{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/48503027641","dati_atjaunoti":"2026-10-25","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/48503027641"},"registration_number":"48503027641","company_name":"SIA \"EM.agro\"","company_type":"SIA","registered_date":"2017-04-05","area_of_activity":{"nace_code":"0150","nace_description":"Jauktā lauksaimniecība (augkopība un lopkopība)"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,193892,-98615,620608,5,"EUR"],[2024,271706,-23421,686415,6,"EUR"],[2023,99872,5584,710771,5,"EUR"],[2022,213265,78208,255309,2,"EUR"],[2021,157203,39614,314312,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":193892,"cogs":300911,"gross_prof":-107019,"admin_exp":4909,"oth_op_rev":44581,"oth_op_exp":1027,"interest_expenses":30193,"income_before_income_taxes":-98567,"provision_for_income_taxes":48,"income_after_income_taxes":-98615,"net_income":-98615},"balance_data":{"cash":5144,"accounts_receivable":312306,"inventories":112373,"cur_assets":429823,"investments":127832,"fixed_assets":62953,"non_cur_assets":190785,"assets":620608,"cur_liab":280155,"non_cur_liab":224127,"equity":116326,"equities":620608},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",300911,300911,false],["net_turnover_source","gross_profit_calc",107019,-107019,true],["gross_profit_calc","admin_exp",4909,4909,false],["gross_profit_calc","other_op_exp_exp",1027,1027,false],["gross_profit_calc","ebit_calc",112955,-112955,true]]}},"financial_ratios":{"current_ratio":{"value":1.5342328353946921},"quick_ratio":{"value":1.1331227356284914},"net_profit_margin":{"value":-0.5086078848018485},"roa":{"value":-0.15890062648241723},"roe":{"value":-0.8477468493715936},"debt_to_equity":{"value":4.335075563502571,"negative_equity":false},"interest_coverage":{"value":-2.264564634186732},"asset_turnover":{"value":0.3124226564916985},"altman_z_score":{"value":0.39805052247180805},"roce":{"value":-0.2008324203340843}},"source_ids":{"financial_statement_id":"2140706","income_statement_id":"2140706","balance_sheet_id":"2140706"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":271706,"cogs":299520,"gross_prof":-27814,"admin_exp":4931,"oth_op_rev":45927,"oth_op_exp":1226,"interest_expenses":35377,"income_before_income_taxes":-23421,"income_after_income_taxes":-23421,"net_income":-23421},"balance_data":{"cash":4978,"accounts_receivable":29836,"inventories":118275,"cur_assets":153089,"investments":157711,"fixed_assets":375615,"non_cur_assets":533326,"assets":686415,"cur_liab":233572,"non_cur_liab":237902,"equity":214941,"equities":686415},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",299520,299520,false],["net_turnover_source","gross_profit_calc",27814,-27814,true],["gross_profit_calc","admin_exp",4931,4931,false],["gross_profit_calc","other_op_exp_exp",1226,1226,false],["gross_profit_calc","ebit_calc",33971,-33971,true]]}},"financial_ratios":{"current_ratio":{"value":0.6554253078279931},"quick_ratio":{"value":0.14905039987669755},"net_profit_margin":{"value":-0.0861997894783332},"roa":{"value":-0.03412075785057145},"roe":{"value":-0.10896478568537413},"debt_to_equity":{"value":2.1935042639608078,"negative_equity":false},"interest_coverage":{"value":0.3379596913248721},"asset_turnover":{"value":0.3958334243861221},"altman_z_score":{"value":0.8217907877177133},"roce":{"value":0.026402086374306327}},"source_ids":{"financial_statement_id":"2060209","income_statement_id":"2060209","balance_sheet_id":"2060209"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":99872,"cogs":99972,"gross_prof":-100,"admin_exp":10333,"oth_op_rev":27870,"oth_op_exp":194,"interest_expenses":11659,"income_before