{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/48503026063","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"48503026063","company_name":"SIA Demontāža Pro","company_type":"SIA","registered_date":"2016-02-12","area_of_activity":{"nace_code":"4311","nace_description":"Nojaukšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,767724,3621,677638,4,"EUR"],[2024,238343,10145,445834,7,"EUR"],[2023,381938,23340,407499,6,"EUR"],[2022,531781,48979,431823,5,"EUR"],[2021,377426,8544,433113,6,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":767724,"cogs":663530,"gross_prof":104194,"sell_exp":22757,"admin_exp":114024,"oth_op_rev":33108,"other_interest_revenues":12600,"interest_expenses":5335,"income_before_income_taxes":7786,"provision_for_income_taxes":4165,"income_after_income_taxes":3621,"net_income":3621},"balance_data":{"cash":24383,"accounts_receivable":447231,"inventories":38722,"cur_assets":510336,"fixed_assets":163510,"intangible_assets":3792,"non_cur_assets":167302,"assets":677638,"cur_liab":214228,"non_cur_liab":175823,"equity":287587,"equities":677638},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",663530,663530,false],["net_turnover_source","gross_profit_calc",104194,104194,false],["gross_profit_calc","selling_exp",22757,22757,false],["gross_profit_calc","admin_exp",114024,114024,false],["gross_profit_calc","ebit_calc",32587,-32587,true]]}},"financial_ratios":{"current_ratio":{"value":2.3822096084545437},"quick_ratio":{"value":2.2014582594245384},"net_profit_margin":{"value":0.004716538756115479},"roa":{"value":0.005343561016353865},"roe":{"value":0.01259097247093923},"debt_to_equity":{"value":1.3562887056786295,"negative_equity":false},"interest_coverage":{"value":2.45941893158388},"asset_turnover":{"value":1.1329411868873942},"altman_z_score":{"value":2.1732758824539924},"roce":{"value":0.028314019982305087}},"source_ids":{"financial_statement_id":"2339557","income_statement_id":"2339557","balance_sheet_id":"2339557"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":238343,"cogs":151556,"gross_prof":86787,"sell_exp":13003,"admin_exp":61039,"income_before_income_taxes":12745,"provision_for_income_taxes":2600,"income_after_income_taxes":10145,"net_income":10145},"balance_data":{"cash":10420,"accounts_receivable":370813,"cur_assets":381233,"fixed_assets":64601,"non_cur_assets":64601,"assets":445834,"cur_liab":145574,"equity":300260,"equities":445834},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",151556,151556,false],["net_turnover_source","gross_profit_calc",86787,86787,false],["gross_profit_calc","selling_exp",13003,13003,false],["gross_profit_calc","admin_exp",61039,61039,false],["gross_profit_calc","ebit_calc",12745,12745,false]]}},"financial_ratios":{"current_ratio":{"value":2.6188261640128045},"quick_ratio":{"value":2.6188261640128045},"net_profit_margin":{"value":0.042564707165723345},"roa":{"value":0.022755106160588918},"roe":{"value":0.033787384266968624},"debt_to_equity":{"value":0.4848264837141144,"negative_equity":false},"asset_turnover":{"value":0.5346003220929763},"altman_z_score":{"value":2.43806883322458},"roce":{"value":0.042446546326517016}},"source_ids":{"financial_statement_id":"2060193","income_statement_id":"2060193","balance_sheet_id":"2060193"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":381938,"cogs":299274,"gross_prof":82664,"sell_exp":11158,"admin_exp":49502,"oth_op_rev":2277,"other_interest_revenues":316,"interest_expenses":64,"income_before_income_taxes":24533,"provision_for_income_taxes":1193,"income_after_income_taxes":23340,"net_income":23340},"balance_data":{"cash":11059,"accounts_receivable":344033,"cur_assets":355092,"fixed_assets":52407,"non_cur_assets":52407,"assets":407499,"cur_liab":107384,"equity":300115,"equities":407499},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",299274,299274,false],["net_turnover_source","gross_profit_calc",82664,82664,false],["gross_profit_calc","selling_exp",11158,11158,false],["gross_profit_calc","admin_exp",49502,49502,false],["gross_profit_calc","ebit_calc",22004,22004,false]]}},"financial_ratios":{"current_ratio":{"value":3.30674960888028},"quick_ratio":{"value":3.30674960888028},"net_profit_margin":{"value":0.06110939471851452},"roa":{"value":0.05727621417475871},"roe":{"value":0.07777018809456375},"debt_to_equity":{"value":