{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/48701008723","dati_atjaunoti":"2026-09-09","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"48701008723","company_name":"Aizkraukles rajona Daudzeses pagasta zemnieku saimniecība \"VAIROGI\"","company_type":"ZEM","registered_date":"1992-11-17","area_of_activity":{"nace_code":"0000","nace_description":"Nenoteikta nozare"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,5223610,-32947,2782688,66,"EUR"],[2024,5388315,165687,3027022,62,"EUR"],[2023,4856084,1186,2184940,57,"EUR"],[2022,4316177,69287,1579826,55,"EUR"],[2021,3305968,-23172,1569196,55,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":66,"type_from_db":"UGP"},"income_data":{"net_turnover":5223610,"cogs":4888953,"gross_prof":334657,"sell_exp":443,"admin_exp":284111,"oth_op_rev":41366,"oth_op_exp":23045,"interest_expenses":101371,"income_before_income_taxes":-32947,"income_after_income_taxes":-32947,"net_income":-32947},"balance_data":{"cash":283,"accounts_receivable":235359,"inventories":126511,"cur_assets":362153,"investments":71568,"fixed_assets":2348967,"non_cur_assets":2420535,"assets":2782688,"cur_liab":1336495,"non_cur_liab":968369,"equity":477824,"equities":2782688},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4888953,4888953,false],["net_turnover_source","gross_profit_calc",334657,334657,false],["gross_profit_calc","selling_exp",443,443,false],["gross_profit_calc","admin_exp",284111,284111,false],["gross_profit_calc","other_op_exp_exp",23045,23045,false]]}},"financial_ratios":{"current_ratio":{"value":0.27097220715378656},"quick_ratio":{"value":0.17631341681038837},"net_profit_margin":{"value":-0.006307323862233207},"roa":{"value":-0.01183999068526547},"roe":{"value":-0.0689521664880793},"debt_to_equity":{"value":4.823667291722475,"negative_equity":false},"interest_coverage":{"value":0.674985942725237},"asset_turnover":{"value":1.8771813440816936},"altman_z_score":{"value":1.931283853408508},"roce":{"value":0.04731318710573208}},"source_ids":{"financial_statement_id":"2302459","income_statement_id":"2302459","balance_sheet_id":"2302459"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":62,"type_from_db":"UGP"},"income_data":{"net_turnover":5388315,"cogs":4833880,"gross_prof":554435,"sell_exp":345,"admin_exp":397504,"oth_op_rev":155343,"oth_op_exp":35731,"interest_expenses":110511,"income_before_income_taxes":165687,"income_after_income_taxes":165687,"net_income":165687},"balance_data":{"cash":672,"accounts_receivable":248389,"inventories":92100,"cur_assets":341161,"investments":71568,"fixed_assets":2614293,"non_cur_assets":2685861,"assets":3027022,"cur_liab":1278783,"non_cur_liab":1215053,"equity":533186,"equities":3027022},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4833880,4833880,false],["net_turnover_source","gross_profit_calc",554435,554435,false],["gross_profit_calc","selling_exp",345,345,false],["gross_profit_calc","admin_exp",397504,397504,false],["gross_profit_calc","other_op_exp_exp",35731,35731,false]]}},"financial_ratios":{"current_ratio":{"value":0.26678568607809144},"quick_ratio":{"value":0.1947640842895159},"net_profit_margin":{"value":0.030749315880753074},"roa":{"value":0.05473597482938677},"roe":{"value":0.3107489694027975},"debt_to_equity":{"value":4.677234586054397,"negative_equity":false},"interest_coverage":{"value":2.4992806145994515},"asset_turnover":{"value":1.7800713044041305},"altman_z_score":{"value":2.076904482675851},"roce":{"value":0.1579864080368874}},"source_ids":{"financial_statement_id":"2057078","income_statement_id":"2057078","balance_sheet_id":"2057078"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":57,"type_from_db":"UGP"},"income_data":{"net_turnover":4856084,"cogs":4445938,"gross_prof":410146,"sell_exp":699,"admin_exp":339955,"oth_op_rev":45222,"oth_op_exp":43863,"interest_expenses":69665,"income_before_income_taxes":1186,"income_after_income_taxes":1186,"net_income":1186},"balance_data":{"cash":705,"accounts_receivable":226580,"inventories":99127,"cur_assets":326412,"investments":71568,"fixed_assets":1786960,"non_cur_assets":1858528,"assets":2184940,"cur