{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/48503028473","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"48503028473","company_name":"SIA \"SAKALAS\"","company_type":"SIA","registered_date":"2017-11-22","area_of_activity":{"nace_code":"4634","nace_description":"Dzērienu vairumtirdzniecība"},"segmentation":{"status":"Reorganizēts","form_group":"Komercsabiedrība","financials":"Nav datu"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,737201,-282373,203078,8,"EUR"],[2024,845345,-272486,417659,8,"EUR"],[2023,978198,-214263,404566,7,"EUR"],[2022,667463,-234958,371948,7,"EUR"],[2021,395668,-215790,374738,6,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":737201,"cogs":659265,"gross_prof":77936,"sell_exp":217848,"admin_exp":107204,"oth_op_exp":1847,"interest_expenses":26728,"income_before_income_taxes":-275691,"provision_for_income_taxes":6682,"income_after_income_taxes":-282373,"net_income":-282373},"balance_data":{"cash":10134,"accounts_receivable":183123,"inventories":9821,"cur_assets":203078,"assets":203078,"cur_liab":1179691,"non_cur_liab":608835,"equity":-1585448,"equities":203078},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",659265,659265,false],["net_turnover_source","gross_profit_calc",77936,77936,false],["gross_profit_calc","selling_exp",217848,217848,false],["gross_profit_calc","admin_exp",107204,107204,false],["gross_profit_calc","other_op_exp_exp",1847,1847,false]]}},"financial_ratios":{"current_ratio":{"value":0.17214507866890566},"quick_ratio":{"value":0.16382001727571033},"net_profit_margin":{"value":-0.38303393511403266},"roa":{"value":-1.390465732378692},"roe":{"value":0.17810297152602925},"debt_to_equity":{"value":-1.1280887168800238,"negative_equity":true},"interest_coverage":{"value":-9.314688715953308},"asset_turnover":{"value":3.6301371886664238},"altman_z_score":{"value":-10.61914940255715},"roce":{"value":0.2549249293220549}},"source_ids":{"financial_statement_id":"2340242","income_statement_id":"2340242","balance_sheet_id":"2340242"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":845345,"cogs":593437,"gross_prof":251908,"sell_exp":376750,"admin_exp":113115,"oth_op_rev":142,"oth_op_exp":1144,"interest_expenses":26801,"income_before_income_taxes":-265760,"provision_for_income_taxes":6726,"income_after_income_taxes":-272486,"net_income":-272486},"balance_data":{"cash":42173,"accounts_receivable":170121,"inventories":158338,"cur_assets":370632,"fixed_assets":47027,"non_cur_assets":47027,"assets":417659,"cur_liab":1111898,"non_cur_liab":608835,"equity":-1303074,"equities":417659},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",593437,593437,false],["net_turnover_source","gross_profit_calc",251908,251908,false],["gross_profit_calc","selling_exp",376750,376750,false],["gross_profit_calc","admin_exp",113115,113115,false],["gross_profit_calc","other_op_exp_exp",1144,1144,false]]}},"financial_ratios":{"current_ratio":{"value":0.33333273375795264},"quick_ratio":{"value":0.1909293838103855},"net_profit_margin":{"value":-0.3223370339920388},"roa":{"value":-0.652412614118216},"roe":{"value":0.2091101503061223},"debt_to_equity":{"value":-1.320518251457707,"negative_equity":true},"interest_coverage":{"value":-8.916047908660124},"asset_turnover":{"value":2.024007623444006},"altman_z_score":{"value":-3.990868264097951},"roce":{"value":0.34420278895308387}},"source_ids":{"financial_statement_id":"2043334","income_statement_id":"2043334","balance_sheet_id":"2043334"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":978198,"cogs":807411,"gross_prof":170787,"sell_exp":227218,"admin_exp":122068,"oth_op_exp":2354,"interest_expenses":26728,"income_before_income_taxes":-207581,"provision_for_income_taxes":6682,"income_after_income_taxes":-214263,"net_income":-214263},"balance_data":{"cash":23557,"accounts_receivable":189757,"inventories":170235,"cur_assets":383549,"fixed_assets":21017,"non_cur_assets":21017,"assets":404566,"cur_liab":826319,"non_cur_liab":608835,"equity":-1030588,"equities":404566},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",807411,807411,false],["net_turnover_source","gross_profit_calc",170787,170787,false],["gross_profit_calc","selling_exp",227218,227218,false],["gross_profit_calc","admin_exp",122068,122068,false],["gross_profit_calc","other_op_exp_exp",2354,2354,false]]}},"financial_ratios":{"current_ratio":{"value":0.46416577617118815},"quick_ratio":{"value":0.25814969763493273},"net_profit_margin":{"value":-0.21903847687278036},"roa":{"value":-0.5296119792567838},"roe":{"value":0.2079036433569962},"debt_to_equity":{"value":-1.3925584229585442,"negative_equity":true},"interest_coverage":{"value":-6.766424723136786},"asset_turnover":{"value":2.417894731638348},"altman_z_score":{"value":-2.2198137534333955},"roce":{"value":0.42881259884339884}},"source_ids":{"financial_statement_id":"1909002","income_statement_id":"1909002","balance_sheet_id":"1909002"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":667463,"cogs":568542,"gross_prof":98921,"sell_exp":193152,"admin_exp":120864,"oth_op_exp":959,"interest_expenses":18904,"income_before_income_taxes":-234958,"income_after_income_taxes":-234958,"net_income":-234958},"balance_data":{"cash":38289,"accounts_receivable":121870,"inventories":184094,"cur_assets":344253,"fixed_assets":27695,"non_cur_assets":27695,"assets":371948,"cur_liab":579438,"non_cur_liab":608835,"equity":-816325,"equities":371948},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",568542,568542,false],["net_turnover_source","gross_profit_calc",98921,98921,false],["gross_profit_calc","selling_exp",193152,193152,false],["gross_profit_calc","admin_exp",120864,120864,false],["gross_profit_calc","other_op_exp_exp",959,959,false]]}},"financial_ratios":{"current_ratio":{"value":0.5941153324428152},"quick_ratio":{"value":0.27640403287323234},"net_profit_margin":{"value":-0.3520165162713139},"roa":{"value":-0.6316958284491381},"roe":{"value":0.28782408967016815},"debt_to_equity":{"value":-1.4556371543196645,"negative_equity":true},"interest_coverage":{"value":-11.429009733389758},"asset_turnover":{"value":1.7945062212997516},"altman_z_score":{"value":-2.614682861808377},"roce":{"value":1.0412742782784712}},"source_ids":{"financial_statement_id":"1715735","income_statement_id":"1715735","balance_sheet_id":"1715735"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":395668,"cogs":332469,"gross_prof":63199,"sell_exp":165461,"admin_exp":92546,"oth_op_exp":4422,"interest_expenses":16488,"income_before_income_taxes":-215718,"provision_for_income_taxes":72,"income_after_income_taxes":-215790,"net_income":-215790},"balance_data":{"cash":4576,"accounts_receivable":126521,"inventories":223018,"cur_assets":354115,"fixed_assets":20623,"non_cur_assets":20623,"assets":374738,"cur_liab":956105,"equity":-581367,"equities":374738},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",332469,332469,false],["net_turnover_source","gross_profit_calc",63199,63199,false],["gross_profit_calc","selling_exp",165461,165461,false],["gross_profit_calc","admin_exp",92546,92546,false],["gross_profit_calc","other_op_exp_exp",4422,4422,false]]}},"financial_ratios":{"current_ratio":{"value":0.3703725009282453},"quick_ratio":{"value":0.1371156933600389},"net_profit_margin":{"value":-0.545381481444039},"roa":{"value":-0.5758423218355224},"roe":{"value":0.371176898585575},"debt_to_equity":{"value":-1.6445807897593088,"negative_equity":true},"interest_coverage":{"value":-12.083333333333334},"asset_turnover":{"value":1.0558523555123847},"altman_z_score":{"value":-3.319326571860416},"roce":{"value":0.34269230967701986}},"source_ids":{"financial_statement_id":"1371944","income_statement_id":"1371944","balance_sheet_id":"1371944"}}}},"vid_data":{"has_data":true,"pvn":{"Aktivs":"nav","Registrets":" 11.09.