0.3578095063558969,"negative_equity":false},"interest_coverage":{"value":384.328125},"asset_turnover":{"value":0.9372734657017563},"altman_z_score":{"value":3.3563935524448065},"roce":{"value":0.08195858254335837}},"source_ids":{"financial_statement_id":"1915475","income_statement_id":"1915475","balance_sheet_id":"1915475"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":531781,"cogs":434008,"gross_prof":97773,"sell_exp":6430,"admin_exp":58266,"oth_op_rev":25103,"other_interest_revenues":360,"interest_expenses":492,"income_before_income_taxes":58048,"provision_for_income_taxes":9069,"income_after_income_taxes":48979,"net_income":48979},"balance_data":{"cash":1591,"accounts_receivable":409312,"cur_assets":410903,"fixed_assets":20920,"non_cur_assets":20920,"assets":431823,"cur_liab":150276,"equity":281547,"equities":431823},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",434008,434008,false],["net_turnover_source","gross_profit_calc",97773,97773,false],["gross_profit_calc","selling_exp",6430,6430,false],["gross_profit_calc","admin_exp",58266,58266,false],["gross_profit_calc","ebit_calc",33077,33077,false]]}},"financial_ratios":{"current_ratio":{"value":2.7343221805211746},"quick_ratio":{"value":2.7343221805211746},"net_profit_margin":{"value":0.09210370434445758},"roa":{"value":0.11342378706090227},"roe":{"value":0.17396384973024043},"debt_to_equity":{"value":0.5337510255836503,"negative_equity":false},"interest_coverage":{"value":118.98373983739837},"asset_turnover":{"value":1.2314791013910793},"altman_z_score":{"value":3.4220863192480913},"roce":{"value":0.20792265589759437}},"source_ids":{"financial_statement_id":"1750793","income_statement_id":"1750793","balance_sheet_id":"1750793"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":377426,"cogs":285621,"gross_prof":91805,"sell_exp":8630,"admin_exp":78427,"oth_op_rev":20752,"oth_op_exp":15253,"other_interest_revenues":4041,"interest_expenses":939,"income_before_income_taxes":13349,"provision_for_income_taxes":4805,"income_after_income_taxes":8544,"net_income":8544},"balance_data":{"cash":470,"accounts_receivable":384563,"cur_assets":385033,"fixed_assets":48080,"non_cur_assets":48080,"assets":433113,"cur_liab":158035,"non_cur_liab":6234,"equity":268844,"equities":433113},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",285621,285621,false],["net_turnover_source","gross_profit_calc",91805,91805,false],["gross_profit_calc","selling_exp",8630,8630,false],["gross_profit_calc","admin_exp",78427,78427,false],["gross_profit_calc","other_op_exp_exp",15253,15253,false]]}},"financial_ratios":{"current_ratio":{"value":2.4363780175277627},"quick_ratio":{"value":2.4363780175277627},"net_profit_margin":{"value":0.022637550142279545},"roa":{"value":0.019726953474035646},"roe":{"value":0.031780512118552026},"debt_to_equity":{"value":0.6110197735489726,"negative_equity":false},"interest_coverage":{"value":15.21618743343983},"asset_turnover":{"value":0.8714261636108821},"altman_z_score":{"value":2.5610952501698234},"roce":{"value":0.05194163110099681}},"source_ids":{"financial_statement_id":"1415339","income_statement_id":"1415339","balance_sheet_id":"1415339"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 16.03.2016 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -1.39","4.48","10.22",6,"416.38","~ 372.66"],[2023," -0.03","7.18","12.30",6,"501.12","~ 448.51"],[2022,"4.77","12.24","20.57",9,"558.71","~ 464.16"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","5.88","3.53","5.0",5,"977.80","~ 792.23"],["2026. gada 1. ceturksnis"," -11.95","2.32","3.25",6,"529.64","~ 474.03"],["2025. gada 4. ceturksnis"," -25.60","4.32","6.67",9,"724.66","~ 613.24"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":10.22,"employees":6,"gross_salary_raw":416.3814738763404,"gross_salary_formatted":"416.38","net_salary_formatted":"~ 372.66","vsaoi_employee_part":"43.72","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":10.22,"employees":6,"gross_salary_raw":416.3814738763404,"gross_salary_formatted":"416.38","net_salary_formatted":"~ 372.66","vsaoi_employee_part":"43.72","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2016-02-12"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,11,"EUR"],[2018,19,"EUR"],[2016,3,"EUR"],[2019,10,"EUR"],[2020,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2016-02-08"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2024-09-10","SIA \"401 Logistic\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV88ZZZ48503026063","K","SIA","2016-02-12","Rīga, Ziepniekkalna iela 64 k-1 - 33",1076,117673718,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4311  ","010095","Zemgales priekšpilsēta"," -1.39","4.48","10.22",6],[2023,"sabiedrība ar ierobežotu atbildību","4311  ","010095","Zemgales priekšpilsēta"," -0.03","7.18","12.30",6],[2022,"sabiedrība ar ierobežotu atbildību","4311  ","010095","Zemgales priekšpilsēta","4.77","12.24","20.57",9]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 16.03.2016 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["DEMONTĀŽA PRO SIA","2025. gada 4. ceturksnis"," -25.60","0.00","37.19","4.32","6.67","9"],["DEMONTĀŽA PRO SIA","2026. gada 1. ceturksnis"," -11.95","1.34","19.38","2.32","3.25","6"],["DEMONTĀŽA PRO SIA","2026. gada 2. ceturksnis","5.88","1.84","4.79","3.53","5.0","5"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-08-12",9740.12,"AS \"Attīstības finanšu institūcija Altum\"","MVU izaugsmes aizdevumu programma","11 Aizdevums uz atvieglotiem nosacījumiem","2023/2831 Vispārējā tautsaimniecība (2023/2831)","d4d217b2"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","other_interest_revenues","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","oth_op_exp"],"data":[[671138,518295,152843,45642,83696,5000,3589,1511,30583,118,30465,30465,null],[359855,236139,123716,39415,68028,193,4378,1235,19609,500,19109,19109,null],[377426,285621,91805,8630,78427,20752,4041,939,13349,4805,8544,8544,15253],[531781,434008,97773,6430,58266,25103,360,492,58048,9069,48979,48979,null],[381938,299274,82664,11158,49502,2277,316,64,24533,1193,23340,23340,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[15698,294415,310113,161246,161246,471359,185108,24893,261358,471359],[3533,395539,399072,116545,116545,515617,220405,16544,278668,515617],[470,384563,385033,48080,48080,433113,158035,6234,268844,433113],[1591,409312,410903,20920,20920,431823,150276,null,281547,431823],[11059,344033,355092,52407,52407,407499,107384,null,300115,407499]]}},"public_procurement":{"kopa_eur":933748.11,"ligumu_skaits":39,"periods":{"no":"2020-03-24","lidz":"2026-07-07"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[110896,"2023-12-11","Valsts aizsardzības militāro objektu un iepirkumu centrs","Divu būvprojektu dokumentāciju izstrāde, būvdarbi un autoruzraudzība ēku pārbūvei, konservācijai un nojaukšanai nekustamā īpašumā \"Ādažu militārā bāze\", Kadaga, Ādažu pagasts, Ādažu novads"],[107500,"2024-12-20","Nodrošinājuma valsts aģentūra","Ēku demontāža ANM projekta ietvaros"],[98429.25,"2024-10-24","Valsts aizsardzības militāro objektu un iepirkumu centrs","Būvniecības ieceres dokumentācijas izstrāde,būvdarbi un autoruzraudzība \"Būvju daļēja pārbūve,būvju nojaukšana, mazvērtīgo būvju nojaukšana un žoga posma izbūve nekustamajā īpašumā Vagonu iela 38,Rīga"],[86059,"2025-03-04","\"Latvijas valsts meži\" AS","Militāro būvju nojaukšana un teritorijas sakopšana"],[45150,"2026-07-07","\"Latvijas valsts meži\" AS","Būvju nojaukšana un teritorijas sakopšana"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["\"Latvijas valsts meži\" AS",245769,9],["Latvijas valsts meži",230870,17],["Valsts aizsardzības militāro objektu un iepirkumu centrs",209325.25,2],["Nodrošinājuma valsts aģentūra",107500,3],["Bauskas novada pašvaldības iestāde \"Rundāles apvienības pārvalde\"",34836.4,1]]},"pa_gadiem":{"2026":{"summa_eur":63900,"ligumu_skaits":3},"2025":{"summa_eur":150218.2,"ligumu_skaits":6},"2024":{"summa_eur":311488.75,"ligumu_skaits":7},"2023":{"summa_eur":179666,"ligumu_skaits":4},"2022":{"summa_eur":102920,"ligumu_skaits":4},"2021":{"summa_eur":108768.57,"ligumu_skaits":8},"2020":{"summa_eur":16786.59,"ligumu_skaits":7}},"bez_publicetas_summas":10,"izbeigti_pirms_termina":1,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2022-07-05","lidz":"2026-03-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":1,"kopa_bez_pvn_eur":107500,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[107500,"2024-11-12","Nodrošinājuma valsts aģentūra","“Glābšanas dienestu kapacitātes stiprināšana, īpaši Valsts ugunsdzēsības un glābšanas dienesta infrastruktūras un materiāltehniskās bāzes modernizācija”"]]}}}}