_liab":1035639,"non_cur_liab":781801,"equity":367500,"equities":2184940},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4445938,4445938,false],["net_turnover_source","gross_profit_calc",410146,410146,false],["gross_profit_calc","selling_exp",699,699,false],["gross_profit_calc","admin_exp",339955,339955,false],["gross_profit_calc","other_op_exp_exp",43863,43863,false]]}},"financial_ratios":{"current_ratio":{"value":0.3151793240694875},"quick_ratio":{"value":0.2194635389358647},"net_profit_margin":{"value":0.0002442297126655964},"roa":{"value":0.000542806667459976},"roe":{"value":0.0032272108843537416},"debt_to_equity":{"value":4.945414965986394,"negative_equity":false},"interest_coverage":{"value":1.0170243307256155},"asset_turnover":{"value":2.2225251036641738},"altman_z_score":{"value":2.3134838291792508},"roce":{"value":0.06164703589399122}},"source_ids":{"financial_statement_id":"1913865","income_statement_id":"1913865","balance_sheet_id":"1913865"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":55,"type_from_db":"UGP"},"income_data":{"net_turnover":4316177,"cogs":3973245,"gross_prof":342932,"sell_exp":680,"admin_exp":257947,"oth_op_rev":67084,"oth_op_exp":56344,"interest_expenses":25758,"income_before_income_taxes":69287,"income_after_income_taxes":69287,"net_income":69287},"balance_data":{"cash":13821,"accounts_receivable":224975,"inventories":122360,"cur_assets":361156,"investments":71568,"fixed_assets":1147102,"non_cur_assets":1218670,"assets":1579826,"cur_liab":870606,"non_cur_liab":342906,"equity":366314,"equities":1579826},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3973245,3973245,false],["net_turnover_source","gross_profit_calc",342932,342932,false],["gross_profit_calc","selling_exp",680,680,false],["gross_profit_calc","admin_exp",257947,257947,false],["gross_profit_calc","other_op_exp_exp",56344,56344,false]]}},"financial_ratios":{"current_ratio":{"value":0.41483288651812644},"quick_ratio":{"value":0.2742871057631121},"net_profit_margin":{"value":0.016052863448371094},"roa":{"value":0.043857361506900124},"roe":{"value":0.18914646996838777},"debt_to_equity":{"value":3.3127644589068397,"negative_equity":false},"interest_coverage":{"value":3.6899215777622487},"asset_turnover":{"value":2.7320584671982866},"altman_z_score":{"value":3.0054802185689358},"roce":{"value":0.13401342319731535}},"source_ids":{"financial_statement_id":"1759445","income_statement_id":"1759445","balance_sheet_id":"1759445"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":55,"type_from_db":"UGP"},"income_data":{"net_turnover":3305968,"cogs":3088676,"gross_prof":217292,"admin_exp":257645,"oth_op_rev":77227,"oth_op_exp":33025,"interest_expenses":27021,"income_before_income_taxes":-23172,"income_after_income_taxes":-23172,"net_income":-23172},"balance_data":{"cash":3515,"accounts_receivable":152463,"inventories":48588,"cur_assets":204566,"investments":71568,"fixed_assets":1293062,"non_cur_assets":1364630,"assets":1569196,"cur_liab":868368,"non_cur_liab":403801,"equity":297027,"equities":1569196},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3088676,3088676,false],["net_turnover_source","gross_profit_calc",217292,217292,false],["gross_profit_calc","admin_exp",257645,257645,false],["gross_profit_calc","other_op_exp_exp",33025,33025,false],["gross_profit_calc","ebit_calc",73378,-73378,true]]}},"financial_ratios":{"current_ratio":{"value":0.23557523999041882},"quick_ratio":{"value":0.1796220035745214},"net_profit_margin":{"value":-0.007009142254250495},"roa":{"value":-0.01476679777414676},"roe":{"value":-0.07801310991930027},"debt_to_equity":{"value":4.283007942038939,"negative_equity":false},"interest_coverage":{"value":0.14244476518263574},"asset_turnover":{"value":2.1067909936043683},"altman_z_score":{"value":2.0652800039945567},"roce":{"value":0.005492075088324096}},"source_ids":{"financial_statement_id":"1392617","income_statement_id":"1392617","balance_sheet_id":"1392617"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 07.04.1998 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"}},"raw_database_records":{"area_of_activity":{"columns":["legal_form_code","legal_form_code_text","area_of_activity"],"data":[["FARM_ZEM","Zemnieku