_taxes":22895,"net_income":22895},"balance_data":{"cash":82689,"accounts_receivable":678,"inventories":32577,"cur_assets":115944,"fixed_assets":148735,"non_cur_assets":148735,"assets":264679,"cur_liab":6356,"equity":258323,"equities":264679},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",249140,249140,false],["net_turnover_source","gross_profit_calc",22895,22895,false],["gross_profit_calc","ebit_calc",22895,22895,false],["ebit_calc","ebt_calc",22895,22895,false],["ebt_calc","net_income_final",22895,22895,false]]}},"financial_ratios":{"current_ratio":{"value":18.241661422278163},"quick_ratio":{"value":13.11626809314034},"net_profit_margin":{"value":0.08416196445310346},"roa":{"value":0.08650100688003204},"roe":{"value":0.08862935162567794},"debt_to_equity":{"value":0.024604855161948415,"negative_equity":false},"asset_turnover":{"value":1.0277921557811538},"altman_z_score":{"value":19.487824619991436},"roce":{"value":0.08862935162567794}},"source_ids":{"financial_statement_id":"2247279","income_statement_id":"2247279","balance_sheet_id":"2247279"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":345978,"cogs":313128,"gross_prof":32850,"income_before_income_taxes":32850,"income_after_income_taxes":32850,"net_income":32850},"balance_data":{"cash":45870,"inventories":59430,"cur_assets":105300,"fixed_assets":167232,"non_cur_assets":167232,"assets":272532,"cur_liab":4724,"equity":267808,"equities":272532},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",313128,313128,false],["net_turnover_source","gross_profit_calc",32850,32850,false],["gross_profit_calc","ebit_calc",32850,32850,false],["ebit_calc","ebt_calc",32850,32850,false],["ebt_calc","net_income_final",32850,32850,false]]}},"financial_ratios":{"current_ratio":{"value":22.29043183742591},"quick_ratio":{"value":9.709991532599492},"net_profit_margin":{"value":0.09494823370272099},"roa":{"value":0.12053630399365946},"roe":{"value":0.12266250448082208},"debt_to_equity":{"value":0.017639502927470428,"negative_equity":false},"asset_turnover":{"value":1.2694949583902073},"altman_z_score":{"value":26.54857909406855},"roce":{"value":0.12266250448082208}},"source_ids":{"financial_statement_id":"1981020","income_statement_id":"1981020","balance_sheet_id":"1981020"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":375410,"cogs":335156,"gross_prof":40254,"income_before_income_taxes":40254,"income_after_income_taxes":40254,"net_income":40254},"balance_data":{"cash":38754,"accounts_receivable":1577,"inventories":60760,"cur_assets":101091,"fixed_assets":182752,"non_cur_assets":182752,"assets":283843,"cur_liab":4378,"equity":279465,"equities":283843},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",335156,335156,false],["net_turnover_source","gross_profit_calc",40254,40254,false],["gross_profit_calc","ebit_calc",40254,40254,false],["ebit_calc","ebt_calc",40254,40254,false],["ebt_calc","net_income_final",40254,40254,false]]}},"financial_ratios":{"current_ratio":{"value":23.090680676107812},"quick_ratio":{"value":9.212197350388305},"net_profit_margin":{"value":0.10722676540315922},"roa":{"value":0.14181783591633404},"roe":{"value":0.1440395040523858},"debt_to_equity":{"value":0.01566564686096649,"negative_equity":false},"asset_turnover":{"value":1.3225973513526843},"altman_z_score":{"value":29.649073177832577},"roce":{"value":0.1440395040523858}},"source_ids":{"financial_statement_id":"1874327","income_statement_id":"1874327","balance_sheet_id":"1874327"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":386095,"cogs":344221,"gross_prof":41874,"other_interest_revenues":3990,"income_before_income_taxes":45864,"income_after_income_taxes":45864,"net_income":45864},"balance_data":{"cash":68045,"accounts_receivable":1656,"inventories":54780,"cur_assets":124481,"fixed_assets":180748,"non_cur_assets":180748,"assets":305229,"cur_liab":2862,"equity":302367,"equities":305229},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",344221,344221,false],["net_turnover_source","gross_profit_calc",41874,41874,false],["gross_profit_calc","ebit_calc",41874,41874,false],["ebit_calc","ebt_calc",41874,41874,false],["interest_rev_source","ebt_calc",3990,3990,false]]}},"financial_ratios":{"current_ratio":{"value":43.494409503843464},"quick_ratio":{"value":24.35394828791055},"net_profit_margin":{"value":0.11878941711236872},"roa":{"value":0.1502609516133788},"roe":{"value":0.15168321939894233},"debt_to_equity":{"value