{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/48503027514","dati_atjaunoti":"2026-10-16","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/48503027514"},"registration_number":"48503027514","company_name":"SIA \"Future houses\"","company_type":"SIA","registered_date":"2017-03-27","area_of_activity":{"nace_code":"4100","nace_description":"Dzīvojamo un nedzīvojamo ēku būvniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Bez peļņas un zaudējumiem"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,50,0,117587,1,"EUR"],[2024,16779,-950,114994,4,"EUR"],[2023,74349,78,106664,5,"EUR"],[2022,107468,9435,64558,8,"EUR"],[2021,16438,3437,70530,9,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":50,"gross_prof":50,"oth_op_exp":50,"net_income":0},"balance_data":{"accounts_receivable":12858,"inventories":86726,"cur_assets":99584,"fixed_assets":18003,"non_cur_assets":18003,"assets":117587,"cur_liab":141379,"equity":-23792,"equities":117587},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",50,50,false],["gross_profit_calc","other_op_exp_exp",50,50,false]]}},"financial_ratios":{"current_ratio":{"value":0.7043761803379568},"quick_ratio":{"value":0.09094702890811224},"debt_to_equity":{"value":-5.942291526563551,"negative_equity":true},"asset_turnover":{"value":0.0004252170733159278},"altman_z_score":{"value":-0.49648315804355125}},"source_ids":{"financial_statement_id":"2348085","income_statement_id":"2348085","balance_sheet_id":"2348085"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":16779,"cogs":14115,"gross_prof":2664,"sell_exp":3614,"income_before_income_taxes":-950,"income_after_income_taxes":-950,"net_income":-950},"balance_data":{"accounts_receivable":10265,"inventories":86726,"cur_assets":96991,"fixed_assets":18003,"non_cur_assets":18003,"assets":114994,"cur_liab":138786,"equity":-23792,"equities":114994},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",14115,14115,false],["net_turnover_source","gross_profit_calc",2664,2664,false],["gross_profit_calc","selling_exp",3614,3614,false],["gross_profit_calc","ebit_calc",950,-950,true],["ebit_calc","ebt_calc",950,-950,true]]}},"financial_ratios":{"current_ratio":{"value":0.6988529102359028},"quick_ratio":{"value":0.07396279163604398},"net_profit_margin":{"value":-0.05661839203766613},"roa":{"value":-0.008261300589595979},"roe":{"value":0.03992938802958978},"debt_to_equity":{"value":-5.833305312710155,"negative_equity":true},"asset_turnover":{"value":0.14591196062403256},"altman_z_score":{"value":-0.3878868008016856},"roce":{"value":0.03992938802958978}},"source_ids":{"financial_statement_id":"2060205","income_statement_id":"2060205","balance_sheet_id":"2060205"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":74349,"cogs":28426,"gross_prof":45923,"sell_exp":44609,"admin_exp":1236,"income_before_income_taxes":78,"income_after_income_taxes":78,"net_income":78},"balance_data":{"cash":3182,"accounts_receivable":12867,"inventories":74613,"cur_assets":90662,"fixed_assets":16002,"non_cur_assets":16002,"assets":106664,"cur_liab":129488,"equity":-22824,"equities":106664},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",28426,28426,false],["net_turnover_source","gross_profit_calc",45923,45923,false],["gross_profit_calc","selling_exp",44609,44609,false],["gross_profit_calc","admin_exp",1236,1236,false],["gross_profit_calc","ebit_calc",78,78,false]]}},"financial_ratios":{"current_ratio":{"value":0.7001575435561597},"quick_ratio":{"value":0.12394198690226121},"net_profit_margin":{"value":0.001049106242182141},"roa":{"value":0.0007312682817070427},"roe":{"value":-0.0034174553101997897},"debt_to_equity":{"value":-5.673326323168594,"negative_equity":true},"asset_turnover":{"value":0.6970393009825245},"altman_z_score":{"value":0.1816552296306172},"roce":{"value":-0.0034174553101997897}},"source_ids":{"financial_statement_id":"1928224","income_statement_id":"1928224","balance_sheet_id":"1928224"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":107468,"cogs":85461,"gross_prof":22007,"sell_exp":11272,"admin_exp":1300,"income_before_income_taxes":9435,"income_after_income_taxes":9435,"net_income":9435},"balance_data":{"cash":2656,"accounts_receivable":754,"inventories":48158,"cur_assets":51568,"fixed_assets":12990,"non_cur_assets":12990,"assets":64558,"cur_liab":94660,"equity":-30102,"equities":64558},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",85461,85461,false],["net_turnover_source","gross_profit_calc",22007,22007,false],["gross_profit_calc","selling_exp",11272,11272,false],["gross_profit_calc","admin_exp",1300,1300,false],["gross_profit_calc","ebit_calc",9435,9435,false]]}},"financial_ratios":{"current_ratio":{"value":0.54477075850412},"quick_ratio":{"value":0.03602366363828439},"net_profit_margin":{"value":0.08779357576208732},"roa":{"value":0.1461476501750364},"roe":{"value":-0.31343432330077736},"debt_to_equity":{"value":-3.144641552056342,"negative_equity":true},"asset_turnover":{"value":1.6646736268161964},"altman_z_score":{"value":1.1083343682775784},"roce":{"value