saimniecība","augkopība\r\nlopkopība\r\nmežsaimniecība\r\nmežizstrāde\r\nkoksnes pārstrāde, realizācija"]]},"farm_land":{"columns":["area_in_hectares","land_area","date_from"],"data":[[33.2,33.2,"1996-04-02"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,52,"EUR"],[2018,52,"EUR"],[2008,45,"LVL"],[2009,42,"LVL"],[2010,45,"LVL"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV43ZZZ48701008723","U","ZEM","1992-11-17","Aizkraukles nov., Daudzeses pag., \"Ģērķēni\"",5111,102752932,100016630,"0325000"]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 07.04.1998 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-02-20",16170,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","cff6b114"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","other_interest_revenues","other_taxes"],"data":[[3153757,2895748,258009,237197,21754,31440,39189,-28063,-28063,-28063,null,null],[3440062,3148827,291235,252783,19331,20217,32302,5264,5264,5264,null,null],[1379956,1133340,246616,108852,13134,21891,79910,49124,null,49124,27,null],[3305968,3088676,217292,257645,77227,33025,27021,-23172,-23172,-23172,null,null],[1740793,1487471,253322,92714,37663,149987,37144,11140,null,1437,null,136]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","provisions"],"data":[[3304,310606,37062,350972,3557,1763767,1767324,2118296,961566,841795,314935,2118296,null],[7906,142125,19786,169817,71568,1386593,1458161,1627978,803100,504679,320199,1627978,null],[487,118073,1500,120060,null,1250324,1252824,1372884,638905,602875,131104,1372884,null],[3515,152463,48588,204566,71568,1293062,1364630,1569196,868368,403801,297027,1569196,null],[6276,131982,8112,146370,null,1016386,1018886,1165256,431435,444167,284494,1165256,5160]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_sal_fa","cfi_net","cff_ln_rcv","cff_ls_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cff_ln_repay","effect_of_exchange_rate_change","cfi_acq_stk","cfi_sal_stk","cfo_im_int"],"data":[[49124,256682,256028,79910,176118,36205,181045,144840,81913,415482,-333569,-12611,13098,487,null,null,null,null,null],[11140,319505,260800,null,225605,134210,274637,140427,null,354139,-359904,2878,3398,6276,5765,-3250,null,null,null],[32875,230139,198078,null,170632,18281,93614,75333,null,225680,241774,3916,6276,10192,16094,-275,null,null,null],[51948,250438,213136,null,191896,null,null,25864,null,-169528,-224453,-8820,10192,1372,-10132,-2127,-19818,45682,null],[58149,285978,319426,null,273370,20610,158638,138028,null,398983,-398983,12415,487,12902,null,null,null,null,45990]]}},"public_procurement":{"kopa_eur":11429388,"ligumu_skaits":11,"periods":{"no":"2018-11-20","lidz":"2026-08-31"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[4684500,"2023-01-02","Latvijas valsts meži","Apaļo kokmateriālu ražošanas pakalpojumi 2023. – 2027.gadā"],[2664900,"2023-01-02","Latvijas valsts meži","Apaļo kokmateriālu ražošanas pakalpojumi 2023. – 2027.gadā"],[1326213,"2026-08-31","\"Latvijas valsts meži\" AS","3.uzaicinājums iepirkuma \"Kokmateriālu pārvadājumu pakalpojumu sniegšanai 2025.-2028. gadā ar kravas kokvedēju sastāviem, kas aprīkoti ar riepu spiediena kontroles sistēmu\" rezultātā izveidotajā DIS"],[1320750,"2021-12-29","Latvijas valsts meži","Apaļo kokmateriālu ražošanas pakalpojumi 2022.gadā"],[581351,"2023-10-12","Latvijas valsts meži","1.uzaicinājums iepirkuma Kokmateriālu pārvadājumu pakalpojumu sniegšana 2023. - 2025. gadā ar kravas kokvedēju sastāviem,kas aprīkoti ar riepu spiediena kontroles sistēmu, rezultātā izveidotajā DIS"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Latvijas valsts meži",9797555,9],["\"Latvijas valsts meži\" AS",1631833,2]]},"pa_gadiem":{"2026":{"summa_eur":1326213,"ligumu_skaits":1},"2025":{"summa_eur":305620,"ligumu_skaits":1},"2023":{"summa_eur":8207802,"ligumu_skaits":5},"2022":{"summa_eur":269003,"ligumu_skaits":2},"2021":{"summa_eur":1320750,"ligumu_skaits":1},"2018":{"ligumu_skaits":1}},"bez_publicetas_summas":1,"kopigas_vienosanas_skaits":53,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}