{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/48503027162","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/48503027162"},"registration_number":"48503027162","company_name":"Sabiedrība ar ierobežotu atbildību \"Rančo MB\"","company_type":"SIA","registered_date":"2016-12-01","area_of_activity":{"nace_code":"6811","nace_description":"Sava nekustamā īpašuma pirkšana un pārdošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,63738,-52725,131880,3,"EUR"],[2024,67181,-47124,167469,3,"EUR"],[2023,53851,-54875,184708,4,"EUR"],[2022,135478,58106,173065,5,"EUR"],[2021,48354,-15561,176019,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":63738,"cogs":94205,"gross_prof":-30467,"admin_exp":14571,"oth_op_rev":3800,"interest_expenses":11487,"income_before_income_taxes":-52725,"income_after_income_taxes":-52725,"net_income":-52725},"balance_data":{"cash":2050,"accounts_receivable":16446,"inventories":48320,"cur_assets":66816,"investments":4400,"fixed_assets":60664,"non_cur_assets":65064,"assets":131880,"cur_liab":105394,"non_cur_liab":62998,"equity":-36512,"equities":131880},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",94205,94205,false],["net_turnover_source","gross_profit_calc",30467,-30467,true],["gross_profit_calc","admin_exp",14571,14571,false],["gross_profit_calc","ebit_calc",45038,-45038,true],["other_op_rev_source","ebit_calc",3800,3800,false]]}},"financial_ratios":{"current_ratio":{"value":0.6339639827694176},"quick_ratio":{"value":0.17549386113061466},"net_profit_margin":{"value":-0.8272145345006119},"roa":{"value":-0.3997952684258417},"roe":{"value":1.4440457931638913},"debt_to_equity":{"value":-4.611963190184049,"negative_equity":true},"interest_coverage":{"value":-3.5899712718725514},"asset_turnover":{"value":0.48330300272975435},"altman_z_score":{"value":-1.024507242236016},"roce":{"value":-1.5569734954315488}},"source_ids":{"financial_statement_id":"2247281","income_statement_id":"2247281","balance_sheet_id":"2247281"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":67181,"cogs":87412,"gross_prof":-20231,"admin_exp":15149,"oth_op_rev":1653,"interest_expenses":13397,"income_before_income_taxes":-47124,"income_after_income_taxes":-47124,"net_income":-47124},"balance_data":{"cash":43567,"accounts_receivable":17410,"inventories":36572,"cur_assets":97549,"investments":4400,"fixed_assets":65520,"non_cur_assets":69920,"assets":167469,"cur_liab":62468,"non_cur_liab":88788,"equity":16213,"equities":167469},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",87412,87412,false],["net_turnover_source","gross_profit_calc",20231,-20231,true],["gross_profit_calc","admin_exp",15149,15149,false],["gross_profit_calc","ebit_calc",35380,-35380,true],["other_op_rev_source","ebit_calc",1653,1653,false]]}},"financial_ratios":{"current_ratio":{"value":1.561583530767753},"quick_ratio":{"value":0.9761317794710892},"net_profit_margin":{"value":-0.7014483261636475},"roa":{"value":-0.281389391469466},"roe":{"value":-2.9065564670326283},"debt_to_equity":{"value":9.32930364522297,"negative_equity":false},"interest_coverage":{"value":-2.517503918787788},"asset_turnover":{"value":0.4011548405973643},"altman_z_score":{"value":0.05184062206175899},"roce":{"value":-0.3212064647003362}},"source_ids":{"financial_statement_id":"2071669","income_statement_id":"2071669","balance_sheet_id":"2071669"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":53851,"cogs":110876,"gross_prof":-57025,"admin_exp":6533,"oth_op_rev":15622,"interest_expenses":6939,"income_before_income_taxes":-54875,"income_after_income_taxes":-54875,"net_income":-54875},"balance_data":{"cash":39076,"accounts_receivable":64568,"inventories":7437,"cur_assets":111081,"investments":4400,"fixed_assets":69227,"non_cur_assets":73627,"assets":184708,"cur_liab":53378,"non_cur_liab":67994,"equity":63336,"equities":184708},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",110876,110876,false],["net_turnover_source","gross_profit_calc",57025,-57025,true],["gross_profit_calc","admin_exp",6533,6533,false],["gross_profit_calc","ebit_calc",63558,-63558,true],["other_op_rev_source","ebit_calc",15622,15622,false]]}},"financial_ratios":{"current_ratio":{"value":2.0810258908164414},"quick_ratio":{"value":1.9416988272321931},"net_profit_margin":{"value":-1.0190154314683106},"roa":{"value":-0.297090542910973},"roe":{"value":-0.8664108879626121},"debt_to_equity":{"value":1.916319312871037,"negative_equity":false},"interest_coverage":{"value":-6.908200028822597},"asset_turnover":{"value":0.29154665742685754},"altman_z_score":{"value":0.21822157085562188},"roce":{"value":-0.3650041879235514}},"source_ids":{"financial_statement_id":"1893604","income_statement_id":"1893604","balance_sheet_id":"1893604"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":135478,"cogs":87428,"gross_prof":48050,"admin_exp":3918,"oth_op_rev":13974,"income_before_income_taxes":58106,"income_after_income_taxes":58106,"net_income":58106},"balance_data":{"cash":19749,"accounts_receivable":62875,"inventories":738,"cur_assets":83362,"investments":4400,"fixed_assets":85303,"non_cur