_income_taxes":5584,"income_after_income_taxes":5584,"net_income":5584},"balance_data":{"cash":18999,"accounts_receivable":18489,"inventories":125134,"cur_assets":162622,"investments":163511,"fixed_assets":384638,"non_cur_assets":548149,"assets":710771,"cur_liab":215859,"non_cur_liab":256550,"equity":238362,"equities":710771},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",99972,99972,false],["net_turnover_source","gross_profit_calc",100,-100,true],["gross_profit_calc","admin_exp",10333,10333,false],["gross_profit_calc","other_op_exp_exp",194,194,false],["gross_profit_calc","ebit_calc",10627,-10627,true]]}},"financial_ratios":{"current_ratio":{"value":0.7533714137469366},"quick_ratio":{"value":0.1736689227690298},"net_profit_margin":{"value":0.055911566805511057},"roa":{"value":0.007856257500657736},"roe":{"value":0.023426552890141884},"debt_to_equity":{"value":1.981897282284928,"negative_equity":false},"interest_coverage":{"value":1.4789433056008234},"asset_turnover":{"value":0.1405122043527381},"altman_z_score":{"value":0.6578676049002861},"roce":{"value":0.03484053730764257}},"source_ids":{"financial_statement_id":"1857424","income_statement_id":"1857424","balance_sheet_id":"1857424"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":213265,"cogs":162390,"gross_prof":50875,"admin_exp":3210,"oth_op_rev":34822,"oth_op_exp":3376,"interest_expenses":903,"income_before_income_taxes":78208,"income_after_income_taxes":78208,"net_income":78208},"balance_data":{"cash":39166,"accounts_receivable":2173,"inventories":14550,"cur_assets":55889,"investments":165012,"fixed_assets":34408,"non_cur_assets":199420,"assets":255309,"cur_liab":3631,"non_cur_liab":18900,"equity":232778,"equities":255309},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",162390,162390,false],["net_turnover_source","gross_profit_calc",50875,50875,false],["gross_profit_calc","admin_exp",3210,3210,false],["gross_profit_calc","other_op_exp_exp",3376,3376,false],["gross_profit_calc","ebit_calc",44289,44289,false]]}},"financial_ratios":{"current_ratio":{"value":15.39217846323327},"quick_ratio":{"value":11.385017901404572},"net_profit_margin":{"value":0.36671746418774764},"roa":{"value":0.30632684315868225},"roe":{"value":0.33597676756394507},"debt_to_equity":{"value":0.09679179303886105,"negative_equity":false},"interest_coverage":{"value":87.60908084163898},"asset_turnover":{"value":0.8353211206812138},"altman_z_score":{"value":7.054619640279219},"roce":{"value":0.3143341889239425}},"source_ids":{"financial_statement_id":"1718874","income_statement_id":"1718874","balance_sheet_id":"1718874"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":157203,"cogs":156655,"gross_prof":548,"admin_exp":3282,"oth_op_rev":48633,"oth_op_exp":3174,"interest_expenses":3111,"income_before_income_taxes":39614,"income_after_income_taxes":39614,"net_income":39614},"balance_data":{"cash":30686,"accounts_receivable":1705,"inventories":99917,"cur_assets":132308,"investments":151511,"fixed_assets":30493,"non_cur_assets":182004,"assets":314312,"cur_liab":138842,"non_cur_liab":20900,"equity":154570,"equities":314312},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",156655,156655,false],["net_turnover_source","gross_profit_calc",548,548,false],["gross_profit_calc","admin_exp",3282,3282,false],["gross_profit_calc","other_op_exp_exp",3174,3174,false],["gross_profit_calc","ebit_calc",5908,-5908,true]]}},"financial_ratios":{"current_ratio":{"value":0.9529393123118365},"quick_ratio":{"value":0.2332939600409098},"net_profit_margin":{"value":0.25199264645076747},"roa":{"value":0.1260340044287205},"roe":{"value":0.25628517823639774},"debt_to_equity":{"value":1.033460568027431,"negative_equity":false},"interest_coverage":{"value":13.733526197364192},"asset_turnover":{"value":0.5001495329481535},"altman_z_score":{"value":1.7295170787842822},"roce":{"value":0.24348891548412835}},"source_ids":{"financial_statement_id":"1374512","income_statement_id":"1374512","balance_sheet_id":"1374512"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 