":0.009465318635962257,"negative_equity":false},"asset_turnover":{"value":1.2649355074386772},"altman_z_score":{"value":47.22653002073235},"roce":{"value":0.15168321939894233}},"source_ids":{"financial_statement_id":"1735787","income_statement_id":"1735787","balance_sheet_id":"1735787"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":409463,"cogs":359926,"gross_prof":49537,"other_interest_revenues":2825,"income_before_income_taxes":52362,"income_after_income_taxes":52362,"net_income":52362},"balance_data":{"cash":67165,"accounts_receivable":2570,"inventories":14750,"cur_assets":84485,"fixed_assets":172768,"non_cur_assets":172768,"assets":257253,"cur_liab":750,"equity":256503,"equities":257253},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",359926,359926,false],["net_turnover_source","gross_profit_calc",49537,49537,false],["gross_profit_calc","ebit_calc",49537,49537,false],["ebit_calc","ebt_calc",49537,49537,false],["interest_rev_source","ebt_calc",2825,2825,false]]}},"financial_ratios":{"current_ratio":{"value":112.64666666666666},"quick_ratio":{"value":92.98},"net_profit_margin":{"value":0.12787968632086416},"roa":{"value":0.20354281582722067},"roe":{"value":0.20413796329867487},"debt_to_equity":{"value":0.002923942410030292,"negative_equity":false},"asset_turnover":{"value":1.5916743439337928},"altman_z_score":{"value":146.94049029181392},"roce":{"value":0.20413796329867487}},"source_ids":{"financial_statement_id":"1354530","income_statement_id":"1354530","balance_sheet_id":"1354530"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 08.04.2015 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -18.66","5.06","15.89",4,"971.08","~ 759.06"],[2023," -17.87","2.47","14.28",4,"872.69","~ 696.18"],[2022," -30.59","0.47","5.32",3,"433.49","~ 380.38"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.0","0.51","4.09",6,"666.54","~ 584.68"],["2026. gada 1. ceturksnis","2.11","1.21","5.38",5,"1 052.12","~ 841.78"],["2025. gada 4. ceturksnis","1.56","1.61","5.91",5,"1 155.76","~ 900.68"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":15.89,"employees":4,"gross_salary_raw":971.0814510609172,"gross_salary_formatted":"971.08","net_salary_formatted":"~ 759.06","vsaoi_employee_part":"101.96","non_taxable_minimum":"318.81","iin_part":"110.06","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":15.89,"employees":4,"gross_salary_raw":971.0814510609172,"gross_salary_formatted":"971.08","net_salary_formatted":"~ 759.06","vsaoi_employee_part":"101.96","non_taxable_minimum":"318.81","iin_part":"110.06","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2850,"EUR","2015-03-31"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,1,"EUR"],[2015,1,"EUR"],[2016,1,"EUR"],[2019,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2015-03-19"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV08ZZZ48503024787","K","SIA","2015-03-31","Saldus nov., Zirņu pag., Būtnāri, Ozolu iela 2",3801,106497326,100016204,"0840296"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","0148  ","046570","Zirņu pag."," -18.66","5.06","15.89",4],[2023,"sabiedrība ar ierobežotu atbildību","0149  ","046570","Zirņu pag."," -17.87","2.47","14.28",4],[2022,"sabiedrība ar ierobežotu atbildību","0149  ","046570","Zirņu pag."," -30.59","0.47","5.32",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 08.04.2015 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MEDUS ML SIA","2025. gada 4. ceturksnis","1.56","0.00","5.96","1.61","5.91","5"],["MEDUS ML SIA","2026. gada 1. ceturksnis","2.11","0.00","4.49","1.21","5.38","5"],["MEDUS ML SIA","2026. gada 2. ceturksnis","0.0","0.0","4.6","0.51","4.09","6"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","income_before_income_taxes","income_after_income_taxes","net_income","other_interest_revenues"],"data":[[122117,85795,36322,36322,36322,36322,null],[147554,112067,35487,38412,38412,38412,2925],[409463,359926,49537,52362,52362,52362,2825],[386095,344221,41874,45864,45864,45864,3990],[375410,335156,40254,40254,40254,40254,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","inventories"],"data":[[15470,2130,17600,121200,121200,138800,1239,137561,138800,null],[15291,557,15848,138125,138125,153973,1306,152667,153973,null],[67165,2570,84485,172768,172768,257253,750,256503,257253,14750],[68045,1656,124481,180748,180748,305229,2862,302367,305229,54780],[38754,1577,101091,182752,182752,283843,4378,279465,283843,60760]]}}}