_assets":89703,"assets":173065,"cur_liab":54854,"equity":118211,"equities":173065},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",87428,87428,false],["net_turnover_source","gross_profit_calc",48050,48050,false],["gross_profit_calc","admin_exp",3918,3918,false],["gross_profit_calc","ebit_calc",44132,44132,false],["other_op_rev_source","ebit_calc",13974,13974,false]]}},"financial_ratios":{"current_ratio":{"value":1.519706858205418},"quick_ratio":{"value":1.5062529624093046},"net_profit_margin":{"value":0.4288962045498162},"roa":{"value":0.3357466847716176},"roe":{"value":0.4915447800966069},"debt_to_equity":{"value":0.4640346499056771,"negative_equity":false},"asset_turnover":{"value":0.7828157050819057},"altman_z_score":{"value":3.426165344327501},"roce":{"value":0.4915447800966069}},"source_ids":{"financial_statement_id":"1726769","income_statement_id":"1726769","balance_sheet_id":"1726769"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":48354,"cogs":65660,"gross_prof":-17306,"admin_exp":1390,"oth_op_rev":3135,"income_before_income_taxes":-15561,"income_after_income_taxes":-15561,"net_income":-15561},"balance_data":{"cash":579,"accounts_receivable":52094,"cur_assets":52673,"investments":4400,"fixed_assets":118946,"non_cur_assets":123346,"assets":176019,"cur_liab":115914,"equity":60105,"equities":176019},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",65660,65660,false],["net_turnover_source","gross_profit_calc",17306,-17306,true],["gross_profit_calc","admin_exp",1390,1390,false],["gross_profit_calc","ebit_calc",18696,-18696,true],["other_op_rev_source","ebit_calc",3135,3135,false]]}},"financial_ratios":{"current_ratio":{"value":0.4544144797004676},"quick_ratio":{"value":0.4544144797004676},"net_profit_margin":{"value":-0.32181412085866734},"roa":{"value":-0.08840522898096229},"roe":{"value":-0.25889693037184924},"debt_to_equity":{"value":1.928525081108061,"negative_equity":false},"asset_turnover":{"value":0.2747089802805379},"altman_z_score":{"value":0.24888421652659348},"roce":{"value":-0.25889693037184924}},"source_ids":{"financial_statement_id":"1395081","income_statement_id":"1395081","balance_sheet_id":"1395081"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 15.12.2016 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"0.29","0.70","4.25",4,"259.73","~ 232.46"],[2023,"5.38","2.65","5.71",4,"348.95","~ 312.31"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","1.62","0.19","1.1",3,"358.53","~ 320.88"],["2026. gada 1. ceturksnis","0.96","0.25","1.36",3,"443.27","~ 396.73"],["2025. gada 4. ceturksnis"," -1.59","0.12","0.66",3,"215.12","~ 192.53"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":4.25,"employees":4,"gross_salary_raw":259.72914833284443,"gross_salary_formatted":"259.73","net_salary_formatted":"~ 232.46","vsaoi_employee_part":"27.27","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":4.25,"employees":4,"gross_salary_raw":259.72914833284443,"gross_salary_formatted":"259.73","net_salary_formatted":"~ 232.46","vsaoi_employee_part":"27.27","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2019-03-20"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,4,"EUR"],[2019,4,"EUR"],[2020,3,"EUR"],[2021,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2016-11-28"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2019-03-20","Sabiedrība ar ierobežotu atbildību \"Wood Invest Ltd\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV97ZZZ48503027162","K","SIA","2016-12-01","Saldus nov., Novadnieku pag., \"Rančo\"",3801,102869963,100016204,"0840272"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6811  ","046490","Novadnieku pag.","0.29","0.70","4.25",4],[2023,"sabiedrība ar ierobežotu atbildību","6810  ","046490","Novadnieku pag.","5.38","2.65","5.71",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 15.12.2016 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["RANČO MB SIA","2025. gada 4. ceturksnis"," -1.59","0.00","2.42","0.12","0.66","3"],["RANČO MB SIA","2026. gada 1. ceturksnis","0.96","0.97","1.87","0.25","1.36","3"],["RANČO MB SIA","2026. gada 2. ceturksnis","1.62","0.57","0.4","0.19","1.1","3"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","income_before_income_taxes","income_after_income_taxes","net_income","interest_expenses"],"data":[[85284,92428,-7144,9776,36891,19971,19971,19971,null],[45635,49793,-4158,4640,7393,-1405,-1405,-1405,null],[48354,65660,-17306,1390,3135,-15561,-15561,-15561,null],[135478,87428,48050,3918,13974,58106,58106,58106,null],[53851,110876,-57025,6533,15622,-54875,-54875,-54875,6939]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","equity","equities","investments","inventories","non_cur_liab"],"data":[[3324,39427,42751,143531,140,143671,186422,109351,77071,186422,null,null,null],[10998,49368,60366,130147,47,130194,190560,114894,75666,190560,null,null,null],[579,52094,52673,118946,null,123346,176019,115914,60105,176019,4400,null,null],[19749,62875,83362,85303,null,89703,173065,54854,118211,173065,4400,738,null],[39076,64568,111081,69227,null,73627,184708,53378,63336,184708,4400,7437,67994]]}}}