21.04.2017 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -21.25","7.60","9.14",6,"372.38","~ 333.28"],[2023," -10.42","5.45","8.65",4,"528.63","~ 473.12"],[2022,"44.56","2.86","2.75",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","-5.06","0.85","1.8",6,"293.34","~ 262.54"],["2026. gada 2. ceturksnis","-2.41","1.95","3.84",6,"625.79","~ 557.51"],["2026. gada 1. ceturksnis","0.00","2.76","1.21",6,"197.19","~ 176.49"],["2025. gada 4. ceturksnis"," -2.50","1.12","2.79",5,"545.61","~ 488.33"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":9.14,"employees":6,"gross_salary_raw":372.3803005117174,"gross_salary_formatted":"372.38","net_salary_formatted":"~ 333.28","vsaoi_employee_part":"39.10","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":9.14,"employees":6,"gross_salary_raw":372.3803005117174,"gross_salary_formatted":"372.38","net_salary_formatted":"~ 333.28","vsaoi_employee_part":"39.10","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",5,"EUR","2017-04-05"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2020,4,"EUR"],[2021,4,"EUR"],[2022,2,"EUR"],[2023,5,"EUR"],[2025,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-03-28"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV65ZZZ48503027641","K","SIA","2017-04-05","Dobeles nov., Jaunbērzes pag., \"Ragāres\"",3717,105033384,100015813,"0460268"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","0150  ","028490","Jaunbērzes pag."," -21.25","7.60","9.14",6],[2023,"sabiedrība ar ierobežotu atbildību","0150  ","028490","Jaunbērzes pag."," -10.42","5.45","8.65",4],[2022,"sabiedrība ar ierobežotu atbildību","0150  ","028490","Jaunbērzes pag.","44.56","2.86","2.75",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 21.04.2017 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["EM.AGRO SIA","2026. gada 3. ceturksnis","-5.06","0.11","7.83","0.85","1.8","6"],["EM.AGRO SIA","2026. gada 2. ceturksnis","-2.41","0.79","9.01","1.95","3.84","6"],["EM.AGRO SIA","2026. gada 1. ceturksnis","0.00","0.00","3.97","2.76","1.21","6"],["EM.AGRO SIA","2025. gada 4. ceturksnis"," -2.50","0.00","6.42","1.12","2.79","5"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-01-26",833.53,"Lauku atbalsta dienests","Valsts atbalsts īstermiņa aizdevumiem lauksaimniecībā","11 Aizdevums uz atvieglotiem nosacījumiem","1408/2013 Lauksaimniecības nozare (1408/2013)","ba566f4d"],["2025-04-25",215.81,"Lauku atbalsta dienests","Valsts atbalsts īstermiņa aizdevumiem lauksaimniecībā","11 Aizdevums uz atvieglotiem nosacījumiem","1408/2013 Lauksaimniecības nozare (1408/2013)","89d3f9d2"],["2025-03-19",125.3,"Lauku atbalsta dienests","Atbalsts kredītprocentu daļējai dzēšanai primāro lauksaimniecības produktu ražotājiem","01 Tiešais maksājums (grants)","1408/2013 Lauksaimniecības nozare (1408/2013)","60e1aa95"],["2025-02-20",565.84,"Lauku atbalsta dienests","Valsts atbalsts īstermiņa aizdevumiem lauksaimniecībā","11 Aizdevums uz atvieglotiem nosacījumiem","1408/2013 Lauksaimniecības nozare (1408/2013)","ba566f4d"],["2024-11-08",173.03,"Lauku atbalsta dienests","Atbalsts kredītprocentu daļējai dzēšanai primāro lauksaimniecības produktu ražotājiem","01 Tiešais maksājums (grants)","1408/2013 Lauksaimniecības nozare (1408/2013)","60e1aa95"]]}}}