":-0.31343432330077736}},"source_ids":{"financial_statement_id":"1474998","income_statement_id":"1474998","balance_sheet_id":"1474998"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":16438,"cogs":8220,"gross_prof":8218,"sell_exp":2394,"admin_exp":787,"interest_expenses":1600,"income_before_income_taxes":3437,"income_after_income_taxes":3437,"net_income":3437},"balance_data":{"cash":5,"accounts_receivable":754,"inventories":60778,"cur_assets":61537,"fixed_assets":8993,"non_cur_assets":8993,"assets":70530,"cur_liab":112867,"equity":-42337,"equities":70530},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",8220,8220,false],["net_turnover_source","gross_profit_calc",8218,8218,false],["gross_profit_calc","selling_exp",2394,2394,false],["gross_profit_calc","admin_exp",787,787,false],["gross_profit_calc","ebit_calc",5037,5037,false]]}},"financial_ratios":{"current_ratio":{"value":0.5452169367485624},"quick_ratio":{"value":0.0067247291059388484},"net_profit_margin":{"value":0.20908869692176663},"roa":{"value":0.048731036438395006},"roe":{"value":-0.08118194487091669},"debt_to_equity":{"value":-2.665918699955122,"negative_equity":true},"interest_coverage":{"value":3.148125},"asset_turnover":{"value":0.23306394442081385},"altman_z_score":{"value":-0.733298704987289},"roce":{"value":-0.11897394713843683}},"source_ids":{"financial_statement_id":"1406432","income_statement_id":"1406432","balance_sheet_id":"1406432"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"C","Skaidrojums":"Pārkāpumi saistību izpildē","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"nav","Registrets":" 17.08.2017 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 30.05.2025 "},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"3.95","0.65","3.76",4,"229.78","~ 205.66"],[2023,"8.51","1.96","9.85",6,"401.31","~ 359.17"],[2022,"19.55","4.72","14.32",8,"437.57","~ 383.30"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":3.76,"employees":4,"gross_salary_raw":229.78390534858707,"gross_salary_formatted":"229.78","net_salary_formatted":"~ 205.66","vsaoi_employee_part":"24.13","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":3.76,"employees":4,"gross_salary_raw":229.78390534858707,"gross_salary_formatted":"229.78","net_salary_formatted":"~ 205.66","vsaoi_employee_part":"24.13","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",10000,"EUR","2023-02-09"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2023,5,"EUR"],[2024,4,"EUR"],[2017,1,"EUR"],[2018,4,"EUR"],[2019,8,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-03-23"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2021-10-06","SIA \"GB HOUSE\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV02ZZZ48503027514","K","SIA","2017-03-27","Bauskas nov., Gailīšu pag., Pamūša, \"Pamūšas muiža\" - 17",3931,117667400,100016575]]},"securing_measures":{"columns":["securing_measure_type","securing_measure_type_text","type_details","date_from","case_number","institution_identifier","institution_name","institution_registration_number"],"data":[["PROHIBITION","Aizliegums","Piemērots aizliegums reorganizācijai","2025-06-05","32.4/17.22/61364",1000334326,"VID Nodokļu nomaksas veicināšanas pārvalde",null],["PROHIBITION","Aizliegums",null,"2025-01-10","30.4/17.22/3016",1000057137,"Valsts ieņēmumu dienests",90000069281],["PROHIBITION","Aizliegums","Piemērots aizliegums komercķīlas reģistrācijai, pārjaunošanai, grozīšanai Latvijas Republikas Uzņēmumu reģistra komercķīlu reģistrā","2024-01-18","30.4/17.20.3/6772",1000334326,"VID Nodokļu nomaksas veicināšanas pārvalde",null],["PROHIBITION","Aizliegums","Piemērots aizliegums pamatkapitāla samazināšanai","2024-01-18","30.4/17.20.3/6772",1000334326,"VID Nodokļu nomaksas veicināšanas pārvalde",null]]},"suspensions_prohibitions":{"columns":["suspension_code","suspension_code_text","date_from","ground_for"],"data":[["ECONOMIC_ACTIVITY_SUSPENDED","Saimnieciskās darbības apturēšana","2025-06-05","VID Nodokļu nomaksas veicināšanas pārvaldes 2025.gada 30.maija lēmums Nr.32.4/17.22/61364"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4100  ","025450","Gailīšu pag.","3.95","0.65","3.76",4],[2023,"sabiedrība ar ierobežotu atbildību","4120  ","028210","Dobele","8.51","1.96","9.85",6],[2022,"sabiedrība ar ierobežotu atbildību","4120  ","028210","Dobele","19.55","4.72","14.32",8]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 17.08.2017 ","nav","nav"," 30.05.2025 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["C","Pārkāpumi saistību izpildē","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["FUTURE HOUSES SIA","2026. gada 3. ceturksnis","0.0","0.0","0.0","0.0","0.0","0"],["FUTURE HOUSES SIA","2026. gada 2. ceturksnis","0.0","0.0","0.0","0.0","0.0","0"],["FUTURE HOUSES SIA","2026. gada 1. ceturksnis","0.00","0.00","0.00","0.00","0.00","0"],["FUTURE HOUSES SIA","2025. gada 4. ceturksnis","0.00","0.00","0.00","0.00","0.00","0"]]},"pdb_saimndarbibaaptureta_odata":{"columns":["Lemuma_datums","Aizliegts_veikt_darijumus_no"],"data":[[" 30.05.2025 ","06.06.2025"]]}}}