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 23.07.2026 "},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"208.30","26.95","54.08",7,"1 888.56","~ 1 351.51"],[2023,"206.88","26.68","49.87",7,"1 741.54","~ 1 251.44"],[2022,"153.96","23.83","44.19",6,"1 800.38","~ 1 289.07"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","6.42","0.0","0.0",1,"—","—"],["2026. gada 1. ceturksnis","2.84","0.00","0.00",1,"—","—"],["2025. gada 4. ceturksnis","27.78","3.14","5.09",1,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":54.08,"employees":7,"gross_salary_raw":1888.5582980625516,"gross_salary_formatted":"1 888.56","net_salary_formatted":"~ 1 351.51","vsaoi_employee_part":"198.30","non_taxable_minimum":"0.00","iin_part":"338.75","iin_rate_percentage":"20.04","iin_rate_decimal":"0.2004"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":54.08,"employees":7,"gross_salary_raw":1888.5582980625516,"gross_salary_formatted":"1 888.56","net_salary_formatted":"~ 1 351.51","vsaoi_employee_part":"198.30","non_taxable_minimum":"0.00","iin_part":"338.75","iin_rate_percentage":"20.04","iin_rate_decimal":"0.2004"},"raw_database_records":{"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,0,"EUR"],[2018,1,"EUR"],[2019,3,"EUR"],[2020,4,"EUR"],[2021,6,"EUR"]]},"register":{"columns":["sepa","regtype","type","registered","terminated","closed","address","index","addressid","city"],"data":[["LV08ZZZ48503028473","K","SIA","2017-11-22","2026-07-23","R","Rīga, Abulas iela 2",1026,106692001,100003003]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","final_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40003348586","2026-07-23"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4634  ","010096","Ziemeļu rajons","208.30","26.95","54.08",7],[2023,"sabiedrība ar ierobežotu atbildību","4634  ","010096","Ziemeļu rajons","206.88","26.68","49.87",7],[2022,"sabiedrība ar ierobežotu atbildību","4634  ","010096","Ziemeļu rajons","153.96","23.83","44.19",6]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 11.09.2018 ","nav","nav"," 23.07.2026 "]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SAKALAS SIA","2025. gada 4. ceturksnis","27.78","19.53","0.00","3.14","5.09","1"],["SAKALAS SIA","2026. gada 1. ceturksnis","2.84","3.45","0.61","0.00","0.00","1"],["SAKALAS SIA","2026. gada 2. ceturksnis","6.42","-0.32","0.4","0.0","0.0","1"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[275201,213596,61605,100330,78412,5494,8667,-131298,3637,-134935,-134935],[361267,307369,53898,137514,86201,4546,13139,-187502,4364,-191866,-191866],[395668,332469,63199,165461,92546,4422,16488,-215718,72,-215790,-215790],[667463,568542,98921,193152,120864,959,18904,-234958,null,-234958,-234958],[978198,807411,170787,227218,122068,2354,26728,-207581,6682,-214263,-214263]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab"],"data":[[12732,93735,228678,335145,682,682,335827,509538,-173711,335827,null],[2712,110788,192604,306104,434,434,306538,672115,-365577,306538,null],[4576,126521,223018,354115,20623,20623,374738,956105,-581367,374738,null],[38289,121870,184094,344253,27695,27695,371948,579438,-816325,371948,608835],[23557,189757,170235,383549,21017,21017,404566,826319,-1030588,404566,608835]]}}}